SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pact Industries Ltd (538963)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538963 NSE: Textile | Small Cap | Pact Industries Share Price

₹1.36 0.00 (0.00%)

As on 20-Nov'23 17:59

Pact Industries Ltd (538963)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538963 NSE: Textile | Small Cap | Pact Industries Share Price

₹1.36 0.00 (0.00%)

As on 20-Nov'23 17:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹1.4
52-Week Low / High
₹1 / 1
TTM EPS
₹-1
TTM Sales
₹21.1 Cr.
Book Value per Share
₹0.4
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
3.35
Higher than its 5-year historical median
Price to Sales (P/S)
0.36
In line with its 5-year historical median
EV/EBITDA
-4.13
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-45.16%
Return on Assets (ROA)
-45.48%
Operating Profit Margin
-273.5%
Net Profit Margin
-301.11%
Gross Profit Margin
-277.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.35%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
66.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹5.5 Cr.
Face Value
₹1
All Time Low / High
₹0.48 / 8.20

Pact Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pact Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.5%8.4%7.7%6.7%5%5.6%4.4%2.4%-33%-45.2%-
Value Creation
Index
-0.5-0.4-0.5-0.5-0.6-0.6-0.7-0.8-3.4NA-

Growth Parameters

Sales 50.752.157.154.93641.428.322.96.51.721
Sales YoY Gr.-2.6%9.7%-4%-34.3%14.9%-31.7%-18.9%-71.6%-74.4%-
Adj EPS 000.10.100.10-0.2-0.9-0.9-1
YoY Gr.-33.3%50%0%-50%66.7%-80%-2000%NANA-
BVPS (₹) 1.91.92.11.61.61.71.51.30.4-0.50.4
Adj Net
Profit
0.20.20.30.40.20.30.1-1-5.2-4.9-6
Cash Flow from Ops. -1.81.52.5-23.4-2.4-0.61-0.2-0.8-
Debt/CF from Ops. -7.68.54.9-2.32-4.1-17.310.9-72.2-14.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -31.6%-45.9%-61.1%-74.4%
Adj EPS -245.6%-296.6%-544.8%NA
BVPS-186.4%-179%-169.2%-222%
Share Price -8% -7.9% -3.2% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.522.53.41.72.80.6-12.9-106.22116.52266.7
Op. Profit
Mgn %
4.14.13.20.30.32.52.12.4-80.1-273.5-456.4
Net Profit
Mgn %
0.30.40.50.60.40.60.2-4.5-79.4-292.8-26.8
Debt to
Equity
1.31.31.10.50.811.31.55-3.9-
Working Cap
Days
1061201401602041642463289692,1034,942
Cash Conv.
Cycle
879596911201242062627871,984-3,766

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales50.7452.0857.1154.8536.0441.4228.3022.946.511.67
Operating Expenses + 48.6749.9355.3054.7135.9240.3927.7022.3911.726.23
Manufacturing Costs4.856.326.613.800.030.450.430.180.140
Material Costs43.5943.3548.3950.5635.4939.5626.8921.8611.141.99
Employee Cost 0.060.100.100.100.030.080.080.060.060.02
Other Costs 0.180.160.190.250.370.310.290.280.374.22
Operating Profit 2.072.151.810.140.111.030.610.55-5.21-4.56
Operating Profit Margin (%) 4.1%4.1%3.2%0.3%0.3%2.5%2.1%2.4%-80.1%-273.0%
Other Income + 0.150.140.541.230.750.050.380.0400
Exceptional Items 0-0.020000000-0.20
Interest 1.441.591.400.960.550.670.761.250.070.07
Depreciation 0.480.300.550.130.130.110.140.130.130.13
Profit Before Tax 0.290.380.410.270.180.300.09-0.79-5.41-4.96
Tax 0.090.160.12-0.080.020.040.040.23-0.250.07
Profit After Tax 0.200.220.280.350.160.270.05-1.03-5.16-5.02
PAT Margin (%) 0.4%0.4%0.5%0.6%0.4%0.6%0.2%-4.5%-79.4%-301.0%
Adjusted EPS (₹)0.00.00.10.10.00.10.0-0.2-0.9-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Pact Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.2510.7211.609.089.249.508.457.442.28-2.74
Share Capital 5.945.945.945.545.545.545.545.545.545.54
Reserves 4.314.785.663.543.703.962.911.90-3.26-8.28
Debt +13.0512.9912.234.586.789.1610.2910.1511.3210.80
Long Term Debt1.912.582.680.250.172.743.273.060.510
Short Term Debt11.1410.419.554.336.626.417.037.0910.8010.80
Minority Interest0000000000
Trade Payables0.732.950.934.034.202.491.224.5500
Others Liabilities 1.310.6910.646.431.951.260.921.810.220.22
Total Liabilities 25.3427.3435.4024.1222.1822.4120.8923.9613.818.28

