SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

B&A Packaging India Ltd (523186)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523186 NSE: Packaging | Small Cap | B&A Packaging India Share Price

₹178.50 5.90 (3.42%)

As on 09-Jun'26 11:52

B&A Packaging India Ltd (523186)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523186 NSE: Packaging | Small Cap | B&A Packaging India Share Price

₹178.50 5.90 (3.42%)

As on 09-Jun'26 11:52

Key Metrics
Valuation Multiples
Market Cap
₹86 Cr.
Current Price
₹178.5
52-Week Low / High
₹141 / 276
TTM EPS
₹14.2
TTM Sales
₹142 Cr.
Book Value per Share
₹180.1
P/E Ratio
12.12
In line with its 5-year historical median
Industry PE
18.8
Price to Book (P/B)
0.96
Lower than its 5-year historical median
Price to Sales (P/S)
0.60
Lower than its 5-year historical median
EV/EBITDA
7.86
Higher than its 5-year historical median
Dividend Yield
0.38%
Profitability Efficiency
Return on Equity (ROE)
12.56%
In line with industry median
Return on Capital Employed (ROCE)
17.55%
Outperforms industry median
Return on Assets (ROA)
10.02%
Operating Profit Margin
10.9%
Net Profit Margin
7.5%
Gross Profit Margin
11.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1.71%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.58%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.15%
Asset Quality
Promoter Holding
72.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹84 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹2.22 / 533.40

B&A Packaging India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is B&A Packaging India Ltd a good quality company?
B&A Packaging India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does B&A Packaging India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of B&A Packaging India Ltd vs industry peers?
B&A Packaging India Ltd revenue CAGR is 11.59%, compared to the industry median CAGR of 1.27%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of B&A Packaging India Ltd?
Promoters hold 72.37% of the B&A Packaging India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of B&A Packaging India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 50.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B&A Packaging India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.3%23.8%27.1%23.6%26.5%34.1%23.9%21%20.4%17.6%-
Value Creation
Index
0.70.70.90.70.91.40.70.50.50.3-

Growth Parameters

Sales 47.353.46871.775.798128132129131142
Sales YoY Gr.-12.9%27.3%5.4%5.6%29.4%30.7%2.8%-2.1%1.7%-
Adj EPS 6.37.9109.715.3211816.422.819.514.2
YoY Gr.-26.1%26.1%-3%57.2%37.6%-14.2%-9%39.2%-14.6%-
BVPS (₹) 32.5404958.172.693.7112.1127.5149166.7180.1
Adj Net
Profit
3.13.954.87.610.48.98.111.39.77
Cash Flow from Ops. 2.94.34.63.18.40.39.210.621.16.4-
Debt/CF from Ops. 4.52.82.540.843.91.410.10.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12%11.6%0.8%1.7%
Adj EPS 13.4%5%2.7%-14.6%
BVPS19.9%18.1%14.1%11.9%
Share Price 50.5% 24.5% - -34%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.221.822.518.123.325.217.513.716.512.48.2
Op. Profit
Mgn %
15.315.115.313.815.617.112.312.112.510.97.8
Net Profit
Mgn %
6.67.47.36.71010.676.28.87.45
Debt to
Equity
0.80.60.50.40.20.30.20.2000.1
Working Cap
Days
150145156189184164160176170161100
Cash Conv.
Cycle
75828511212111310711511711565

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales47.3253.4167.9871.6875.7097.95127.98131.52128.79130.99
Operating Expenses + 40.0645.5957.8161.8363.9681.24112.20115.64112.64116.71
Manufacturing Costs1.711.752.212.692.563.345.135.505.816.15
Material Costs30.6733.6943.5946.3947.2459.3085.6188.7281.9881.20
Employee Cost 4.446.046.987.938.409.9812.0312.0414.1915.77
Other Costs 3.254.115.034.835.768.629.439.3710.6613.58
Operating Profit 7.257.8210.189.8511.7416.7115.7815.8816.1514.28
Operating Profit Margin (%) 15.3%14.6%15.0%13.7%15.5%17.1%12.3%12.1%12.5%10.9%
Other Income + 0.640.720.340.700.631.950.961.191.101.77
Exceptional Items 0000000000
Interest 2.131.771.611.911.341.311.311.410.780.50
Depreciation 0.901.281.321.441.301.261.452.051.861.89
Profit Before Tax 4.855.507.587.209.7316.0913.9913.6014.6113.66
Tax 1.731.732.782.402.205.584.875.173.163.83
Profit After Tax 3.123.764.804.807.5310.529.128.4311.459.83
PAT Margin (%) 6.6%7.0%7.1%6.7%10.0%10.7%7.1%6.4%8.9%7.5%
Adjusted EPS (₹)6.37.69.79.715.221.218.417.023.119.8
Dividend Payout Ratio (%)7.90%6.60%5.20%5.20%0%0%8.20%8.80%8.70%5.10%

Valuation of B&A Packaging India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.1619.8724.3228.8336.0246.5055.6463.2973.9382.68
Share Capital 4.984.984.984.984.984.984.984.984.984.98
Reserves 11.1814.8919.3423.8531.0441.5250.6658.3068.9577.70
Debt +11.8011.6011.5011.996.1910.8810.658.960.381.99
Long Term Debt2.722.833.022.802.582.712.471.4100
Short Term Debt9.088.778.489.193.618.178.187.540.381.99
Minority Interest0000000000
Trade Payables6.016.8911.5910.468.039.7611.0514.278.3811.44
Others Liabilities 4.724.736.427.705.728.3298.529.487.98
Total Liabilities 38.6943.0953.8358.9855.9675.4686.3495.0392.16104.10

Fixed Assets

Net Fixed Assets +15.7216.0915.9517.1716.8418.8119.3724.7524.8826.13
Gross Block29.3330.9631.7334.1035.0338.2640.2745.5347.3350.47
Accumulated Depreciation13.6114.8715.7816.9418.1919.4520.9020.7822.4524.34
CWIP 0.370.711.180.550.260.112.110.181.355.27
Investments 0000000000
Inventories9.1612.3918.0423.5218.5225.5328.0638.9226.3634.81
Trade Receivables10.9211.0714.0513.7116.8822.1323.5721.8622.6022.24
Cash Equivalents 1.051.172.071.672.055.103.904.5411.8011.54
Others Assets 1.481.662.542.371.403.789.324.775.174.11
Total Assets 38.6943.0953.8358.9855.9675.4686.3495.0392.16104.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.934.334.643.068.370.309.2110.6321.076.36
PBT 4.855.507.587.209.7316.0913.9913.6014.6113.66
Adjustment 2.952.922.933.382.771.342.933.533.353.01
Changes in Working Capital -1.6-2.41-3.75-5.78-0.3-11.73-3.14-1.167.59-6.19
Tax Paid -1.14-1.68-2.12-1.74-3.83-5.41-4.58-5.34-4.48-4.11
Cash Flow From Investing Activity + -1.55-2.27-2.24-1.54-0.56-3.68-9.91-5.28-13.310.63
Capex -1.50-1.67-1.81-2.08-0.76-3.08-4.01-5.51-3.16-7.06
Net Investments 0-0.33-0.500.43-0.02-0.63-0.891.17-9.205.18
Others -0.05-0.270.080.110.220.03-5.01-0.95-0.952.51
Cash Flow From Financing Activity + -1.72-1.98-1.75-2.26-1.86-1.11-1.25-2.82-2.85-1.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.100.190.01-0.220.202.34-1.06-1.410
Interest Paid 0-1.77-1.61-1.91-1.34-1.31-1.31-1.41-0.78-0.46
Dividend Paid 0-0.25-0.25-0.25-0.2500-0.74-0.74-0.99
Others -1.72-0.07-0.08-0.11-0.06-0-2.280.400.080.13
Net Cash Flow -0.340.070.66-0.755.94-4.50-1.962.534.915.67

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.1920.9121.7518.0823.2325.517.8714.1916.6912.56
ROCE (%)24.323.8227.0923.5926.534.0723.8621.0220.3817.55
Asset Turnover Ratio1.361.441.441.271.321.491.581.451.381.33
PAT to CFO Conversion(x)0.941.150.970.641.110.031.011.261.840.65
Working Capital Days
Receivable Days68.9068.1065.8070.7073.8072.7065.2063.106362.50
Inventory Days69.8066.8079.70105.80101.4082.1076.409392.5085.20
Payable Days79.7069.9077.4086.8071.4054.8044.4052.1050.4044.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

B&A Packaging India Ltd FAQs

The current trading price of B&A Packaging India on 09-Jun-2026 11:52 is ₹178.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of B&A Packaging India stood at ₹85.62 Cr

The latest P/E ratio of B&A Packaging India as of 08-Jun-2026 is 12.12.

The latest P/B ratio of B&A Packaging India as of 08-Jun-2026 is 0.96.

The 52-week high of B&A Packaging India is ₹276.0 and the 52-week low is ₹141.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B&A Packaging India is ₹142 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that B&A Packaging India Ltd is a good quality company.

The key valuation ratios of B&A Packaging India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B&A Packaging India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About B&A Packaging India Ltd

B&A Packaging India Limited is part of B&A Group which started its operations in 1915, manufacturing one of the best tea in the world from many gardens spread across the best tea growing areas of Assam. The company’s Group’s other diversified business are tea broking, heritage tourism including a golf resort.

The company is into Paper Sacks & Flexible Laminates manufacturing business having Head Office based at Kolkata, West Bengal & factory at Balasore Orissa.

The manufacturing units are independent of each other and provide its customers a one-stop solution for printed packaging materials. Its paper sacks, flexible laminates, printed laminates, multiwall sacks, plastic pouches, laminated paper all confirm to high standards.

Business area of the company

The company is one of the leading paper sacks & flexible laminate manufacturing companies in India aligning ourselves with its customers as partners to assist them in achieving their goals and objectives in creating customized products. Its product range includes multiwall sacks, printed laminates, plastic pouches and more. It has developed a reputation as a premier vendor, especially in the area of paper sack manufacturing and this has helped it to capture a large market share in tea, mancozeb, chemical, starch, titanium dioxide and other food products.

Products

  • Paper Sack
  • Flexible Laminates / Pouches

The company is certified for:

  • ISO 9001: 2015 - Quality Management Systems
  • ISO 22000: 2005 - Food Safety Management Systems
  • ISO 14001: 2015 - Environmental Management Systems
  • ISO 18001: 2007 - Occupational Health & Safety Management Systems
  • BRC: Grade A
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×