SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cabot India Ltd (506700)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506700 NSE: Carbon Black | Small Cap | Cabot India Ltd. Share Price

BSE Share Price
Not Listed

Cabot India Ltd (506700)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506700 NSE: Carbon Black | Small Cap | Cabot India Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹87 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.1
TTM Sales
₹12.5 Cr.
Book Value per Share
₹111.8
P/E Ratio
47.41
Industry PE
45.3
Price to Book (P/B)
0.89
Price to Sales (P/S)
6.96
EV/EBITDA
-18.78
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
2.20%
Operating Profit Margin
0.2%
Net Profit Margin
14.68%
Gross Profit Margin
16.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18.62%
Operating Profit Growth (1 Year)
-
-107.02%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
226.79%
Asset Quality
Promoter Holding
97.80%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹89 Cr.
Equity
₹8.7 Cr.
Face Value
₹10
All Time Low / High
₹55.35 / 164.10

Cabot India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -17%-161.6%0%0%0%0%0%0%0%0%-
Value Creation
Index
-2.2NANANANANANANANANA-

Growth Parameters

Sales 2111327.117.613.724.920.114.715.412.513
Sales YoY Gr.--37.4%-94.6%147.5%-21.8%81.7%-19.3%-27.1%4.7%-18.6%-
Adj EPS -45.1-86.7-47.21.52.61.32.80.82.32.1
YoY Gr.-NANANA-78.8%66.7%-49.8%120.3%-70.6%179.5%-
BVPS (₹) 21.7-72.1-104.9-99.4-98.6-96.4-95.4-92.4-91.7-89.6111.8
Adj Net
Profit
-39.4-75.7-3.56.31.32.21.12.50.722
Cash Flow from Ops. 40.139.6-9.13.33.4-1.1293.221.8-6-
Debt/CF from Ops. 3.21.3-7.319.718.5-61.81.614.91.40-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -26.9%-1.9%-14.7%-18.6%
Adj EPS NA8.7%21.9%179.5%
BVPS-217.1%NANANA
Share Price - - - -

Key Financial Parameters

Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-100.9300.73.8-7.1-1.5-2.6-1.3-3-0.9-2.618.9
Op. Profit
Mgn %
-9.8-21.1-27.648.423.436.938.737.524.70.29.3
Net Profit
Mgn %
-18.7-57.5-49.7369.78.95.616.84.716.214.7
Debt to
Equity
6.9-0.8-0.7-0.7-0.7-0.8-0.6-0.6-0.40-
Working Cap
Days
2381128602282562163685483692830
Cash Conv.
Cycle
13332-1,649-2,054-1,614-1,180-1,727-2,539-1,517-1,9400

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales210.53197.567.0917.5513.7224.9320.1214.6715.3612.50
Operating Expenses + 232.09240.259.229.2310.5716.1212.739.2811.8012.75
Manufacturing Costs21.7418.020.090.190.060.070.290.491.971.68
Material Costs184.60152.893.582.821.261.040.05000
Employee Cost 9.6145.123.282.954.918.466.484.035.554.61
Other Costs 16.1424.222.273.284.346.555.904.764.286.46
Operating Profit -21.56-42.69-2.138.323.158.817.405.393.56-0.25
Operating Profit Margin (%) -10.2%-21.6%-30.0%47.4%22.9%35.3%36.8%36.8%23.2%-2.0%
Other Income + 0.231.6200.030.010.140.052.130.093.31
Exceptional Items 0000-0.8700000
Interest 9.538.251.451.921.156.526.114.412.651.02
Depreciation 9.1764.180.060.230.450.470.490.430.440.22
Profit Before Tax -40.02-113.50-3.656.200.681.960.842.680.561.83
Tax 0.0600000000-0
Profit After Tax -40.08-113.50-3.656.200.681.960.842.680.561.83
PAT Margin (%) -19.0%-57.5%-51.4%35.3%4.9%7.9%4.2%18.3%3.7%14.7%
Adjusted EPS (₹)-45.9-129.0-4.27.10.82.21.03.10.62.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cabot India Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 18.98-94.52-91.70-86.87-86.19-84.23-83.39-80.70-80.14-78.31
Share Capital 8.748.748.748.748.748.748.748.748.748.74
Reserves 10.24-103.26-100.44-95.61-94.93-92.97-92.13-89.44-88.88-87.04
Debt +129.9575.8266.395.84469.2846.5748.36300
Long Term Debt129.9575.8258.600000000
Short Term Debt007.795.84469.2846.5748.36300
Minority Interest0000000000
Trade Payables42.0436.8635.0832.0232.8135.0336.4536.3337.3036.99
Others Liabilities 4.193.712.4962.4961.432.3421.7921.5221.67198.90
Total Liabilities 195.1521.8812.2613.4712.0522.4121.4225.508.84157.58

