Motilal Oswal Financial Services Ltd - Stock Valuation and Financial Performance

BSE: 532892 | NSE: MOTILALOFS | Finance - Stock Broking | Small Cap

Motilal Oswal Fin Share Price

1,670 -12.65 -0.75%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Motilal Oswal Fin

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Motilal Oswal Financial Services stock performance -

mw4me loader
P/E Ratio (SA):
23.33
Market Cap:
24,808.2 Cr.
52-wk low:
552.5
52-wk high:
1,937.1

Is Motilal Oswal Financial Services Ltd an attractive stock to invest in?

1. Is Motilal Oswal Financial Services Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Motilal Oswal Financial Services Ltd is a good quality company.

2. Is Motilal Oswal Financial Services Ltd undervalued or overvalued?

The key valuation ratios of Motilal Oswal Financial Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Motilal Oswal Financial Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Motilal Oswal Financial Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Motilal Oswal Fin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Motilal Oswal Financial Services Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.4%9.5%6.7%8.6%19.5%10.4%7%17%13.6%9.9%-
Value Creation
Index
-0.5-0.3-0.5-0.40.4-0.2-0.50.30-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1001291101321,3551,2821,1112,1982,5792,6663,606
Sales YoY Gr.-28.7%-14.4%19.6%928.6%-5.4%-13.3%97.9%17.3%3.4%-
Adj EPS 2.84.33.36.127.522.213.351.247.438.571.4
YoY Gr.-52.1%-23.8%83.9%354.6%-19.2%-40.2%285.3%-7.4%-18.9%-
BVPS (₹) 37.94141.746.3162.2175.7184.1243.3280.3295.2372.7
Adj Net
Profit
39.360.546.887.53993241977517075691,063
Cash Flow from Ops. 76.2-255286-48.7487306784-660879-1,332-
Debt/CF from Ops. 2.3-1.71.4-9.42.64.61.8-3.22.5-2.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 44%14.5%33.9%3.4%
Adj EPS 33.6%6.9%42.5%-18.9%
BVPS25.6%12.7%17%5.3%
Share Price 33.6% 22.7% 38.2% 187.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.211813.926.413.27.523.918.313.321.4
Op. Profit
Mgn %
75.87881.596.746.642.928.550.239.836.246.4
Net Profit
Mgn %
39.34742.466.429.425.317.734.227.421.329.5
Debt to
Equity
0.30.80.70.70.50.60.50.60.50.9-
Working Cap
Days
1,8341,5541,607982240454493316362379899
Cash Conv.
Cycle
0000-168-320-429-708-726-691265

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.40%

Sales growth is growing at healthy rate in last 3 years 33.88%

Net Profit is growing at healthy rate in last 3 years 42.52%

Debt to equity has declined versus last 3 years average to 0.86

Sales growth is good in last 4 quarters at 44.16%

No data to display

Latest Financials - Motilal Oswal Financial Services Ltd.

Standalone Consolidated
TTM EPS (₹) 71.4 126.4
TTM Sales (₹ Cr.) 3,606 5,877
BVPS (₹.) 372.7 545.4
Reserves (₹ Cr.) 5,538 8,111
P/BV 4.47 3.05
PE 23.33 13.18
From the Market
52 Week Low / High (₹) 552.50 / 1937.10
All Time Low / High (₹) 43.60 / 1937.10
Market Cap (₹ Cr.) 24,808
Equity (₹ Cr.) 14.9
Face Value (₹) 1
Industry PE 25.3

Management X-Ray of Motilal Oswal Fin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Motilal Oswal Fin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income1001311111331,3591,3131,1482,2252,6172,693
Interest Income1001291101321,3551,2821,1112,1982,5792,666
Other Income 031143137273827
Expenditure 546658178539209541,2601,7531,967
Interest Expense 193030593104129128162217
Operating Expenses 222523117307257881,0921,5451,704
Provisions 131161309037404646
Exceptional Items -100-28000-8800
Profit Before Tax 45655388506394194876864725
Taxes 657010770-3126157156
Profit After Tax 39604787399324197751707569
Adjusted EPS (₹)2.84.33.36.127.522.213.351.247.438.5
Dividend Payout Ratio (%)70%70%106%41%31%38%30%20%21%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital5245755936692,3812,5942,7643,6164,2424,454
Share Capital 14141414151515151515
Reserves 5105615796552,3672,5792,7493,6024,2274,439
Minority Interest0000000000
Long Term Borrowings472291871143343055468631,106920
Current Liabilities 1913303183762,3882,8083,2165,0746,0519,270
Trade Payables00009761,1461,5672,7983,4463,100
Short term borrowings1562932482581,0601,2201,2801,7791,7933,691
Other Liabilities-156-293-248-258-1,862-2,366-2,846-4,577-5,239-6,791
Total Liabilities 7621,1341,0991,1595,2775,7066,5269,55411,39914,643

Assets

Non Current Asset 3015877187323,1453,2074,2414,7755,3135,283
Loan Asset 0000000000
Other Non Current Asset 3015877187323,1453,2074,2414,7755,3135,283
Current Asset 4615473814272,1322,4992,2864,7786,0869,360
Current Investment00080288181237000
Other Current Asset4615473813471,8442,3172,0484,7786,0869,360
Total Assets 7621,1341,0991,1595,2775,7066,5269,55411,39914,643

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 76-255286-49487306784-660879-1,332
Cash Flow From Investing Activity -10-90-106-289-100-295111-357-2
Cash Flow From Financing Activity -84260-9049-181-132-70443-531,245
Net Cash Flow -94106-1061775419-106469-90
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)3436282213514738
DPS (₹)2343994101010
BVPS (₹)38414246162176184243280295

