What is the share price of Vadilal Dairy International Ltd (519451)?

Company share prices are keep on changing according to the market conditions. The current trading price of Vadilal Dairy International Ltd (519451) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Vadilal Dairy International?

The latest standalone P/E ratio of Vadilal Dairy International as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Vadilal Dairy International Ltd (519451)?

The latest standalone P/B ratio of Vadilal Dairy International Ltd (519451) as of 01-Jan-1970 is -0.03.

What is the 52-week high and low of Vadilal Dairy International Ltd (519451)?

The 52-week high of Vadilal Dairy International Ltd (519451) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Vadilal Dairy International Ltd (519451) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Vadilal Dairy International Ltd (519451)
Brand: Vadilal Dairy International

Vadilal Dairy International Ltd (519451)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519451 NSE: Consumer Food | Small Cap | Vadilal Dairy Share Price

Vadilal Dairy International Ltd (519451)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519451 NSE: Consumer Food | Small Cap | Vadilal Dairy Share Price

Key Metrics

Valuation Multiples

Market Cap

₹1 Cr.

Current Price

₹0

52-Week Low / High

₹0 / 0

TTM EPS

₹-2.8

TTM Sales

₹28.8 Cr.

Book Value per Share

₹-158.9

P/E Ratio

0.00

Industry PE

55.9

Price to Book (P/B)

-0.03

Price to Sales (P/S)

0.05

EV/EBITDA

7.20

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

-13.98%

Return on Capital Employed (ROCE)

-3.39%

Return on Assets (ROA)

-3.56%

Operating Profit Margin

2.1%

Net Profit Margin

-3.34%

Gross Profit Margin

2.7%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

6.43%

Operating Profit Growth (1 Year)

Improving versus 3-year growth rate

400%

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

92.71%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹-54 Cr.

Equity

₹3.2 Cr.

Face Value

₹10

All Time Low / High

₹1.25 / 90.00

Vadilal Dairy International stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	42.8%	25.6%	20.2%	14.3%	-3.3%	-18.7%	-9.1%	-5.4%	-7.8%	-3.4%	-
Value Creation Index ⓘ	2.1	0.8	0.4	0.0	-1.2	-2.3	-1.7	-1.4	-1.6	-1.2	-
Growth Parameters ⓘ
Sales ⓘ	42.9	45.8	43.2	46.2	37.6	10.5	18	28.8	25	26.6	29
Sales YoY Gr.	-	6.9%	-5.7%	6.9%	-18.6%	-72%	70.8%	60.4%	-13.2%	6.4%	-
Adj EPS ⓘ	9.7	7.9	9.1	5.6	-5.3	-9	-4.9	-2.8	-5.6	-2.8	-2.8
YoY Gr.	-	-17.9%	14.9%	-38.4%	-193.9%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	21.2	39.3	48.4	50.3	43.5	34.2	29.6	27.1	21.3	18.6	-158.9
Adj Net Profit ⓘ	3.1	2.5	2.9	1.8	-1.7	-2.9	-1.6	-0.9	-1.8	-0.9	-1
Cash Flow from Ops. ⓘ	9.4	1.4	-1.1	6.5	0.1	-1.3	-1.5	-2.5	-1.5	0.2	-
Debt/CF from Ops. ⓘ	1.1	6.4	-11	1.5	105.7	-6.3	-5.8	-3.9	-8.1	61.2	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-5.2%	-6.7%	14%	6.4%
Adj EPS ⓘ	-187.1%	NA	NA	NA
BVPSⓘ	-1.5%	-15.7%	-14.5%	-12.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	60.1	26.2	20.8	11.4	-11.2	-23.3	-15.3	-9.7	-23.1	-14	3.9
Op. Profit Mgn % ⓘ	13.8	9.5	11.5	10.8	3.7	-21.9	1.4	2.2	0.4	2.1	-3.8
Net Profit Mgn % ⓘ	7.2	5.5	6.7	3.9	-4.5	-27.4	-8.7	-3.1	-7.1	-3.3	-3.1
Debt to Equity ⓘ	1.6	0.7	0.8	0.6	0.6	0.8	0.9	1.1	1.8	2.3	2.2
Working Cap Days ⓘ	83	90	117	120	139	430	230	175	236	233	161
Cash Conv. Cycle ⓘ	48	32	32	28	26	130	54	63	105	109	39

