Anand I-Power Ltd - Stock Valuation and Financial Performance

Name: Anand I-Power
Brand: Anand I-Power

BSE: 505789 | NSE: | Auto Ancillary | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Anand I-Power

Based on:

Data

M-Cap below 100cr DeciZen not available

Anand I-Power stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

108.5 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Anand I-Power:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	2.3%	8.7%	6.7%	4.8%	2.3%	-3%	-13.8%	-3.6%	2.7%	-8.6%	-
Value Creation Index ⓘ	-0.8	-0.4	-0.5	-0.7	-0.8	-1.2	-2.0	-1.3	-0.8	-1.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	81.1	88.1	90.6	96.2	93.6	101	82.7	76.4	106	145	145
Sales YoY Gr.	-	8.8%	2.8%	6.2%	-2.7%	7.6%	-17.9%	-7.6%	38.8%	36.6%	-
Adj EPS ⓘ	-0.9	0.5	0.3	0.1	-0.1	-1	-2.4	-1	-0	-2.8	-2.7
YoY Gr.	-	NA	-34.6%	-73.5%	-211.1%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	9	9.3	9.7	9.8	10	9	6.6	5.2	5.1	2.4	9.2
Adj Net Profit ⓘ	-3.1	1.8	1.1	0.3	-0.3	-3.2	-8	-3.4	-0.1	-9.5	-9
Cash Flow from Ops. ⓘ	3.4	11.6	9.3	14.7	4.2	4.4	3.8	3.4	6.9	10.5	-
Debt/CF from Ops. ⓘ	13.7	3.5	3.5	1.6	4.8	4.6	5.1	9.9	7	5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.7%	9.1%	20.5%	36.6%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-13.6%	-24.7%	-28.6%	-52.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-9.8	5.7	3.6	0.9	-1	-9.9	-30.7	-15.7	-0.5	-56.4	-46.3
Op. Profit Mgn % ⓘ	0.8	9.2	9.3	6.2	5.8	1	-3.5	2.8	4.5	0.3	-0.6
Net Profit Mgn % ⓘ	-3.9	2	1.3	0.3	-0.4	-3.1	-9.7	-4.5	-0.1	-6.5	-6.2
Debt to Equity ⓘ	1.6	1.3	1	0.7	0.6	0.7	0.9	1.6	2.3	4.2	-
Working Cap Days ⓘ	306	246	251	242	241	225	226	206	153	138	0
Cash Conv. Cycle ⓘ	67	48	59	54	65	78	77	52	45	49	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Anand I-Power Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-2.7	0.9
TTM Sales (₹ Cr.)	145	53.1
BVPS (₹.) ⓘ	9.2	11.7
Reserves (₹ Cr.) ⓘ	27	36
P/BV ⓘ	3.54	2.78
PE ⓘ	0.00	36.21

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	3.12 / 45.50
Market Cap (₹ Cr.)	109
Equity (₹ Cr.)	3.3
Face Value (₹)	1
Industry PE ⓘ	48.8

Management X-Ray of Anand I-Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Anand I-Power

