SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

V-Mart Retail Ltd (VMART)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534976 NSE: VMART Retailing | Small Cap | V-Mart Retail Share Price

₹786.80 -9.25 (-1.16%)

As on 02-Jul'26 16:59

V-Mart Retail Ltd (VMART)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534976 NSE: VMART Retailing | Small Cap | V-Mart Retail Share Price

₹786.80 -9.25 (-1.16%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6,259 Cr.
Current Price
₹786.8
52-Week Low / High
₹465 / 887
TTM EPS
₹15.6
TTM Sales
₹3,789 Cr.
Book Value per Share
₹119.9
P/E Ratio
50.47
Industry PE
74.3
Price to Book (P/B)
6.56
In line with its 5-year historical median
Price to Sales (P/S)
1.65
Lower than its 5-year historical median
EV/EBITDA
11.85
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
14.43%
Outperforms industry median
Return on Capital Employed (ROCE)
23.56%
Outperforms industry median
Return on Assets (ROA)
4.91%
Operating Profit Margin
11.9%
Net Profit Margin
3.27%
Gross Profit Margin
12%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.81%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
35.36%
Net Profit Growth (1 Year)
-
170.92%
Asset Quality
Promoter Holding
44.20%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹874 Cr.
Equity
₹79.6 Cr.
Face Value
₹10
All Time Low / High
₹26.00 / 1155.00

V-Mart Retail stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is V-Mart Retail Ltd a good quality company?
V-Mart Retail Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does V-Mart Retail Ltd performance compare with that of its Peers?
Q.1 Revenue growth of V-Mart Retail Ltd vs industry peers?
V-Mart Retail Ltd revenue CAGR is 14.38%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of V-Mart Retail Ltd?
Promoters hold 44.20% of the V-Mart Retail Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of V-Mart Retail Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.4% based on the current price.

DeciZen - make an informed investing decision on V-Mart Retail

Decision Maker
Standalone basis

1. Right Stock

Login to view analysis.

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
V-Mart Retail Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.4%26.1%36.1%27.8%29.7%8.3%11%12.1%2.1%20.6%-
Value Creation
Index
0.40.91.61.01.1-0.4-0.2-0.1-0.90.5-

Growth Parameters

Sales 8091,0021,2221,4341,6621,0751,6662,4652,7863,2543,789
Sales YoY Gr.-23.8%22%17.3%15.9%-35.3%54.9%47.9%13%16.8%-
Adj EPS 3.7610.78.46.7-0.81-0.9-123.915.6
YoY Gr.-63.8%78.4%-21.4%-19.8%-112.5%NA-189.8%NANA-
BVPS (₹) 31.937.247.855.962.4103.8106.2105.893.799.5119.9
Adj Net
Profit
26.443.277.360.848.9-6.67.7-6.9-95.230.5124
Cash Flow from Ops. 46.168.757.776.386.3149-11.3177386349-
Debt/CF from Ops. 0.60.5000000.80.30.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.7%14.4%25%16.8%
Adj EPS 0.6%-10.6%57.8%NA
BVPS13.5%9.8%-2.2%6.3%
Share Price 20.9% 2.1% 11.2% -1.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.117.32516.111.3-10.9-0.8-11.93.914.2
Op. Profit
Mgn %
7.98.811.29.613.212.612.611.4811.913.6
Net Profit
Mgn %
3.34.36.34.22.9-0.60.5-0.3-3.40.93.3
Debt to
Equity
0.10.1000000.20.20.20
Working Cap
Days
11610694909818514714014213165
Cash Conv.
Cycle
453630355081715633361

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,0021,2221,4341,6621,0751,6662,4652,7863,2543,789
Operating Expenses + 9141,0861,2971,4439401,4572,1882,5652,8703,269
Manufacturing Costs435166795794142170177203
Material Costs7038309701,1267241,0911,5971,8252,1302,486
Employee Cost 7898126154117180256287363395
Other Costs 90106135854392194283199185
Operating Profit 88137137219135209277221384520
Operating Profit Margin (%) 8.8%11.2%9.5%13.2%12.6%12.6%11.2%7.9%11.8%13.7%
Other Income + 4464211415211215
Exceptional Items 00-100000024-1
Interest 75660638212515014382
Depreciation 19232894103131180222233297
Profit Before Tax 6711210070-1010-13-13144155
Tax 23353820-3-1-5-34-231
Profit After Tax 44786249-612-8-9746124
PAT Margin (%) 4.4%6.4%4.3%3.0%-0.6%0.7%-0.3%-3.5%1.4%3.3%
Adjusted EPS (₹)6.110.78.56.8-0.81.5-1.0-12.25.815.6
Dividend Payout Ratio (%)5.10%4.70%5%0%0%12.70%0%0%0%6.40%

