TTK Protective Devices Limited - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Rubber Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TTK Protective

M-Cap below 100cr DeciZen not available

TTK Protective Devices Limited - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of TTK Protective:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 10.4%14%12.8%-8.6%-13.5%-8.9%-21.4%-20.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2532222921031056792.758.759
Sales YoY Gr.--12%31.4%-64.7%1.8%-36.2%38.3%-36.7%-
Adj EPS 121.9169.5172.1-117.9-161.2-100.5-201.7-140.30
YoY Gr.-39%1.6%-168.5%NANANANA-
BVPS (₹) 1,187.51,263.71,443.41,275.21,115.11,011.8752.5551.80
Adj Net
Profit
17.22424.3-16.7-22.8-14.2-28.5-19.80
Cash Flow from Ops. 4238.3-1.129.86.5-33.3-1.7-25.8-
Debt/CF from Ops. 00-0.100-0.50-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-27.5%-17.7%-36.7%
Adj EPS NA-196%NANA
BVPSNA-17.5%-20.9%-26.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
10.313.812.7-8.7-13.5-9.5-22.9-21.50
Op. Profit
Mgn %
3.19.513.8-11.9-20.7-18.2-24.9-24.4NAN
Net Profit
Mgn %
6.810.88.3-16.2-21.7-21.2-30.8-33.80
Debt to
Equity
000000.100.1-
Working Cap
Days
01611483852774192202580
Cash Conv.
Cycle
07667218139226105770

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - TTK Protective Devices Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 58.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 77 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 32.6

Management X-Ray of TTK Protective:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TTK Protective

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales252.50222.26292.03103.17105.0667.0192.6658.66
Operating Expenses 244.74202.40251.63125.86126.7779.18115.7572.96
Manufacturing Costs99.2891.3339.8117.4712.6011.739.517.04
Material Costs81.2655.24136.4736.9752.6610.2355.7722.01
Employee Cost 27.2829.1736.7628.722830.7526.4620.73
Other Costs 36.9226.6638.6042.7033.5126.482423.18
Operating Profit 7.7719.8640.40-22.70-21.71-12.17-23.08-14.30
Operating Profit Margin (%) 3.1%8.9%13.8%-22.0%-20.7%-18.2%-24.9%-24.4%
Other Income 26.4918.603.253.365.596.786.195.77
Interest 0.430.500.360.180.030.230.360.51
Depreciation 4.605.797.396.966.497.418.477.10
Exceptional Items 00000-0.90-8.05-12.24
Profit Before Tax 29.2432.1735.91-26.47-22.64-13.92-33.78-28.39
Tax 9.508.9810.49-2.6800.6900
Profit After Tax 19.7423.1825.42-23.80-22.64-14.61-33.78-28.39
PAT Margin (%) 7.8%10.4%8.7%-23.1%-21.5%-21.8%-36.5%-48.4%
Adjusted EPS (₹)139.5163.9179.7-168.0-160.0-103.0-238.0-200.0
Dividend Payout Ratio (%)51%46%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 167.95178.73204.14180.35157.71143.10106.4278.04
Share Capital 1.411.411.411.411.411.411.411.41
Reserves 166.54177.31202.73178.93156.29141.68105.0176.62
Minority Interest00000000
Debt0.280.240.030015.0908.53
Long Term Debt0.280.240.0300000
Short Term Debt0000015.0908.53
Trade Payables21.1129.7031.5110.3914.1112.55814.42
Others Liabilities 17.4218.039.366.3923.278.5311.697.96
Total Liabilities 206.76226.69245.04197.12195.08179.27126.12108.95

Fixed Assets

Gross Block88.9995.09102.93103.81102.58108.87109.31109.23
Accumulated Depreciation37.3139.4545.7851.5057.4163.8675.2282.08
Net Fixed Assets51.6955.6457.1652.3145.1845.0134.0827.15
CWIP 7.665.501.110.735.890.0100.02
Investments 37.8660.0533.1119.670.880.880.880.88
Inventories23.8427.5035.6443.2819.6647.5613.087.68
Trade Receivables54.5346.4171.1911.8828.265.658.8414.83
Cash Equivalents 10.978.1713.5047.226161.7750.9738.17
Others Assets20.2223.4333.3422.0334.2118.3918.2720.22
Total Assets 206.76226.69245.04197.12195.08179.27126.12108.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 42.0138.27-1.0929.846.46-33.31-1.73-25.76
PBT 29.2432.1735.91-26.47-22.64-13.02-25.73-16.15
Adjustment 2.685.126.4618.701.961.213.123.60
Changes in Working Capital 18.2312.18-28.6439.3927.51-19.7529.47-0.56
Tax Paid -8.14-11.19-14.81-1.78-0.38-0.84-0.55-0.41
Cash Flow From Investing Activity -21.83-28.6511.67-14.58-2119.126.284.92
Capex -19.79-7.92-5.91-1.73-20.3014.45-0.71-0.34
Net Investments -14.04-21.92-176.86-87.78-45.30-11.0200
Others 121.19194.4574.9344.6015.6975.26
Cash Flow From Financing Activity -23.87-12.42-12.92-0.06-0.0414.95-15.358.03
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid -0.43-0.50-0.36-0.01-0.01-0.14-0.26-0.49
Dividend Paid -23.40-10.04-12.4000000
Others -0.05-1.88-0.16-0.05-0.0315.09-15.098.53
Net Cash Flow -3.69-2.80-2.3315.20-14.590.77-10.80-12.80
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)11.7513.3713.28-12.38-13.39-9.71-27.07-30.78
ROCE (%)17.6318.8218.93-13.67-13.37-8.67-25.26-28.89
Asset Turnover Ratio1.221.031.240.470.540.360.610.5
PAT to CFO Conversion(x)2.131.65-0.04N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days79837314770922974
Inventory Days34423914010918311965
Payable Days95168822078547667186

TTK Protective Devices Limited - (Amalgamated) Stock News

TTK Protective Devices Limited - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TTK Protective on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of TTK Protective stood at ₹0.00.
The latest P/E ratio of TTK Protective as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of TTK Protective as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of TTK Protective is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TTK Protective is ₹58.66 ( Cr.) .

About TTK Protective Devices Limited - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.