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Anand I-Power

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	81.05	88.14	90.62	96.22	93.63	100.71	82.66	76.35	105.97	144.77
Operating Expenses ⓘ	80.76	80.04	82.21	90.31	88.22	99.71	85.59	74.19	101.34	144.39
Manufacturing Costs	22.83	20.22	29.05	32.46	31.59	36.09	29.67	26.54	34.47	50.77
Material Costs	25.57	21.98	22.77	24.04	25.93	31.20	30.42	25.72	37.32	59.79
Employee Cost	19.27	20.36	20.16	22.14	21.22	23.38	21.48	19	21.66	25.05
Other Costs ⓘ	13.09	17.48	10.23	11.67	9.48	9.04	4.02	2.93	7.89	8.78
Operating Profit ⓘ	0.29	8.10	8.41	5.91	5.41	1	-2.93	2.16	4.63	0.38
Operating Profit Margin (%)	0.4%	9.2%	9.3%	6.1%	5.8%	1.0%	-3.5%	2.8%	4.4%	0.3%
Other Income ⓘ	5.26	3.04	1.24	1.88	1.89	0.57	0.80	0.48	1.85	0.77
Interest ⓘ	7.25	6.72	4.90	3.74	2.26	2.31	2.45	2.40	2.53	5.33
Depreciation ⓘ	3.19	2.92	3.19	3.55	3.87	3.41	3.16	3	3.35	4.80
Exceptional Items ⓘ	0	0	0	0	0	0	0	-2.45	-0.41	0
Profit Before Tax ⓘ	-4.88	1.50	1.56	0.50	1.17	-4.15	-7.74	-5.21	0.19	-8.98
Tax ⓘ	-1.52	-0.42	0.36	0.26	0.32	-1.12	0	-0.14	0.03	0
Profit After Tax	-3.36	1.92	1.20	0.24	0.85	-3.03	-7.74	-5.07	0.16	-8.98
PAT Margin (%)	-4.1%	2.2%	1.3%	0.2%	0.9%	-3.0%	-9.4%	-6.6%	0.2%	-6.2%
Adjusted EPS (₹)	-1.0	0.6	0.4	0.1	0.3	-0.9	-2.3	-1.5	0.1	-2.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	30.25	31.26	32.43	32.67	33.52	30.17	22.23	21.53	21.18	12.39
Share Capital ⓘ	3.33	3.33	3.33	3.33	3.33	3.33	3.33	7.61	7.61	7.61
Reserves ⓘ	26.92	27.92	29.10	29.34	30.19	26.84	18.90	13.92	13.57	4.78
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	40.92	30.82	21.55	15.58	20.43	20	19.45	33.30	47.76	45.22
Long Term Debt	26.62	17.92	7.89	0.59	0	0	0.20	17.05	34.05	25.94
Short Term Debt	14.30	12.90	13.66	14.99	20.43	20	19.25	16.25	13.71	19.28
Trade Payables	11.07	12.24	15.11	21.50	18.49	25.14	20.26	14.76	21.57	28.30
Others Liabilities ⓘ	22.94	22.37	46.96	35.23	25.99	20.29	18.66	17.91	22.06	44.53
Total Liabilities ⓘ	105.19	96.69	116.05	104.98	98.43	95.60	80.60	87.50	112.57	130.44
Fixed Assets
Gross Block	98.11	102.40	107.03	118.62	117.21	119.04	37.36	34.17	66.70	77.86
Accumulated Depreciation	65.21	69.04	72.25	80.11	82.74	85.44	6.30	8.67	11.69	16.44
Net Fixed Assetsⓘ	32.90	33.36	34.78	38.51	34.47	33.60	31.06	25.50	55.01	61.42
CWIP ⓘ	0.11	0.59	1.23	1.09	0.86	0.12	0	17.25	4.60	0
Investmentsⓘ	0	0	0	0	0	0	0	0	1.68	1.65
Inventories	13.37	14.91	17.11	20.17	20.63	24.14	17.50	13.28	20.04	22.73
Trade Receivables	12.66	16.32	19.60	19.69	18.64	24.46	17.80	14.34	18.98	28.99
Cash Equivalents	1.59	1.22	0.70	0.52	0.39	0.64	1.15	0.66	0.52	3.84
Others Assetsⓘ	44.56	30.28	42.63	25	23.44	12.64	13.09	16.47	11.74	11.81
Total Assets ⓘ	105.19	96.69	116.05	104.98	98.43	95.60	80.60	87.50	112.57	130.44

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	3.42	11.60	9.33	14.72	4.24	4.35	3.82	3.38	6.86	10.45
PBT ⓘ	-4.88	1.50	1.56	0.50	1.17	-4.15	-7.74	-2.76	0.61	-8.98
Adjustment ⓘ	5.55	6.71	6.80	5.22	4.22	5.84	5.06	5.08	4.32	10.27
Changes in Working Capital ⓘ	3.14	3.78	1.04	5.95	-0.97	2.73	6.69	0.75	-0.92	9.35
Tax Paid ⓘ	-0.39	-0.38	-0.07	3.05	-0.18	-0.07	-0.19	0.31	2.85	-0.19
Cash Flow From Investing Activity ⓘ	9.76	10.56	2.53	-1.82	1.24	-1.27	-0.33	-19.59	-18.92	-6.11
Capex	-1.56	-5.15	-5.46	-5.43	0.57	-1.28	-0.53	-19.80	-18.10	-6.17
Net Investments	0	0	0	0	0	0	0	0	-1.68	0.03
Others ⓘ	11.33	15.71	7.99	3.61	0.67	0.01	0.20	0.21	0.86	0.03
Cash Flow From Financing Activityⓘ	-16.03	-22.61	-11.73	-13.08	-4.58	-2.83	-2.98	15.73	11.92	-1.02
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-10.10	-7.87	-10.92	-7.89	-0.43	0	0	0	0
Interest Paid ⓘ	-7.17	-6.74	-4.62	-3.49	-2.13	-2.31	-2.40	-2.12	-2.02	-4.79
Dividend Paid ⓘ	-0.97	0	0	0	0	0	0	0	0	0
Others ⓘ	-7.90	-5.77	0.76	1.33	5.44	-0.09	-0.58	17.85	13.94	3.77
Net Cash Flow ⓘ	-2.85	-0.45	0.13	-0.18	0.90	0.25	0.51	-0.48	-0.14	3.32