Valuation of V-Mart Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 269346406453818839836741788930
Share Capital 18181818202020202079
Reserves 251328387435799819816721768851
Debt +3500100148110149100
Long Term Debt1000000000
Short Term Debt3500100148110149100
Minority Interest0000000000
Trade Payables160167148197192291488634513491
Others Liabilities 1828665575989311,2171,2799011,183
Total Liabilities 4835416201,2081,6082,0612,6892,7632,3512,704

Fixed Assets

Net Fixed Assets +1171451656676971,1111,4451,6611,0391,366
Gross Block1351852307608201,3581,6521,9271,5342,141
Accumulated Depreciation18406492124247207266495775
CWIP 144226109448
Investments 723461831912595518
Inventories269307329478428668871816987988
Trade Receivables0000000000
Cash Equivalents 318195273518273920
Others Assets 20334247134115238251277304
Total Assets 4835416201,2081,6082,0612,6892,7632,3512,704

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 69587686149-11177386349501
PBT 6711310070-1010-13-13144155
Adjustment 192337150144189293347357380
Changes in Working Capital 7-40-28-10918-198-85172-50-13
Tax Paid -24-38-33-24-3-12-18-3-1-21
Cash Flow From Investing Activity + -73-8-731-419124-159-118-122-174
Capex -42-48-41-55-41-149-278-123-125-164
Net Investments -3138-3455-37926811941-14
Others 0110151114
Cash Flow From Financing Activity + 5-38-4-94287-104-33-259-215-346
Net Proceeds from Shares 012137184149
Net Proceeds from Borrowing 1-0-0-0-000000
Interest Paid -3-2-2-55-59-77-4-143-136-76
Dividend Paid -0-2-4-300-1000
Others 7-35-1-37-25-35-31-117-83-279
Net Cash Flow 111-1-8178-15912-20

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)17.5725.2716.411.49-0.981.4-0.94-12.275.9914.43
ROCE (%)26.1236.0727.8129.748.2711.0312.082.1320.6423.56
Asset Turnover Ratio2.162.392.471.820.760.911.041.021.271.5
PAT to CFO Conversion(x)1.570.741.231.76N/A-0.92N/AN/A7.594.04
Working Capital Days
Receivable Days0000000000
Inventory Days86.30868188.60153.80120.10113.60110.30101.1095.10
Payable Days66.4071.8059.3055.909880.7089112.2098.3073.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

V-Mart Retail Ltd FAQs

The current trading price of V-Mart Retail on 02-Jul-2026 16:59 is ₹786.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of V-Mart Retail stood at ₹6,258.8 Cr

The latest P/E ratio of V-Mart Retail as of 01-Jul-2026 is 50.47.

The latest P/B ratio of V-Mart Retail as of 01-Jul-2026 is 6.56.

The 52-week high of V-Mart Retail is ₹887.2 and the 52-week low is ₹465.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of V-Mart Retail is ₹3,789 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that V-Mart Retail Ltd is a good quality company.

The key valuation ratios of V-Mart Retail Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of V-Mart Retail Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About V-Mart Retail Ltd

V-Mart Retail Ltd. was founded in 2002. V-Mart is a complete family retail store chain offering apparel, footwear and accessories for men, women and kids. The company also offers a wide range of home furnishings, general merchandise, toys, tableware, utensils, and other home utility items. In 2018, V-Mart Retail was adjudged the world’s best performing departmental store, as per data compiled by Bloomberg. In 2019, the company was bestowed with the 'Transforming India Through Retail' award for 'Transforming lives in Tier II and III cities' by Ministry of Textiles, Govt. of India.

Business area of the company

The company is engaged in the business of retail trade. The company is into business of apparels for Men, Women, Girls, Boys. It is also into Home decor and Kirana Bazar.