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	42.89	45.83	43.21	46.21	37.63	10.52	17.97	28.83	25.02	26.63
Operating Expenses ⓘ +	36.99	41.50	38.35	41.34	37.09	12.95	17.72	28.20	24.91	26.07
Manufacturing Costs	9.27	9.28	7.71	7.82	7.06	1.99	3	5.70	4.37	4.56
Material Costs	14.91	16.08	15.11	16.65	14.49	5.68	6.43	10.54	10.48	10.73
Employee Cost	3.27	3.39	4.18	4.63	4.07	0.98	2.49	3.46	3.31	3.46
Other Costs ⓘ	9.54	12.75	11.35	12.25	11.48	4.29	5.81	8.51	6.75	7.33
Operating Profit ⓘ	5.90	4.33	4.85	4.87	0.53	-2.43	0.25	0.62	0.11	0.55
Operating Profit Margin (%)	13.8%	9.5%	11.2%	10.5%	1.4%	-23.1%	1.4%	2.2%	0.4%	2.1%
Other Income ⓘ +	0.94	2.22	1.89	0.93	0.92	0.78	0.26	0.35	0.44	0.55
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0.30	0.94	0.93	0.85	0.96	0.04	0.09	0.16	0.30	0.39
Depreciation ⓘ	1.14	1.54	1.79	2.03	2.25	2.22	2.21	1.96	2	1.75
Profit Before Tax ⓘ	5.40	4.07	4.02	2.91	-1.76	-3.90	-1.79	-1.15	-1.75	-1.04
Tax ⓘ	2.11	1.12	1.20	1.20	0.23	-0.93	-0.27	-0.27	0.03	-0.15
Profit After Tax	3.28	2.95	2.83	1.71	-1.99	-2.97	-1.52	-0.88	-1.78	-0.89
PAT Margin (%)	7.7%	6.4%	6.5%	3.7%	-5.3%	-28.2%	-8.5%	-3.1%	-7.1%	-3.3%
Adjusted EPS (₹)	10.3	9.2	8.9	5.4	-6.2	-9.3	-4.8	-2.8	-5.6	-2.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Vadilal Dairy - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	6.77	12.55	15.46	16.06	13.89	10.92	9.47	8.64	6.79	5.93
Share Capital ⓘ	3.19	3.19	3.19	3.19	3.19	3.19	3.19	3.19	3.19	3.19
Reserves ⓘ	3.57	9.36	12.27	12.87	10.69	7.72	6.27	5.45	3.59	2.73
Debt +	10.67	9.28	11.74	9.63	8.31	8.15	8.83	9.82	11.97	13.59
Long Term Debt	5.48	5.36	7.25	5.95	7.26	6.83	7.14	7.01	7.39	9.38
Short Term Debt	5.19	3.92	4.49	3.67	1.05	1.32	1.69	2.81	4.58	4.21
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	4.68	5.74	3.84	7.07	5.09	3.99	3.47	4.84	3.63	4.14
Others Liabilities ⓘ	9.21	7.76	7.69	5.79	5.28	3.01	1.99	1.97	1.82	2
Total Liabilities ⓘ	31.33	35.34	38.72	38.54	32.57	26.07	23.76	25.27	24.21	25.67
Fixed Assets
Net Fixed Assets ⓘ +	11.51	13	12.77	14.21	12.73	10.53	8.78	8.63	7.37	7.70
Gross Block	18.74	21.68	23.15	26.63	27.40	27.42	27.88	29.69	30.43	32.51
Accumulated Depreciation	7.23	8.68	10.38	12.43	14.67	16.89	19.10	21.05	23.06	24.81
CWIP ⓘ	0	0.11	0.12	0.15	0.15	0.15	0	0	0	0
Investments ⓘ	1.13	3.19	3.79	3.64	0.81	0.23	0.13	0.13	0.14	0.12
Inventories	4.36	6.90	6.75	6.87	5.96	3.26	5.50	9.32	8.64	8.41
Trade Receivables	1.87	2.25	3.19	3.21	3.01	2.72	1.53	2.26	3.07	4.10
Cash Equivalents	8.03	6.63	6.62	5.69	5.11	4.17	3.22	0.53	0.32	0.30
Others Assets ⓘ	4.42	3.25	5.49	4.78	4.81	5.02	4.61	4.40	4.67	5.03
Total Assets ⓘ	31.33	35.34	38.72	38.54	32.57	26.07	23.76	25.27	24.21	25.67