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-10.59	6.28	3.79	0.74	2.58	-9.56	-29.68	-25.81	0.94	-72.1
ROCE (%)	2.77	11.1	9.51	7.06	6.28	-3.54	-11.54	-5.83	4.4	-5.47
Asset Turnover Ratio	0.8	0.97	0.96	0.98	0.95	1.04	1.01	0.98	1.13	1.24
PAT to CFO Conversion(x)	N/A	6.04	7.78	61.33	4.99	N/A	N/A	N/A	42.88	N/A
Working Capital Days
Receivable Days	55	54	64	66	72	78	87	71	54	58
Inventory Days	57	53	57	63	77	81	86	68	54	52
Payable Days	134	194	219	278	281	255	272	248	178	152

Anand I-Power Ltd Stock News

Anand I-Power Ltd FAQs

What is the share price of Anand I-Power?

Company share prices are keep on changing according to the market conditions. The closing price of Anand I-Power on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Anand I-Power?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Anand I-Power stood at ₹108.5.

What is the P/E ratio of Anand I-Power?

The latest P/E ratio of Anand I-Power as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Anand I-Power?

The latest P/B ratio of Anand I-Power as of 01-Jan-1970 05:30 is 3.54.

What is the 52-week high and low of Anand I-Power?

The 52-week high of Anand I-Power is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Anand I-Power?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anand I-Power is ₹144.8 ( Cr.) .

About Anand I-Power Ltd

Perfect Circle India earlier known as Victor Gaskets was incorporated on August 28, 1964. After implementation of the scheme of arrangement for the demerger of the gasket business to a new company, the company got its present name with effect from September 5, 2002. The company was set up as a joint venture between Anand Automotive Systems and Dana Holding Corporation, USA. The company belongs to Anand Group of companies. Perfect Circle India Limited is a renowned manufacturer and largest exporter of piston rings, plates and piston ring casting in India. Recently Dana Holding Corporation's engine component business was acquired by MAHLE Engine Components, USA. The company now has a technical license with MAHLE Industries, Inc. USA, a world leader in large and small engine components, industrial filtration, piston systems, cylinder components, valve train systems and air and liquid management systems.

Products Offered:

Perfect Circle India's product range includes piston rings, profile ground oil rings, taper faced chrome-plated rings, sharp corner rings, plain rings, keystone rings, plates and piston rings casting. The company also manufactures high quality plates, which enables the company to meet the demand of both domestic and overseas customers.

Group Companies:

Anand Automotive Systems Limited
Behr India Limited
Chang Yun India Limited
CY Myutec Automotive India Private Limited
EMCON Technologies India Private Limited
Federal-Mogul Bearings India Limited
Gabriel India Limited
Haldex India Limited
Henkel Teroson India Limited
MAHLE Filter Systems India Limited
Mando India Limited
Spicer India Limited
Takata India Pvt Limited
Valeo Friction Materials India Limited
Victor Gaskets India Limited
Camfil Farr Air Filtration India Limited

Clientele:

Hyundai
General Motors
Fiat
Maruti-Suzuki
Mahindra Renault
Tata Motors
Ford
Honda
Toyota
Hindustan Motors
Force Motors
Mahindra & Mahindra.
ICML
Eicher Motors
Swaraj
TAFE
Escorts and many more.

Certification:

The company's manufacturing facilities, located in Nashik in the state of Maharashtra, consist of casting plant, plate plant and a piston ring machining plant. These plants are certified for ISO/TS16949;ISO:14001-2004 and OHSAS-18001:2007...

Awards & Achievements:

The company is a recipient of several awards: