What is the P/E ratio of Bosch Chassis Systems India?

The latest standalone P/E ratio of Bosch Chassis Systems India as of 01-Jan-1970 is 18.38.

What is the P/B ratio of Bosch Chassis Systems India?

The latest standalone P/B ratio of Bosch Chassis Systems India as of 01-Jan-1970 is 5.82.

What is the 52-week high and low of Bosch Chassis Systems India?

The 52-week high of Bosch Chassis Systems India is Rs. 597.00 and the 52-week low is Rs. 593.20.

Bosch Chassis Systems India Ltd - Stock Valuation and Financial Performance

Name: Bosch Chassis Systems India
Brand: Bosch Chassis Systems India

BSE: 505185 | NSE: BOSCHCHASY | Auto Ancillary | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bosch Chassis

Based on:

Data

M-Cap below 100cr DeciZen not available

Bosch Chassis Systems India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

18.38

Market Cap:

1,239.2 Cr.

52-wk low:

593.2

52-wk high:

597

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bosch Chassis:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	12.1%	13.2%	12.7%	6.7%	-4.3%	-6.6%	7.1%	12.1%	14.1%	11.7%	-
Value Creation Index ⓘ	-0.1	-0.1	-0.1	-0.5	-1.3	-1.5	-0.5	-0.1	0.0	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	531	592	810	1,014	1,247	699	776	858	1,126	1,146	1,146
Sales YoY Gr.	-	11.5%	36.8%	25.2%	23%	-43.9%	10.9%	10.6%	31.3%	1.8%	-
Adj EPS ⓘ	15.6	20.7	22.7	12.9	-9.4	-13.4	11.3	2,67,173.1	3,55,067.3	3,25,884.6	32.4
YoY Gr.	-	33.1%	9.5%	-43%	-172.5%	NA	NA	2370557.3%	32.9%	-8.2%	-
BVPS (₹) ⓘ	128.3	150	173.7	186.7	194.2	182.7	160.2	22,78,076.9	26,57,115.4	29,75,576.9	102.4
Adj Net Profit ⓘ	32.4	43.1	47.1	26.9	-19.5	-28	23.4	55.6	73.9	67.8	67
Cash Flow from Ops. ⓘ	90.9	21.5	37.1	7.1	43.5	69.9	7.9	70.9	73.3	147	-
Debt/CF from Ops. ⓘ	0.5	1.9	1	4.8	0.6	0.3	2	0.2	0.1	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.9%	-1.7%	13.9%	1.8%
Adj EPS ⓘ	202.1%	NA	2969.4%	-8.2%
BVPSⓘ	205.5%	587.2%	2548.3%	12%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	14.2	14.9	14	7.2	-4.9	-7.1	7.4	12.5	14.4	11.6	0
Op. Profit Mgn % ⓘ	6.7	8.5	8	3.7	-3	-4.5	4.4	9.1	8.5	9.2	8.7
Net Profit Mgn % ⓘ	6.1	7.3	5.8	2.7	-1.6	-4	3	6.5	6.6	5.9	5.9
Debt to Equity ⓘ	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	-
Working Cap Days ⓘ	104	106	96	106	108	193	116	114	99	105	0
Cash Conv. Cycle ⓘ	-3	-18	-3	16	-3	-48	-22	-11	-11	-15	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bosch Chassis Systems India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	32.4	31.8
TTM Sales (₹ Cr.)	1,146	1,155
BVPS (₹.) ⓘ	102.4	310.4
Reserves (₹ Cr.) ⓘ	192	625
P/BV ⓘ	5.82	1.92
PE ⓘ	18.38	18.72

From the Market
52 Week Low / High (₹)	593.20 / 597.00
All Time Low / High (₹)	17.55 / 721.25
Market Cap (₹ Cr.)	1,239
Equity (₹ Cr.)	20.8
Face Value (₹)	10
Industry PE ⓘ	49

Management X-Ray of Bosch Chassis:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Bosch Chassis

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Bosch Chassis

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Mar'15	Mar'16	Mar'17	Mar'18
Sales	531.17	592.32	810.22	1,014.10	1,247.40	699.35	969.41	857.88	1,126.36	1,146.37
Operating Expenses ⓘ	495.69	542.06	745.22	976.91	1,291.90	743.67	927.66	781.60	1,032.24	1,041.01
Manufacturing Costs	50.39	57.97	78.02	182.35	110.11	59.33	108.07	87.34	108.82	118.49
Material Costs	352.80	379.61	537.98	706.49	964.94	514.62	653.20	570.90	666.56	716.80
Employee Cost	46.72	52.08	66.38	86.17	96.93	66.77	88.07	67.39	75.04	88.25
Other Costs ⓘ	45.79	52.39	62.85	1.89	119.92	102.95	78.32	55.97	181.82	117.47
Operating Profit ⓘ	35.48	50.26	65	37.19	-44.50	-44.32	41.75	76.28	94.12	105.36
Operating Profit Margin (%)	6.7%	8.5%	8.0%	3.7%	-3.6%	-6.3%	4.3%	8.9%	8.4%	9.2%
Other Income ⓘ	31.06	31.90	29.93	35.44	53.42	34.67	27.54	21.92	39.36	26.03
Interest ⓘ	0.64	0.74	0.56	0.73	1.84	1.17	0.25	0.25	0.48	2.19
Depreciation ⓘ	22.48	27.98	32.01	32.60	35.72	23.97	34.64	31.44	28.58	31.64
Exceptional Items ⓘ	63.04	0	0	0	51.39	-0.90	0	0	0	0
Profit Before Tax ⓘ	106.46	53.45	62.35	39.30	22.75	-35.69	34.40	66.51	104.42	97.56
Tax ⓘ	29.92	8.23	13.11	12.38	7.08	-11.66	-2.19	9.44	31.28	30.14
Profit After Tax	76.54	45.21	49.24	26.92	15.67	-24.03	36.59	57.07	73.14	67.42
PAT Margin (%)	14.4%	7.6%	6.1%	2.7%	1.3%	-3.4%	3.8%	6.7%	6.5%	5.9%
Adjusted EPS (₹)	36.8	21.7	23.7	13.0	7.5	-11.6	17.6	2,74,375.0	3,51,634.6	3,24,134.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	266.74	311.96	361.20	388.12	403.79	379.76	416.35	473.84	552.68	618.92
Share Capital ⓘ	20.79	20.79	20.79	20.79	20.79	20.79	20.79	20.80	20.80	20.80
Reserves ⓘ	245.95	291.16	340.41	367.33	383	358.97	395.56	453.04	531.88	598.12
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	41.14	39.80	36.24	34.21	23.90	19.67	14.85	10.01	4.77	2
Long Term Debt	41.14	39.80	36.24	34.21	23.90	19.67	14.85	10.01	4.77	2
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	149.15	130.90	165.23	224.10	311.54	281.75	194.95	211.69	219.67	325.77
Others Liabilities ⓘ	34.30	40.69	39.28	43.49	49.63	110.53	54.23	39.82	43.96	73.28
Total Liabilities ⓘ	491.33	523.35	601.95	689.92	788.86	791.71	680.38	735.36	821.08	1,019.97
Fixed Assets
Gross Block	268.98	342	364.21	439.32	262.50	308.59	311.40	321.05	152.77	225.93
Accumulated Depreciation	135.58	157.56	185.97	207.78	131.50	146.78	165.17	192.79	28.51	58.89
Net Fixed Assetsⓘ	133.40	184.44	178.24	231.54	131	161.81	146.23	128.26	124.26	167.04
CWIP ⓘ	53.14	13.42	32.56	19.43	8.17	11.13	5.65	5.58	0.96	28.60
Investmentsⓘ	75.54	56.01	59.87	9.61	204.11	214.82	207.05	275.76	346.07	402.35
Inventories	64.29	58	100.78	146.89	100.73	98.82	103.77	107.04	111.96	148.56
Trade Receivables	70.17	81.40	110.01	164.38	157.12	118.91	111.74	120.72	138.09	153.27
Cash Equivalents	59.71	68.76	61.53	48.34	16.26	16.80	26.89	24.67	41.69	68.67
Others Assetsⓘ	35.08	61.32	58.95	69.74	171.47	169.42	79.05	73.33	58.05	51.48
Total Assets ⓘ	491.33	523.35	601.95	689.92	788.86	791.71	680.38	735.36	821.08	1,019.97