Fixed Assets

Net Fixed Assets +8.498.498.961.171.312.961.711.561.431.30
Gross Block11.8912.198.961.171.314.062.942.932.932.93
Accumulated Depreciation3.403.700001.101.231.371.501.63
CWIP 0000000000
Investments 0.010.010.010.01000000
Inventories11.1314.469.765.745.957.397.887.402.172
Trade Receivables2.832.537.419.3710.9210.519.8813.789.224.75
Cash Equivalents 0.610.460.290.462.600.170.060.200.030.10
Others Assets 2.281.398.977.371.401.381.361.010.960.13
Total Assets 25.3427.3435.4024.1222.1822.4120.8923.9613.818.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.811.532.49-1.983.37-2.35-0.631.04-0.16-0.76
PBT 0.290.350.480.430.180.300.09-0.79-5.41-4.96
Adjustment 0.411.911.960.920.610.860.071.670.360.13
Changes in Working Capital -2.49-0.610.21-3.252.64-3.5-0.780.174.94.07
Tax Paid -0.02-0.13-0.16-0.08-0.06-0.02-0.02000
Cash Flow From Investing Activity + 0.25-0.03-0.483.32-0.68-2.050.89-0.0700.83
Capex 0.25-0-0.473.33-0.14-1.730.020.0100
Net Investments 00000.0200000
Others 0-0.03-0.01-0.01-0.56-0.320.87-0.0800.83
Cash Flow From Financing Activity + 1.66-1.64-2.17-1.17-0.551.97-0.36-0.83-0.010
Net Proceeds from Shares 0002.64000000
Net Proceeds from Borrowing 0000000-0.2100
Interest Paid 0-1.59-1.40-0.96-0.55-0.67-0.91-1.22-0.010
Dividend Paid 0000000000
Others 1.66-0.05-0.77-2.8502.640.550.5900
Net Cash Flow 0.10-0.14-0.170.172.14-2.43-0.110.14-0.170.07

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.182.352.883.71.762.890.61-12.96-106.18N/A
ROCE (%)7.518.367.726.75.015.564.432.4-33.01N/A
Asset Turnover Ratio2.11.981.821.841.561.861.311.020.340.15
PAT to CFO Conversion(x)-9.056.958.89-5.6621.06-8.7-12.6N/AN/AN/A
Working Capital Days
Receivable Days21.2018.8031.7055.80102.7094.40131.50188.20645.101,527.40
Inventory Days70.4089.7077.4051.6059.2058.8098.50121.50268.50456.70
Payable Days5.3015.5014.6017.9042.3030.9025.2048.2074.600

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pact Industries Ltd FAQs

The current trading price of Pact Industries on 20-Nov-2023 17:59 is ₹1.36.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Nov-2023 the market cap of Pact Industries stood at ₹7.54 Cr

The latest P/E ratio of Pact Industries as of 19-Nov-2023 is 0.00.

The latest P/B ratio of Pact Industries as of 19-Nov-2023 is 3.35.

The 52-week high of Pact Industries is ₹1.36 and the 52-week low is ₹1.36.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pact Industries is ₹21.12 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pact Industries Ltd is a below average quality company.

The key valuation ratios of Pact Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Pact Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×