V-Mart has internally created 4 divisions/formats

V-Mart Aspire - This format caters to the young generation and hence the focus of the company is to provide GEN X latest trends in fashion. The target customers are the youth and hence the designers in the company study the market trend to purchase and stock the merchandise accordingly.

V-Mart Plus - These stores cater to all the age groups and serve the basic needs of customers and provide contemporary fashion as well. Since the store serves customers of all age group and across the sections of the society, the company stocks the merchandise accordingly. These stores are normally in an area where the target customers range from kids to senior citizens.

V-Mart Corporate - These stores are targeted at customers from the age group 22-25 years and serve their contemporary fashion needs. The merchandise in these stores are specifically for office going individuals, both male and female and this line has been internally termed by the company as Gold Line Fashion. These stores are located in areas where the population mostly comprises of working professionals.

V-Mart Values - These stores cater to all age group formats focusing on basic needs keeping in mind the economic status of the region where the store is situated. But along with providing low cost products with good fashion, the quality of the products is not compromised on and the company provides value for money while manufacturing/purchasing low cost products.

Awards

2016-17

  • India’s No. 1 Brand Awards 2016 in India’s Best Retail Fashion Store Chain category.

2017-18

  • V-Mart was recognised by Bloomberg as the “World’s best performing department store chain this year” in April 2018.
  • V-Mart was recognised by progressive Grocer as the “Value retailer of choice” in 2018”.
  • Chairman & Managing director of the Company, Mr. Lalit Agarwal, conferred as the ‘Retail Leader of the Year 2018’ by Franchise India”.

2018-19

  • In Jan 2019 V-Mart was bestowed the 'Transforming India Through Retail' award, for 'transforming lives in Tier II & III cities' by the Honorable Union Minister of Textiles.
  • The Company was also bestowed with the Retail Champion Award for Apparel & Lifestyle by Retail Association of India.
  • The Company was recognised in 2018 as The World’s Best Performing Department Store as per Bloomberg data. Lalit Agarwal, the Chairman and Managing Director was also conferred the award of the ‘Retail Leader of the Year-2018’ by Franchise India.
  • The Company was the 2018 Winner of “Best Practice in Learning Transfer for Improving Business Bottom Line” at the World HRD Congress.

2019-20

  • Most Admired Affordable Retailer in Visual Merchandising Concept at IFA- Images Fashion Awards.
  • V-Mart Certified as a ‘Great Place to Work’ by the Great Place to Work (GPTW) Institute, India.
  • Award from RSLDC (Rajasthan government) for Best Project Implementation Agency in the Skill Development Programme.

Milestones

  • 2002: Incorporated as Varin Commercial Private Limited.
  • 2003: Launched the maiden store in Gujrat.
  • 2004: Established its maiden store in New Delhi.
  • 2006: Renamed V-Mart Retail Private Limited; crosses 100,000 square aggregate feet in retail space.
  • 2008: Converted from a private limited to public limited company; secured private equity funding from Naman Finance (Aditya Birla Group) and DB Corp Limited.
  • 2011: Crossed Rs 2000 million turnover; declared a dividend of 4%.
  • 2012: Crossed 500,000 square feet in retail space; extended its presence to more than 50 cities; granted 153,252 ESOPs; declared a dividend of 4%.
  • 2013: Made a pre-IPO placement of 12,50,000 equity shares; made a public issue of 44,96,000 equity shares; issue oversubscribed 1.2 times; attracted marquee institutional and HNI investors.
  • 2014: Opened 23 new stores across 190,000 square feet; invested in infrastructure; achieved incremental footfall was 32%.
  • 2015: Consolidation of distribution centres; launched vendor portal; stores crossed 100 to 108 (8.82 lac square feet); corporate office relocated to Gurugram; Board was reconstituted.
  • 2016: Ventured into two new states (West Bengal and Odisha); opened 17 new stores (from 108 in FY15 to 123 in FY16); integrated vendor portal and advanced warehouse management system.
  • 2017: Crossed Rs 1000 cr of revenue, Best Short-term ICRA rating A1+.
  • 2018: Ventured into Tier IV towns; Private label business grows to 50 per cent.
  • 2019: The Company launched its omni channel platform in Oct, 2019 and has subsequently expanded it across its store network.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: