Is Sun TV Network a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sun TV Network Ltd is a average quality company .

Is Sun TV Network undervalued or overvalued?

The key valuation ratios of Sun TV Network Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Sun TV Network share price return in the past 10 years?

Sun TV Network Ltd share price has appreciated 4.3% annually (CAGR) over the past ten years.

Is Sun TV Network a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sun TV Network Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Sun TV Network Ltd - Stock Valuation and Financial Performance

Name: Sun TV Network
Brand: Sun TV Network

BSE: 532733 | NSE: SUNTV | TV Broadcasting & Software Production | Mid Cap

Place order

Sun TV Network Share Price

₹611.10 5.45 0.90%
as on 18-Apr'24 16:01

10 Year X-Ray of Sun TV Network:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	23.6%	22.5%	24.6%	25.5%	24.7%	26.8%	22.8%	23.5%	21.3%	19%	-
Value Creation Index ⓘ	0.8	0.7	0.8	1.3	1.2	1.4	0.7	0.7	0.6	0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,097	2,244	2,395	2,558	2,862	3,663	3,404	3,117	3,505	3,661	4,035
Sales YoY Gr.	-	7%	6.8%	6.8%	11.9%	28%	-7.1%	-8.5%	12.5%	4.5%	-
Adj EPS ⓘ	18.1	18.6	21.5	24.4	27.1	34.2	31.9	37.1	40	41.3	46.8
YoY Gr.	-	2.8%	15.3%	13.5%	11.2%	26.1%	-6.6%	16.4%	7.8%	3.2%	-
BVPS (₹) ⓘ	80.5	85.8	89.3	102.1	117.7	138.1	142.7	176.3	204.4	231.9	263.1
Adj Net Profit ⓘ	715	735	847	962	1,069	1,347	1,258	1,464	1,578	1,629	1,842
Cash Flow from Ops. ⓘ	1,158	1,141	1,256	1,301	1,344	1,777	1,610	1,444	1,614	2,057	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.4%	5.1%	2.5%	4.5%
Adj EPS ⓘ	9.6%	8.8%	9%	3.2%
BVPSⓘ	12.5%	14.5%	17.6%	13.5%
Share Price	4.3%	0.8%	10.1%	45.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	23.6	22.4	24.6	25.5	24.7	26.7	22.7	23.3	21	19	18.9
Op. Profit Mgn % ⓘ	69.7	72	70.9	66.1	68.5	69.7	65.7	66.5	65.4	64.2	63.6
Net Profit Mgn % ⓘ	34.1	32.7	35.4	37.6	37.3	36.8	37	47	45	44.5	45.7
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	184	173	186	169	156	149	184	217	193	184	296
Cash Conv. Cycle ⓘ	85	90	95	88	94	74	74	76	78	90	258

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 18.90%

Sales growth has been subdued in last 3 years 2.46%

Net Profit has been subdued in last 3 years 8.98%

Sales growth is not so good in last 4 quarters at 9.78%

Latest Financials - Sun TV Network Ltd.

	Standalone	Consolidated
TTM EPS (₹)	46.8	48
TTM Sales (₹ Cr.)	4,035	4,161
BVPS (₹.) ⓘ	263.1	267.3
Reserves (₹ Cr.) ⓘ	10,172	10,335
P/BV ⓘ	2.32	2.28
PE ⓘ	13.05	12.71

From the Market
52 Week Low / High (₹)	414.45 / 734.90
All Time Low / High (₹)	125.10 / 1097.05
Market Cap (₹ Cr.)	24,035
Equity (₹ Cr.)	197
Face Value (₹)	5
Industry PE ⓘ	18.5

Management X-Ray of Sun TV Network:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sun TV Network