Performance Ratios

ROA (%)5.06.44.27.812.45.93.29.36.84.4
ROE (%)7.211.08.013.926.413.27.523.918.313.3
ROCE (%)9.011.18.38.725.113.07.920.317.012.9

Valuation Parameters

Price/Book(x)2.57.06.515.76.23.42.72.63.12.1

Motilal Oswal Financial Services Ltd Stock News

Motilal Oswal Financial Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Motilal Oswal Fin on 28-Mar-2024 16:01 is ₹1,670.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Motilal Oswal Fin stood at ₹24,808.2.
The latest P/E ratio of Motilal Oswal Fin as of 28-Mar-2024 16:01 is 23.33.
The latest P/B ratio of Motilal Oswal Fin as of 28-Mar-2024 16:01 is 4.47.
The 52-week high of Motilal Oswal Fin is ₹1,937.1 and the 52-week low is ₹552.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Motilal Oswal Fin is ₹3,606 ( Cr.) .

About Motilal Oswal Financial Services Ltd

Motilal Oswal Financial Services Limited is a public limited company and incorporated under the provisions of Companies Act.  The Company is registered with Securities and Exchange Board of India (SEBI) under the Stock brokers and sub brokers Regulations, 1992 and is a member of Bombay Stock Exchange Limited, National Stock Exchange of India Limited, Multi Commodity Exchange of India Ltd. and National Commodity and Derivatives Exchange Limited. It is registered with Central Depository Services (India) Limited and National Securities Depository Limited in the capacity of Depository Participant and also registered with SEBI in capacity of Research Analyst and Investment Advisor.

Business area of the company

Motilal Oswal Financial Services offers a range of financial products and services, such as wealth management, retail broking and distribution, institutional broking, asset management, commodity broking, private equity, investment banking, and principal strategies. The company acts as a stock broker and commodities broker to execute proprietary trades and also trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, foreign institutional investors, financial institutions and corporate clients.

Services offered by the company

  • Equity/ Derivatives
  • Commodities
  • Currency
  • Mutual Funds
  • Insurance
  • IPO/Bonds/FD
  • ME Gold
  • PMS
  • Invest in US equities
  • Dedicated advisory
  • SIP through Whatsapp
  • Portfolio Restructuring 
  • 24X7 Chat Service
  • Loan aginst Portfolio
  • ICICI Bank Loan Services

Applications

Investors Platforms

  • Web Platform
  • Mobile Application
  • Smartwatch

Trader Platform

  • Web Platform
  • Mobile Application
  • EXE Platform

Awards

  • 2007- Motilal Oswal is rated ‘Best Overall Country Research’ for a Local Brokerage in the 2007 AsiaMoney Brokers poll.  
  • 2007- It was rated India’s top broking house in terms of total number of trading terminals by the Dun & Bradstreet survey.
  • 2007- The company was ranked second best for Customer Responsiveness in the Financial Sector at the Avaya Global Connect Customer Responsiveness awards.
  • 2011 - Motilal Oswal Financial Services Ltd. was honoured with Best Capital Markets & Related NBFC Award for FY11 at the CNBC TV18 India Best Banks and Financial Institutions Awards, 2011 held in Mumbai.
  • 2012 - Motilal Oswal Financial Services won the RETAILER OF THE YEAR (Banking & Financial Services) award at the Awards for Retail Excellence 2012 organised by Asia Retail Congress on Feb 14, 2012.
  • 2012-Motilal Oswal Financial Services was honoured with ‘Best Employer Brand’ Award at the IPE Banking, Financial Services & Insurance Awards 2012 held in Mumbai on 30th June 2012.
  • 2012- Motilal Oswal Financial Services was awarded the Best Use of Public Relations in the Financial Services Sector Award at the India PR & Corporate Communication Awards 2012 held in New Delhi on March 22, 2012. Organized by Exchange4media, these are the biggest awards of its kind in India.
  • 2013- Motilal Oswal Group has exposure on National Spot Exchange Ltd (NSEL) of Rs 253.92 crore.
  • 2013- Company's Subsidiary, Motilal Oswal Securities bagged the Best Performing Equity Broker (National) Award at CNBC TV18 Financial Advisor Awards 2013 held in Mumbai.
  • 2014- Company's Subsidiary, Motilal Oswal Securities has been awarded the ‘Best Performing National Financial Advisor
  • 2014- Equity Broker’ at the UTI-CNBC TV18 Financial Advisor Awards for the fourth year in a row
  • 2014- The Subsidiary of the Company, Motilal Oswal Securities wins the 'Best Research as Research Showcase Partner' at RESEARCHBYTES IC AWARDS 2014.
  • 2014- The Subsidiary of the Company, Motilal Oswal Securities Ltd wins 'Best Local Brokerage for Trading and Execution' at Trade Asia Magazine Awards held on 13th November 2014 at Hongkong
  • 2015- The website of Motilal Oswal Financial Services Ltd (MOFSL) has changed from motilaloswal.com to motilaloswalgroup.com.
  • 2017- Consistently won high ranks in prestigious award forums like Asiamoney
  • 2018- No.1 ranking in events, conference and roadshows in Asia Money 2018 ranking
  • 2018- No. 3 in three research categories, sales trading and overall sales in Asia Money 2018 ranking
  • 2019- MOFSL gets inducted in the HALL OF FAME at the 10 Financial Advisor Awards
  • 2019- Ranked No. 1 in Overall Sales, Sales Trading & Corporate Access and No. 2 in Best Local Brokerage awards category at Asia Money Brokers Poll 2019
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.