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	90.85	21.52	37.05	7.10	43.48	69.87	9.90	70.93	73.33	147.33
PBT ⓘ	43.42	53.45	62.35	39.30	-28.64	-34.79	34.40	66.51	104.42	97.56
Adjustment ⓘ	21.11	17.42	26.67	30.86	32.91	25.22	25.80	20.11	-6.62	11.59
Changes in Working Capital ⓘ	51.01	-27.32	-37.78	-63.06	54.44	80.55	-44.86	-6.48	-9.45	71.75
Tax Paid ⓘ	-24.13	-21.30	-13.63	0	-15.23	-1.11	0	0	-15.02	-33.57
Cash Flow From Investing Activity ⓘ	-36.38	-11.10	-40.69	-18.26	-28.27	-66.80	2.92	-68.85	-48.27	-114.78
Capex	-76.69	-39.18	-44.91	-72.95	-77.94	-54.79	-14.69	-15.62	-18.68	-81.72
Net Investments	37.46	23.17	-0.89	50.26	-194.50	-10.71	0	0	0	0
Others ⓘ	2.85	4.91	5.11	4.42	244.17	-1.30	17.61	-53.23	-29.59	-33.06
Cash Flow From Financing Activityⓘ	-8.73	-1.38	-3.58	-2.03	-9.86	-4.18	-3.75	-4.67	-5.32	-5.55
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0.42	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.09	-0.01	0	0	-1.84	-1.17	-0.25	-0.25	-0.48	-1.51
Dividend Paid ⓘ	-6.21	-0.02	-0.02	0	0	0	0	0	0	0
Others ⓘ	-2.43	-1.34	-3.56	-2.03	-8.02	-3.01	-3.50	-4.84	-4.84	-4.04
Net Cash Flow ⓘ	45.74	9.05	-7.22	-13.19	5.35	-1.11	9.07	-2.59	19.74	27

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Dec'08	Dec'09	Dec'10	Dec'11	Dec'12	Dec'13	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	33.5	15.63	14.63	7.19	3.96	-6.13	9.19	12.82	14.25	11.51
ROCE (%)	39.62	16.43	16.79	9.77	5.79	-8.35	8.29	14.44	19.98	16.82
Asset Turnover Ratio	1.4	1.26	1.59	1.73	1.86	0.98	1.46	1.34	1.45	1.25
PAT to CFO Conversion(x)	1.19	0.48	0.75	0.26	2.77	N/A	0.27	1.24	1	2.19
Working Capital Days
Receivable Days	52	43	39	45	43	65	39	45	42	46
Inventory Days	34	35	32	40	33	47	34	40	35	41
Payable Days	125	135	100	101	101	210	133	130	118	139

Bosch Chassis Systems India Ltd Stock News

Bosch Chassis Systems India Ltd FAQs

What is the share price of Bosch Chassis?

Company share prices are keep on changing according to the market conditions. The closing price of Bosch Chassis on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Bosch Chassis?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bosch Chassis stood at ₹1,239.2.

What is the P/E ratio of Bosch Chassis?

The latest P/E ratio of Bosch Chassis as of 01-Jan-1970 05:30 is 18.38.

What is the P/B ratio of Bosch Chassis?

The latest P/B ratio of Bosch Chassis as of 01-Jan-1970 05:30 is 5.82.

What is the 52-week high and low of Bosch Chassis?

The 52-week high of Bosch Chassis is ₹597.0 and the 52-week low is ₹593.2.

What is the TTM revenue of Bosch Chassis?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bosch Chassis is ₹1,146 ( Cr.) .

About Bosch Chassis Systems India Ltd

Bosch Chassis Systems India (BOSCHCHAS) is a leading manufacturer of hydraulic brakes in India for passenger cars, two wheelers, three wheelers and tractors. Formerly known as Kalyani Brakes, the company was incorporated in 1982 and is a subsidiary of Bosch (95.87% stake) in India. The chairman of the company is Peter Deihey and Satish Sekhri, the managing director.

The company`s business areas include actuation, foundation and modulation of the braking system. As a manufacturer of brakes for two-wheelers, three-wheelers, passenger cars, utility vehicles, light commercial vehicles and agriculture tractors, the company uses its system engineering capabilities to suggest the right kind of brake system for the OEMs. Products include all components for automobile hydraulic brake systems such as tandem master cylinder, front caliper assembly, rotors, rear brake assembly, wheel cylinder assembly, hubs etc.

Its plants are located in Jalgaon, Chakan, Manesar and Sitarganj. The facility in Chakan, Pune supplies brakes to foreign car manufacturers like Ford, GM and Hyundai. The company has a technical agreement with Japan Brake Industrial Co, Japan for brake shoe bonding technology. The company has acquired 40% interest in Precision Seals Manufacturing.

The company is ISO-9000, ISO-9001 and the QS-9000 certified. Growth has mainly been driven by brake equipment for two/three wheeler vehicles. The company is set to secure large volume supply contracts for braking systems from the global players entering the Indian market. It has formalized arrangements for local application engineering of advanced technologies and safety systems such as ABS and ESP advanced systems for domestic and exports requirements. Local manufacturing is likely to be undertaken by 2010.