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sun TV Network

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	2,097	2,244	2,395	2,558	2,862	3,663	3,404	3,117	3,505	3,661
Operating Expenses ⓘ	635	629	699	872	903	1,112	1,168	1,049	1,241	1,312
Manufacturing Costs	305	291	304	340	411	548	588	506	635	727
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	72	80	92	99	118	124	113	101	89	95
Other Costs ⓘ	258	258	303	433	374	440	467	442	518	490
Operating Profit ⓘ	1,462	1,614	1,696	1,686	1,959	2,551	2,236	2,067	2,264	2,349
Operating Profit Margin (%)	69.7%	71.9%	70.8%	65.9%	68.5%	69.6%	65.7%	66.3%	64.6%	64.2%
Other Income ⓘ	79	88	108	197	140	233	249	271	245	362
Interest ⓘ	3	2	2	1	1	2	8	22	29	5
Depreciation ⓘ	453	588	485	391	440	647	679	382	287	468
Exceptional Items ⓘ	0	0	18	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1,085	1,112	1,334	1,490	1,658	2,136	1,798	1,935	2,193	2,238
Tax ⓘ	368	375	465	511	565	741	426	414	548	564
Profit After Tax	717	737	870	979	1,093	1,395	1,372	1,520	1,645	1,675
PAT Margin (%)	34.2%	32.9%	36.3%	38.3%	38.2%	38.1%	40.3%	48.8%	46.9%	45.7%
Adjusted EPS (₹)	18.2	18.7	22.1	24.9	27.7	35.4	34.8	38.6	41.7	42.5
Dividend Payout Ratio (%)	52%	60%	70%	40%	36%	35%	72%	13%	33%	35%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	3,172	3,380	3,518	4,022	4,640	5,441	5,624	6,949	8,053	9,138
Share Capital ⓘ	197	197	197	197	197	197	197	197	197	197
Reserves ⓘ	2,975	3,183	3,321	3,825	4,443	5,243	5,427	6,752	7,856	8,941
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	32	37	38	50	56	199	277	259	204	233
Others Liabilities ⓘ	275	174	226	278	495	430	415	232	205	362
Total Liabilities ⓘ	3,479	3,591	3,782	4,350	5,190	6,069	6,317	7,441	8,461	9,734
Fixed Assets
Gross Block	3,721	4,110	1,529	1,916	2,274	2,804	3,480	3,677	4,796	5,061
Accumulated Depreciation	2,475	3,032	467	827	1,247	1,880	2,542	2,917	3,196	3,500
Net Fixed Assetsⓘ	1,246	1,079	1,062	1,089	1,027	924	938	760	1,599	1,561
CWIP ⓘ	0	0	1	1	46	13	66	146	244	131
Investmentsⓘ	677	694	851	1,454	2,412	3,050	2,949	3,764	3,857	5,631
Inventories	1	0	1	1	0	0	0	0	0	0
Trade Receivables	571	684	733	724	1,009	1,079	1,310	1,394	1,426	1,436
Cash Equivalents	562	691	788	738	307	471	529	875	918	492
Others Assetsⓘ	422	444	347	342	389	531	525	501	418	483
Total Assets ⓘ	3,479	3,591	3,782	4,350	5,190	6,069	6,317	7,441	8,461	9,734

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1,158	1,141	1,256	1,301	1,344	1,777	1,610	1,444	1,614	2,057
PBT ⓘ	1,085	1,112	1,316	1,490	1,658	2,136	1,798	1,935	2,193	2,238
Adjustment ⓘ	414	522	421	300	335	449	500	202	166	138
Changes in Working Capital ⓘ	-59	-117	-26	-1	-109	-85	-262	-155	-54	252
Tax Paid ⓘ	-281	-376	-455	-488	-541	-723	-425	-538	-691	-571
Cash Flow From Investing Activity ⓘ	-751	-498	-359	-724	-1,266	-1,065	-367	-1,142	-1,010	-1,526
Capex	-429	-437	-371	-366	-498	-548	-658	-229	-1,129	-322
Net Investments	-406	-138	86	-357	-840	-613	79	-1,055	-96	-1,380
Others ⓘ	84	77	-74	-1	72	96	211	142	215	176
Cash Flow From Financing Activityⓘ	-431	-635	-737	-475	-475	-596	-1,217	-243	-596	-621
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-4	-2	-2	-1	-1	-2	-1	-16	-24	-1
Dividend Paid ⓘ	-365	-532	-611	-394	-394	-493	-985	-197	-542	-591
Others ⓘ	-62	-101	-124	-80	-80	-101	-231	-30	-30	-29
Net Cash Flow ⓘ	-23	8	160	102	-397	117	26	59	8	-90

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	23.64	22.51	25.22	25.98	25.24	27.67	24.8	24.19	21.93	19.48
ROCE (%)	35.87	34.01	38.75	39.56	38.32	42.41	32.64	31.13	29.62	26.1
Asset Turnover Ratio	0.63	0.63	0.65	0.63	0.6	0.65	0.55	0.45	0.44	0.4
PAT to CFO Conversion(x)	1.62	1.55	1.44	1.33	1.23	1.27	1.17	0.95	0.98	1.23
Working Capital Days
Receivable Days	96	102	108	104	110	104	128	158	147	143
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Sun TV Network Ltd Stock News

Sun TV Network Ltd FAQs

What is the share price of Sun TV Network?