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	9.42	1.44	-1.06	6.51	0.08	-1.30	-1.53	-2.52	-1.49	0.22
PBT ⓘ	5.40	3.90	4.04	3.16	-2.01	-3.90	-1.79	-1.15	-1.75	-1.04
Adjustment ⓘ	0.59	0.62	0.96	2.11	3.64	2.25	2.17	1.13	1.73	1.22
Changes in Working Capital ⓘ	3.44	-3.07	-6.06	1.24	-1.56	0.35	-1.92	-2.5	-1.46	0.04
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ +	-8.87	-1.64	-0.95	-2.60	1.62	0.56	-0.02	-1.84	-0.81	-2.07
Capex	-3.25	-3.15	-1.57	-3.50	-0.77	-0.01	-0.31	-1.80	-0.79	-2.08
Net Investments	-0.56	1.02	-1.11	0.61	1.98	0.46	0.16	-0	-0.01	0.02
Others ⓘ	-5.06	0.49	1.73	0.28	0.41	0.11	0.13	-0.03	-0	-0.01
Cash Flow From Financing Activity ⓘ +	-0.07	0.42	1.59	-4.25	-2.28	-0.20	0.60	1.67	2.08	1.84
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0.31	-0.10	0.18
Net Proceeds from Borrowing ⓘ	0.24	0.61	2.53	-3.40	-1.32	-0.16	0.69	1.20	1.88	1.26
Interest Paid ⓘ	-0.30	-0.18	-0.93	-0.85	-0.96	-0.04	-0.09	0.16	0.30	0.39
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	-0	-0	0	0	-0	-0	0	0
Net Cash Flow ⓘ	0.48	0.22	-0.42	-0.35	-0.58	-0.94	-0.95	-2.69	-0.21	-0.01

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	64.02	30.54	20.18	10.87	-13.29	-23.95	-14.92	-9.73	-23.08	-13.98
ROCE (%)	42.75	25.56	20.21	14.25	-3.32	-18.71	-9.1	-5.38	-7.8	-3.39
Asset Turnover Ratio	1.68	1.4	1.18	1.2	1.06	0.36	0.72	1.18	1.01	1.07
PAT to CFO Conversion(x)	2.87	0.49	-0.37	3.81	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	11.90	16.10	22.80	25.30	30.20	99.40	43.20	24	38.90	49.20
Inventory Days	36.50	43.90	57.20	53.80	62.20	159.90	89	93.80	131	116.90
Payable Days	0	65.20	115.80	119.50	153.20	291.80	212.10	144	147.60	132.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vadilal Dairy International Ltd FAQs

The current trading price of Vadilal Dairy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vadilal Dairy stood at ₹1.36 Cr

The latest P/E ratio of Vadilal Dairy as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vadilal Dairy as of 31-Dec-1969 is -0.03.

The 52-week high of Vadilal Dairy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vadilal Dairy is ₹28.83 ( Cr.) .

Data is not available for this company.

No data found

About Vadilal Dairy International Ltd

Vadilal Dairy International Ltd was incorporated on July 20, 1993 , as Super Milk Makers Pvt Ltd. The main object of the company includes production of Ice-Creams, Milk, Butter, Cheese, Ghee, malted milk food, Infant milk food, skimmed milk powder and casein.

The company took up a diversification project to set up an integrated dairy in Sinnar, Maharashtra to manufacture Milk, butter, cheese, ghee, milkfood, skim milk powder and casein in 1994. Performance of the company suffered due to problems faced by the Dairy Division in 1997.

Vadilal Dairy International Ltd (519451)

Vadilal Dairy International Ltd (519451)

Vadilal Dairy International stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Vadilal Dairy - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vadilal Dairy International Ltd FAQs

About Vadilal Dairy International Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Vadilal Dairy International Ltd (519451)

Vadilal Dairy International Ltd (519451)

Vadilal Dairy International stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Vadilal Dairy - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vadilal Dairy International Ltd FAQs

What is the share price of Vadilal Dairy?

What is the market cap of Vadilal Dairy?

What is the P/E ratio of Vadilal Dairy?

What is the P/B ratio of Vadilal Dairy?

What is the 52-week high and low of Vadilal Dairy?

What is the TTM revenue of Vadilal Dairy?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Vadilal Dairy International Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.