Fixed Assets

Net Fixed Assets +76.420.120.132.301.881.611.190.930.640.66
Gross Block157.511.500.972.782.772.972.953.113.103.28
Accumulated Depreciation81.091.380.840.480.891.361.762.182.472.63
CWIP 0.5500.150.020.0900000
Investments 0000000000
Inventories33.370.380.510.020.160.050000
Trade Receivables67.151.520.994.013.051.811.483.891.982.27
Cash Equivalents flag 1.970.040.280.901.090.270.220.551.18144.53
Others Assets 15.7019.8210.206.235.7818.6818.5220.145.0310.13
Total Assets 195.1521.8812.2613.4712.0522.4121.4225.508.84157.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 40.0859.44-9.053.273.39-1.1228.963.2421.77-5.96
PBT -40.02-113.502.595.051.551.960.842.680.561.83
Adjustment 18.4073.23-12.281.770.847.146.613.473.14-2.08
Changes in Working Capital 61.8199.170.42-3.361.034.7721.7-2.9218.07-1.57
Tax Paid -0.100.550.23-0.19-0.03-15-0.200-0-4.15
Cash Flow From Investing Activity + -10.610.9820.861.11-0.10-0.11-0.07-0.16-0.13180.33
Capex -10.610.9820.831.11-0.10-0.11-0.07-0.16-0.14-0.28
Net Investments 0000000000
Others 000.03000000180.61
Cash Flow From Financing Activity + -29.72-62.35-11.58-3.76-3.100.41-28.93-2.75-21.01-31.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -20.49-54.1300000000
Interest Paid -9.23-8.22-2.14-1.81-1.26-6.27-6.22-4.55-2.65-1.02
Dividend Paid 0000000000
Others 0-0-9.44-1.95-1.846.68-22.711.79-18.36-30
Net Cash Flow -0.25-1.930.240.620.20-0.83-0.040.320.63143.35

Financial Ratio

PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-102.71N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-17.01N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.022.080.421.361.081.450.920.630.890.15
PAT to CFO Conversion(x)N/AN/AN/A0.534.99-0.5734.481.2138.88-3.26
Working Capital Days
Receivable Days116.4055.5064.805293.9035.6029.8066.8069.8062.10
Inventory Days101.7027.3022.805.502.401.600000
Payable Days99.9094.203,666.804,3509,419.5000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cabot India Ltd FAQs

The current trading price of Cabot India Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cabot India Ltd. stood at ₹86.99 Cr

The latest P/E ratio of Cabot India Ltd. as of 31-Dec-1969 is 47.41.

The latest P/B ratio of Cabot India Ltd. as of 31-Dec-1969 is 0.89.

The 52-week high of Cabot India Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cabot India Ltd. is ₹12.50 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Cabot India Ltd

Cabot India Limited, formerly known as United Carbon, changed its name after collaborator Cabot Corporation of US increased its stake to 60%. The company is the second largest producer of carbon black in India. Carbon black (CB) is sold to tyre producers.

As the Indian carbon black market is getting integrated with the world market, particularly the Pacific Asia region, CIL’s performance is dependent on the revival of the Indian economy and on regional demand and supply scenario. Carbon black industry has suffered due to excess capacity in the region and cheaper imports. The performance was also affected by a loss of production due to poor quality of power. Increase in crude prices and feedstock prices and a depreciating rupee further reduced margins of the carbon black industry.

Future Plans

Cabot Corporation is focused on improving its operations in India and will increase its stake to 74% in CIL. A power plant for power generation from waste gases is to be set up.Its debottlenecking project is expected to provide volume growth and add to economies of scale for CIL. CIL will also focus on improving operations for maximizing efficiency. The company has also implemented various measures for cost cutting across its operations.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×