Advanta Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532840 | NSE: ADVANTA | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Advanta

M-Cap below 100cr DeciZen not available

Advanta Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (CD):
111.99
Market Cap:
8,025.5 Cr.
52-wk low:
637
52-wk high:
654.5

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Advanta Ltd. - (Amalgamated) is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Advanta:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Advanta Ltd. - (Amalgamated) has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14TTM
ROCE % 5.3%12.4%10%9.2%7.4%2.1%6.1%9.4%9.8%11.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.34044536416987099491,0641,2551,5131,245
Sales YoY Gr.-736.2%12%41.5%9%1.6%33.8%12.2%17.9%20.5%-
Adj EPS 1.49.44.65.54-3.11.67.67.812.35.8
YoY Gr.-572.9%-51.6%21.3%-27.9%-178.2%NA388.4%2.6%58.3%-
BVPS (₹) 0053.954.66058.963.666.5738879.9
Adj Net
Profit
4.439.638.446.533.6-26.313.163.965.510472
Cash Flow from Ops. 0-251-16.8132-6.224.3147166-86.4-109-
Debt/CF from Ops. 0-2.4-18.93.2-76.425.14.63.6-10-8.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 46.6%16.7%16.8%20.5%
Adj EPS 27.3%25.3%99.5%58.3%
BVPSNA8%11.4%20.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14TTM
Return on
Equity %
18.743.313.610.26.9-5.22.511.51115.26.9
Op. Profit
Mgn %
18.518.518.1127.5313.915.71617.418.4
Net Profit
Mgn %
9.19.88.374.6-41.465.26.95.8
Debt to
Equity
8.24.20.70.90.91.21.31.11.41.30.2
Working Cap
Days
980228211228255282212206246271109
Cash Conv.
Cycle
-1,820-19511512615116595587312118

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Advanta Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 4.7 5.8
TTM Sales (₹ Cr.) 57 1,245
BVPS (₹.) 50.2 79.9
Reserves (₹ Cr.) 601 971
P/BV 12.82 8.06
PE 136.64 111.99
From the Market
52 Week Low / High (₹) 637.00 / 654.45
All Time Low / High (₹) 41.72 / 664.90
Market Cap (₹ Cr.) 8,026
Equity (₹ Cr.) 24.9
Face Value (₹) 2
Industry PE 23.1

Management X-Ray of Advanta:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Sales48.33303.11452.80640.52698.39709.24948.621,064.211,255.081,512.55
Operating Expenses 39.38247.12370.91563.64657.11688.24816.93900.121,068.101,268.84
Manufacturing Costs12.89138.47214.64109.59153.81142.49187.16142.07172.93176.63
Material Costs-0.74-16.90-58.31150.79189.41195.88298.08336.81376.06517.11
Employee Cost 5.9842.3267.3094.51110.80124.76138.66147.04168.69208.75
Other Costs 21.2583.22147.27208.75203.10225.11193.03274.20350.41366.36
Operating Profit 8.9555.9981.8876.8841.2821131.69164.09186.98243.71
Operating Profit Margin (%) 18.5%18.5%18.1%12.0%5.9%3.0%13.9%15.4%14.9%16.1%
Other Income 0.5113.1730.5938.9347.7552.953.538.797.486.50
Interest 2.5926.0840.7942.5450.6668.2882.6067.9992.98119.82
Depreciation 1.325.5012.3018.7621.7423.6626.4632.3836.8039.49
Exceptional Items 023.31000-13.63-2.38-4.70-16.69-8.88
Profit Before Tax 5.5560.9059.3954.5116.64-31.6223.7867.804882.01
Tax 1.1012.5014.825.67-8.56-1.9411.498.443.51-1.52
Profit After Tax 4.4548.4044.5648.8325.20-29.6812.2959.3644.4983.54
PAT Margin (%) 9.2%16.0%9.8%7.6%3.6%-4.2%1.3%5.6%3.5%5.5%
Adjusted EPS (₹)1.411.55.46.03.2-3.31.57.05.39.9
Dividend Payout Ratio (%)57%2%4%3%6%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14

Equity and Liabilities

Shareholders Fund 23.23110.44453.27459.75510.91502.68541.87566.50621.38748.17
Share Capital 6.308.4016.8316.8416.8416.8516.8516.8616.8716.87
Reserves 16.93102.04436.44442.91494.07485.83525.02549.64604.52731.30
Minority Interest001.440.841.1300000
Debt189.31448.24316.95426.69471.05608.25671.55579.51838.72937.14
Long Term Debt189.31448.24316.95426.69471.05608.25479.23449.61462.18463.83
Short Term Debt000000192.33129.90376.54473.31
Trade Payables359.8046.7752.01104.92109.09137.83205.83266.31405.16308.18
Others Liabilities 56.9764.17133.73139.61160.8764.3833.53105.22122.2054.91
Total Liabilities 629.31669.61957.401,131.801,253.041,313.141,452.781,517.551,987.472,048.40

Fixed Assets

Gross Block443.50460.67595.05736.55778.67843.78915.38920.83997.88992.80
Accumulated Depreciation59.6766.9576.8796.53124.74149.26192.33221.30261.70286.80
Net Fixed Assets383.82393.72518.18640.03653.93694.51723.06699.53736.18706
CWIP 1.221.344.026.7210.9616.1122.5829.5026.7636.28
Investments 1.510.010.510.510.510.010.010.010.010.01
Inventories76.5787.02147.82196.36261.99322.99263.28296.86492.38510.42
Trade Receivables42.0437.66138.68175.91202.82160.07238.77251.19409.84587.14
Cash Equivalents 9.23125.7856.2663.4033.5660.94146.04148.60175.73107.32
Others Assets114.9024.0891.9548.8889.2858.5159.0591.86146.57101.22
Total Assets 629.31669.61957.401,131.801,253.041,313.141,452.781,517.551,987.472,048.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Cash Flow From Operating Activity 0-188.27-16.78132.21-6.1724.27147.49166.43-86.38-109.31
PBT 060.9059.3958.0119.67-16.5426.7972.5164.6890.87
Adjustment 0-0.3730.0549.7475.7484.22109.4395.44133.88153.82
Changes in Working Capital 0-239.6-90.3863.43-82.17-29.9124.5425.7-258.46-320.66
Tax Paid 0-10.15-14.91-35.46-16.381.58-10.26-27.22-26.49-33.35
Cash Flow From Investing Activity 0-4.66-196.07-150.58-26.01-80.61-35.32-49.83-72.33-12.10
Capex 010.73-141.35-44.13-27.92-69.37-26.51-47.06-70.58-19.08
Net Investments 01.51-0.50-113.6000.50-0.37000
Others 0-16.90-54.237.151.91-11.74-8.44-2.77-1.766.98
Cash Flow From Financing Activity 0298.91143.3364.78-9.6363.06-13.73-118.53166.81-2.30
Net Proceeds from Shares 059.85321.130.03-0.020.0700.250.150.19
Net Proceeds from Borrowing 00000051.2325-17.42136.88
Interest Paid 0-13.12-26.40-38.65-40.76-66.50-58.04-54.30-61.17-83.30
Dividend Paid 0-2.52-1.68-1.68-1.68-1.680000
Others 0254.69-149.72105.0932.83131.17-6.92-89.49245.24-56.08
Net Cash Flow 0105.98-69.5246.41-41.816.7298.44-1.948.10-123.71
PARTICULARSMar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Ratios
ROE (%)18.8974.5715.9210.75.22-5.932.3810.827.5612.3
ROCE (%)6.8922.5715.0811.727.233.529.211.4410.6512.68
Asset Turnover Ratio0.140.470.560.610.590.550.690.720.720.75
PAT to CFO Conversion(x)0-3.89-0.382.71-0.24N/A122.8-1.94-1.31
Working Capital Days
Receivable Days1724871909993778496120
Inventory Days32499959812015111396115121
Payable Days0-4,390-309190206230210256326252

Advanta Ltd. - (Amalgamated) Stock News

Advanta Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Advanta on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Advanta stood at ₹8,025.5.
The latest P/E ratio of Advanta as of 01-Jan-1970 05:30 is 136.6.
The latest P/B ratio of Advanta as of 01-Jan-1970 05:30 is 12.82.
The 52-week high of Advanta is ₹654.5 and the 52-week low is ₹637.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advanta is ₹57.03 ( Cr.) .

About Advanta Ltd. - (Amalgamated)

Advanta India (AIL) was incorporated in 1994 as an associate company of United Phosphorus (UPL). It is part of one of the largest Indian Agrochemical Group having at turnover of Rs. 3500 Crores.

AIL was earlier known as ITC Zeneca, a joint venture with ITC and Zeneca. The company is engaged in providing crop solution for crops like rice, sunflower, maize, millets and mustard.

It has research and development centres are located in Bangalore, Hyderabad, Vapi, Sonepat and Katraine.

Products

Rice- Under this it has developed products such as PAC 801, PAC 807, PAC 809, PAC 832, etc. Its products have various features such as early maturity, provides high yield and highly adaptable.

Sunflower- It develops sunflower seeds that have high oil content, suitable to Indian climate and early maturity yield. It has developed products such as PAC 309, PAC 336, PAC 3376, PAC 36 etc.

Maize- It has developed seeds that products different kinds of maize such as Premier, Scorpio and Missile. Under this it has products like PAC 712, PAC 740, PAC 784, etc.

Millets- It has developed products like PAC 501, PAC 509, PAC 533, PAC 537, etc.

Mustard- Under this it develops seeds which has high oil content, high yield, resistant to white rust and has developed products such as PAC 401, PAC 402, CORAL 432.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.