Company share prices are keep on changing according to the market conditions. The closing price of Sun TV Network on 18-Apr-2024 16:01 is ₹611.1.

What is the market cap of Sun TV Network?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Sun TV Network stood at ₹24,035.2.

What is the P/E ratio of Sun TV Network?

The latest P/E ratio of Sun TV Network as of 18-Apr-2024 16:01 is 13.05.

What is the P/B ratio of Sun TV Network?

The latest P/B ratio of Sun TV Network as of 18-Apr-2024 16:01 is 2.32.

What is the 52-week high and low of Sun TV Network?

The 52-week high of Sun TV Network is ₹734.9 and the 52-week low is ₹414.4.

What is the TTM revenue of Sun TV Network?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun TV Network is ₹4,035 ( Cr.) .

About Sun TV Network Ltd

Sun TV Network is one of India's largest media Conglomerates has power packed with many TV Channels and the reach of several households in India. Sun TV Network's channels can be viewed throughout the World including U.S.A, Canada, Europe, Singapore, Malaysia, Sri Lanka, South Africa, Australia and New Zealand. Holding a bouquet of top-rated channels in its clutch, Sun TV Network has got a reach, frequency and patronage that other groups covet but can't compete with Sun TV Network believes in giving you wholesome fare. With its channels in four Indian languages and FM Radio Stations, the company able to connect to the Southern Diaspora erasing geographical distances. With every programme a sell-out, every single transmission digitized, every serial a hit, for millions of viewers all over the world every day is indeed a Sunday. Sun TV Network believes in giving you wholesome fare. The company has various categories including Serials, Music Based, News, Comedy, Movies, Kids, Film Based, Lifestyle, and Spiritual.

Business area of the company

The Company is mainly engaged in the business of Broadcasting of General Entertainment, News Television Channels and FM Radio Channels.

Products/Services

The company’s products or services Serials, Music Based, News, Comedy, Movies, Kids, Film Based, Lifestyle, Spiritual. It has various Channels with different languages. For Tamil - Sun TV, KTV, Sun Music, Sun News, Adithya TV, Chutti TV. For Telugu - Gemini TV, Gemini Movies, Gemini Music, Gemini Comedy, Kushi TV, Gemini Life. For Malayalam - Surya TV, Kochu TV, Surya Movies, Surya Music, Surya Comedy. For Kannada - Udaya TV, Udaya Movies, Udaya Music, Udaya Comedy and Chintu TV.

Awards

1999: India’s Best Entrepreneur Award In 1999 - Kalanithi Maran, CMD, SunTV Network.
1999: World's Young Achiever For Creativity in 1999 - Kalanithi Maran, CMD, SunTV Network.
2001: Indian Televison Academy award for the best Telugu TV Channel for the year 2001- Gemini TV.
2001: Indian Televison Academy award for the best Kannada TV Channel for the year 2001- Udaya TV.
2001: Indian Televison Academy award for the best Malayalam TV Channel for the year 2001- Surya TV.
2001: Indian Televison Academy award for the best Tamil TV Channel for the year 2001- Sun TV.
2004: Outstanding Businessman Award in the Entertainment and Information Sector in 2004 - Kalanithi Maran, CMD, SunTV Network.
2005: CNBC 'Business Excellence Award' in 2005 - Kalanithi Maran, CMD, SunTV Network.
2009-TiECon 'Entrepreneur of the Year ' in 2009.
2010-EINBA News Television Entrepreneur of the Year 2010.
2011-Sun TV launches Kids Channel 'Kochu TV'.
2012 - Sun TV launches four Ad free action movie channelsSun TV launches Three more pay channels Sun TV Network launches four more channels on DISH Platform, USASun TV Network Inks Agreement with Tamil Nadu Arasu Cable TVSun TV Network emerges as winner of Hyderabad franchise of IPL.
2014- Sun TV creates Guinness World Record.
2014- Sun TV Network Limited signs up with iTunes & YouTube.
2015 - Sun TV Network Ltd. - SUN TV Network partners with HOOQ platform for delivery of Movies of their premium VOD Service.
2016 - YuppTV partners Sun Network to launch channels in Middle East.