Piccadily Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 530305 | NSE: | Sugar | Small Cap

Piccadily Agro Inds Share Price

301.60 2.55 0.85%
as on 28-Mar'24 15:31

DeciZen - make an informed investing decision on Piccadily Agro Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Piccadily Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
37.62
Market Cap:
2,821.2 Cr.
52-wk low:
43
52-wk high:
388.4

Is Piccadily Agro Industries Ltd an attractive stock to invest in?

1. Is Piccadily Agro Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Piccadily Agro Industries Ltd is a average quality company.

2. Is Piccadily Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Piccadily Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Piccadily Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Piccadily Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Piccadily Agro Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Piccadily Agro Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.8%7%4.6%7%4.6%5.8%8.6%9.6%12.1%9.4%-
Value Creation
Index
-0.1-0.5-0.7-0.5-0.7-0.6-0.4-0.3-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 376344271329334371399489574609744
Sales YoY Gr.--8.5%-21.1%21.4%1.5%11.1%7.6%22.5%17.2%6.2%-
Adj EPS 2.310.20.80.20.61.51.93.12.68
YoY Gr.--58%-83.2%418.8%-74.7%181%161%21.4%66.3%-15.8%-
BVPS (₹) 13.314.114.316.316.816.217.619.321.924.431.7
Adj Net
Profit
21.38.91.57.925.514.517.629.424.775
Cash Flow from Ops. 47.243.9-5.796.640.960.7-4.121.736.937.3-
Debt/CF from Ops. 1.91.9-27.61.33.52.2-30.65.83.74.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%12.7%15.1%6.2%
Adj EPS 1.7%65.7%19.4%-15.8%
BVPS7%7.8%11.5%11.5%
Share Price 39% 97.7% 199.4% 598%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.56.91.15.41.33.59.110.115.111.328.3
Op. Profit
Mgn %
12.38.28.714.47.87.410.110.512.110.413.6
Net Profit
Mgn %
5.72.60.62.40.61.53.63.65.14.110.1
Debt to
Equity
0.70.61.20.80.90.90.80.70.70.7-
Working Cap
Days
11713218616018318717916716416471
Cash Conv.
Cycle
392530395125264446564

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 28.30%

Sales growth is growing at healthy rate in last 3 years 15.09%

Net Profit is growing at healthy rate in last 3 years 19.38%

Debt to equity has declined versus last 3 years average to 0.67

Sales growth is good in last 4 quarters at 27.12%

No data to display

Latest Financials - Piccadily Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 8 7.5
TTM Sales (₹ Cr.) 744 744
BVPS (₹.) 31.7 31.6
Reserves (₹ Cr.) 205 204
P/BV 9.44 9.47
PE 37.62 39.66
From the Market
52 Week Low / High (₹) 42.95 / 388.40
All Time Low / High (₹) 0.12 / 388.40
Market Cap (₹ Cr.) 2,821
Equity (₹ Cr.) 94.3
Face Value (₹) 10
Industry PE 14.5

Management X-Ray of Piccadily Agro Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Piccadily Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales376344271329334371399489574609
Operating Expenses 330316248282308344359438504546
Manufacturing Costs7877527060626291116133
Material Costs223209167180225254269302342347
Employee Cost 98810101215182227
Other Costs 19212022131613272339
Operating Profit 46282347262740526963
Operating Profit Margin (%) 12.3%8.2%8.6%14.4%7.8%7.4%10.1%10.5%12.1%10.3%
Other Income 5671590311
Interest 891517161715161413
Depreciation 10111113131313131516
Exceptional Items 000000-2000
Profit Before Tax 33155192711254135
Tax 126310-31-271210
Profit After Tax 219285613182925
PAT Margin (%) 5.7%2.6%0.6%2.4%1.4%1.5%3.3%3.6%5.1%4.1%
Adjusted EPS (₹)2.31.00.20.90.50.61.41.93.12.6
Dividend Payout Ratio (%)0%0%0%0%0%0%14%27%3%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 126134135154159153167182207231
Share Capital 24244795959595959595
Reserves 102110885964597288112136
Minority Interest0000000000
Debt8783140110121106110106120146
Long Term Debt3016843925920292652
Short Term Debt56665671959790779494
Trade Payables54916175108149127144116132
Others Liabilities 48415684716555759184
Total Liabilities 315349392423458473458508534592

Fixed Assets

Gross Block209224256262271283289297320386
Accumulated Depreciation748697110122135148161176191
Net Fixed Assets135138159152149148141135144195
CWIP 243047504646465221
Investments 60645868686866596069
Inventories96108101115132126148178174191
Trade Receivables021114224232515069
Cash Equivalents 531231852086
Others Assets17303225342420194541
Total Assets 315349392423458473458508534592

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4744-6974161-4223737
PBT 219285613182925
Adjustment 27212451263027364139
Changes in Working Capital 626-26391525-42-26-21-16
Tax Paid -7-11-4-1-4-1-3-7-12-10
Cash Flow From Investing Activity -33-23-50-34-10-2-41-27-52
Capex -7-17-58-24-12-8-6-8-30-34
Net Investments -42-46-100007-1-9
Others 16-22-126123-8
Cash Flow From Financing Activity -14-2254-62-30-44-3-9-2212
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-1468-45-14-28119-326
Interest Paid -8-8-14-17-16-17-15-16-14-13
Dividend Paid -3000000-2-5-1
Others -3000000000
Net Cash Flow 1-2-20115-1214-12-2
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.56.91.165.592.943.558.2510.1315.1111.3
ROCE (%)19.710.977.6512.556.288.9113.5217.1113.19
Asset Turnover Ratio1.261.050.750.830.770.80.861.011.11.13
PAT to CFO Conversion(x)2.244.89-312.138.210.17-0.311.221.281.48
Working Capital Days
Receivable Days01813193134313234
Inventory Days95107137116133127125121112105
Payable Days81127166138149185187164139131

Piccadily Agro Industries Ltd Stock News

Piccadily Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Piccadily Agro Inds on 28-Mar-2024 15:31 is ₹301.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:31 the market cap of Piccadily Agro Inds stood at ₹2,821.2.
The latest P/E ratio of Piccadily Agro Inds as of 28-Mar-2024 15:31 is 37.62.
The latest P/B ratio of Piccadily Agro Inds as of 28-Mar-2024 15:31 is 9.44.
The 52-week high of Piccadily Agro Inds is ₹388.4 and the 52-week low is ₹42.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piccadily Agro Inds is ₹743.9 ( Cr.) .

About Piccadily Agro Industries Ltd

Piccadily Agro Industries incorporated in 1994 started as joint sector company promoted by Haryana State Investment Development Corporation and Piccadily Hotels and its associates

The company is in the business of manufacturing of sugar and it’s by-products. Company's manufacturing plant is located at Umri Indri Road, Village Bhadson, Tehsil Indri Karnal District, Haryana.

The share of the company is listed on Bombay Stock Exchange. It operates two divisions: sugar and other.

Company’s sugar division manufactures white crystal sugar, molasses and bagasse, whereas other segment produces liquor.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.