The registered office is at Panchshil, Quadra 1, Magarpatta City Road, 238, Hadapsar, Pune-411028, Maharashtra.

Milestones

1982 - Kalyani Brakes Limited (KBX) was first incorporated as a Private Limited Company called Kalyani Brakes Pvt. Limited. On May 25 subsequently it was converted into a public limited company on November 24 and its name changed to Kalyani Brakes Ltd.
1982 - The company manufactures all components for Automobile Hydraulic Brake Systems such as Tandem Master Cylinder, Front Caliper Assembly, Rotors, Rear Brake Assembly, Wheel Cylinder Assembly, Hubs, etc.
1983 - On January 31, it entered into a technical collaboration agreement known as Allied Signal Inc. USA, for manufacture of air a with Bendix Corporation USA and Bendix Ltd, U.K. now air-over hydraulic brake systems and components.
1984 - Subsequently as per the agreement between Kalyani Steels (the Indian Promoter) and Bendix Corporation, through its 100% subsidiary Bayfield Corporation (the Foreign Collaborator), the latter subscribed to 40% of the equity capital of Kalyani Brakes Ltd in March.
1992 - During the year, the company developed Hydraulic Brake Systems and components thereof as well as Air Brake Systems for additional vehicle models.
1993 - The company issue of 19,50,000 No. of Equity Shares of Rs. 10/- each for cash at a premium of Rs. 30/- per share on a rights basis, in the ratio of one equity share for every two equity shares held, aggregating Rs. 780 lacs in May-June.
1994 - The company had a Technical Collaboration Agreement with NABCO Ltd. for Hydraulic Brake Systems.
1994 - The company has obtained the prestigious ISO 9001 Certification which will provide a major fillip to company's business, especially for Exports.
1995 - The company has issued 10,81,000, Zero Percent Fully Convertible Debentures (FCDs) of Rs. 92.50 each aggregating Rs. 99,992,500/- to the Promoters of the company on Preferential basis.
1995 - During the period, the company has issued 34,65,500 equity shares of Rs. 10 each for cash at a premium of Rs. 65 per share aggregating Rs. 25,99,12,500/- on rights basis to the shareholders of the company.
1996 - The company has changed the method of accounting of deferred sales tax from present value to full value.
1997 - The company has secured supply contracts from DCM-Daewoo, Mahindra-Ford, PAL-Peugeot & Telco-INDICA. Discussions were at advanced stage with HM-Mitsubishi and Ford-Fiesta. These new businesses will provide a sustained long term growth for the company.
1997 - The company has gone in for a major expansion by setting of a new modern plant at Chakan near Pune.
1997 - The company implementing world's best known ERP solution Called SAP with the help of MICO and HCL-HP.
1997 - The onset of world-class manufacturers in the Indian Automotive Market is certain to raise the quality and reliability labels of Indians vehicles.
1997 - The company launched a major re-engineering program in its Jalgaon Plant which entails re-layout, small batch production, high throughput, low change over time and better product handling during the course of manufacture.
1997 - Kalyani Brakes Ltd (KBX) enters into a buy back arrangement with one of its promoters the Japanese NABCO Ltd.
1998 - The company is a joint venture of Kalyani Group of India, Robert Bosch of Germany and NABCO of Japan.
1999 - The company was awarded contracts by Bajaj Tempo for Mini Door, Hindustan Motors for Ambassador Isuzu and Piaggio Greaves for its new Three Wheeler.
1999 - Kalyani Brakes Ltd entered into two technical collaborations with Italian companies Titan Italia and Brembo, the second largest brake manufacturer in the world, to introduce new generation braking systems for the tractor and motor cycles segment.
1999 - The company has been awarded the brake system development for Mahindra's `IDAM' project, codenamed Scorpio.
2000 - A Technical Collaboration agreement has been signed between Japan Brake Industrial Co. Ltd., Japan and the Pune-based Kalyani Brakes Ltd. for brake shoe bonding technology.
2002 - Shri O H Vaish resigned from the directorship of the company.
2004 - Sh. Suman Jyothi Khaitan appointed as the Additional Director of the company.
2005 - Kalyani Brakes Ltd and Brembo S.p.A, of Italy established a 50/50 joint-venture company for the application engineering, production and sales of two-wheeler brakes
2007 - The company issued Bonus Shares in the Ratio of 1:1.