SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

e-Zest Solutions Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | e-Zest Solutions Share Price

BSE Share Price
Not Listed

e-Zest Solutions Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | e-Zest Solutions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.6
TTM Sales
₹167 Cr.
Book Value per Share
₹51.6
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.93%
Return on Capital Employed (ROCE)
13.00%
Return on Assets (ROA)
6.78%
Operating Profit Margin
7.4%
Net Profit Margin
4.03%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.78%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-50.6%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-67.86%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹60 Cr.
Equity
₹14.5 Cr.
Face Value
₹10
All Time Low / High
- / -

e-Zest Solutions . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 18.6%10.9%22.8%17.3%13.7%20.6%41.2%18.4%35.3%13%-
Value Creation
Index
0.3-0.20.60.20.00.51.90.31.5-0.1-

Growth Parameters

Sales 18.621.337.744.156.581.5105112144167167
Sales YoY Gr.-14.3%77.1%16.8%28.3%44.1%29.1%6.9%28.4%15.8%-
Adj EPS 1.7-0.92.11.90.93.510.75.712.63.24.6
YoY Gr.--148.9%NA-7.3%-54.2%296.6%209%-46.5%121.2%-74.8%-
BVPS (₹) 12.511.81415.917.320.832.33852.451.651.6
Adj Net
Profit
2.5-1.232.81.3515.58.318.34.67
Cash Flow from Ops. -3.4-1.14.1-0.61.413.414.10.321.76.8-
Debt/CF from Ops. -0.2-2.71.4-12.59.21.10.290.40.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 27.6%24.2%16.7%15.8%
Adj EPS 6.9%29.6%-33.2%-74.8%
BVPS17.1%24.4%16.9%-1.7%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
18.4-715.912.85.318.140.216.227.95.89
Op. Profit
Mgn %
18.613.815.8158.614.920.111.117.47.4NAN
Net Profit
Mgn %
13.5-5.87.96.32.26.114.77.412.72.84
Debt to
Equity
0.10.20.30.30.50.50.100.10-
Working Cap
Days
19023515316513090891111091110
Cash Conv.
Cycle
11012479928555476477870

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales18.6421.3137.7344.0656.5281.46105.13112.33144.26167.03
Operating Expenses > + 15.3718.3831.7837.4651.6469.3384.0699.89119.18154.65
Manufacturing Costs0.280.290.250.390.600.560.570.680.720.63
Material Costs-1.22-0.330.54-2.870.970.37-0.930.7700
Employee Cost 9.0913.6019.1927.3230.3935.6846.8857.1776.09112.72
Other Costs > 7.234.8211.8012.6319.6932.7237.5441.2742.3741.30
Operating Profit > 3.272.935.956.604.8812.1321.0812.4425.0812.39
Operating Profit Margin (%) 17.5%13.8%15.8%15.0%8.6%14.9%20.0%11.1%17.4%7.4%
Other Income > + 0.210.220.360.391.310.132.151.334.623.63
Exceptional Items > 0000000000
Interest > 0.220.320.540.871.220.920.870.390.510.60
Depreciation > 0.691.041.062.101.523.753.894.014.805.07
Profit Before Tax > 2.571.804.704.023.457.5818.469.3724.3910.35
Tax > 0.042.881.511.041.382.581.761.123.453.62
Profit After Tax 2.53-1.083.192.972.075.0116.708.2620.946.73
PAT Margin (%) 13.6%-5.1%8.5%6.8%3.7%6.2%15.9%7.4%14.5%4.0%
Adjusted EPS (₹)1.7-0.72.22.11.43.511.55.714.54.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of e-Zest Solutions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 18.1117.0320.2323.0125.0830.0946.7955.0475.9982.72
Share Capital 14.4914.4914.4914.4914.4914.4914.4914.4914.4922.49
Reserves 3.622.545.748.5210.5915.6032.3040.5561.5060.22
Debt +0.662.685.887.4112.0713.581.791.717.170
Long Term Debt00003.074.581.791.217.170
Short Term Debt0.662.685.887.419900.5000
Minority Interest0000000000
Trade Payables0.100.111.501.021.424.453.572.651.321.58
Others Liabilities 2.142.202.912.383.308.318.727.5413.2616.30
Total Liabilities 21.0122.0330.5233.8241.8756.4260.8866.9597.74100.60

Fixed Assets

Net Fixed Assets +7.837.497.475.948.4519.261915.7819.2915.37
Gross Block9.4410.1211.131216.0230.5434.0734.8642.8844.04
Accumulated Depreciation1.602.643.666.057.5711.2815.0819.0823.6028.66
CWIP 000010.630.090.092.1200
Investments 001.411.901.955.178.273.143.608.31
Inventories3.713.202.655.520.860.491.420.650.706.13
Trade Receivables3.104.738.539.4314.2417.5619.9928.4237.7339.35
Cash Equivalents 0.100.174.463.433.129.624.346.9627.8821.99
Others Assets 6.276.456.017.612.614.237.779.878.539.45
Total Assets 21.0122.0330.5233.8241.8756.4260.8866.9597.74100.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -3.37-1.094.09-0.591.3813.4414.110.2521.656.83
PBT 2.57-0.514.704.023.457.5818.469.3724.3910.35
Adjustment 1.401.531.462.862.603.633.813.934.014.69
Changes in Working Capital -7.64-1.34-0.73-5.8-3.412.83-4.76-9.88-3.63-1.21
Tax Paid 0.30-0.76-1.35-1.67-1.26-1.44-4.11-3.18-3.12-7
Cash Flow From Investing Activity + -2.21-0.69-2.41-1.62-5.42-7.61-6.15-2.52-5.85-5.29
Capex -2.22-0.69-2.43-0.65-5.41-7.71-6.24-2.82-6.19-1.15
Net Investments 000-1000000
Others 0.0100.020.03-0.010.110.090.300.35-4.13
Cash Flow From Financing Activity + 5.161.842.611.184.240.67-13.24-0.235.11-7.43
Net Proceeds from Shares 6.30000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.16-0.24-0.38-0.86-1.08-0.84-0.71-0.23-0.28-0.31
Dividend Paid 0000000000
Others -0.982.082.982.045.311.51-12.5205.39-7.12
Net Cash Flow -0.420.074.29-1.030.206.50-5.28-2.4920.92-5.89

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)18.46-6.1317.1513.768.6118.1643.4516.2131.978.93
ROCE (%)18.5510.9222.7917.2813.6920.5841.1818.3735.3113
Asset Turnover Ratio1.080.991.441.371.491.661.791.761.751.68
PAT to CFO Conversion(x)-1.33N/A1.28-0.20.672.680.840.031.031.01
Working Capital Days
Receivable Days60.3067.1064.2074.4076.4071.3065.2078.7083.7084.20
Inventory Days52.4059.1028.3033.9020.6033.303.401.707.50
Payable Days-18-114.60540.60-160.30460.502,911.50-1,567.401,470.1000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

e-Zest Solutions Ltd. - (Amalgamated) FAQs

The current trading price of e-Zest Solutions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of e-Zest Solutions stood at ₹0.00 Cr

The latest P/E ratio of e-Zest Solutions as of 31-Dec-1969 is 0.00.

The latest P/B ratio of e-Zest Solutions as of 31-Dec-1969 is 0.00.

The 52-week high of e-Zest Solutions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of e-Zest Solutions is ₹167 ( Cr.) .

Data is not available for this company.

No data found

No data found

About e-Zest Solutions Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×