Electromags Automotive Products Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Electromags AutoProd

M-Cap below 100cr DeciZen not available

Electromags Automotive Products Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Electromags AutoProd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11TTM
ROCE % 9.8%8.7%1.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.376.590.190
Sales YoY Gr.-29.1%17.7%-
Adj EPS 12.623.732.70
YoY Gr.-87.4%38.4%-
BVPS (₹) 115.3138.9171.70
Adj Net
Profit
0.40.710
Cash Flow from Ops. 1711.87-
Debt/CF from Ops. 2.13.96.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA17.7%
Adj EPS NANANA38.4%
BVPSNANANA23.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11TTM
Return on
Equity %
4.58.210.40
Op. Profit
Mgn %
1514.88.7NAN
Net Profit
Mgn %
0.60.91.10
Debt to
Equity
10.5119-
Working Cap
Days
01171330
Cash Conv.
Cycle
0-864-6040

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Electromags Automotive Products Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 90.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 48.7

Management X-Ray of Electromags AutoProd:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Electromags AutoProd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11
Sales59.3176.5490.08
Operating Expenses 50.4465.2082.23
Manufacturing Costs000
Material Costs000
Employee Cost 000
Other Costs 50.4465.2082.23
Operating Profit 8.8711.337.84
Operating Profit Margin (%) 15.0%14.8%8.7%
Other Income 000
Interest 5.655.130
Depreciation 2.485.366.46
Exceptional Items 000
Profit Before Tax 0.730.841.38
Tax 0.360.140.41
Profit After Tax 0.370.700.97
PAT Margin (%) 0.6%0.9%1.1%
Adjusted EPS (₹)12.623.732.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 8.268.939.72
Share Capital 0.300.300.30
Reserves 7.968.649.43
Minority Interest000
Debt36.0945.2745.91
Long Term Debt36.0945.2745.91
Short Term Debt000
Trade Payables16.9411.5114.14
Others Liabilities 1.171.270.99
Total Liabilities 62.4566.9970.76

Fixed Assets

Gross Block47.3948.8450.10
Accumulated Depreciation5.8511.2117.47
Net Fixed Assets41.5337.6332.64
CWIP 000.36
Investments 000
Inventories3.995.8110.68
Trade Receivables14.3519.6323.33
Cash Equivalents 0.260.900.61
Others Assets2.313.013.16
Total Assets 62.4566.9970.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11
Cash Flow From Operating Activity 16.9511.756.99
PBT 0.730.841.38
Adjustment 8.1010.4612.37
Changes in Working Capital 8.350.61-6.17
Tax Paid -0.24-0.16-0.60
Cash Flow From Investing Activity -1.39-1.45-2.67
Capex -1.09-1.45-2.31
Net Investments 000
Others -0.310-0.35
Cash Flow From Financing Activity -9.23-9.66-4.62
Net Proceeds from Shares 000
Net Proceeds from Borrowing -5.60-4.690.67
Interest Paid -5.65-4.97-5.29
Dividend Paid 000
Others 2.0300
Net Cash Flow 6.330.64-0.30
PARTICULARSMar'09Mar'10Mar'11
Ratios
ROE (%)10.9518.6121.08
ROCE (%)16.1613.432.76
Asset Turnover Ratio0.951.181.31
PAT to CFO Conversion(x)45.8116.797.21
Working Capital Days
Receivable Days888187
Inventory Days252333
Payable Days000

Electromags Automotive Products Pvt Ltd Stock News

Electromags Automotive Products Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Electromags AutoProd on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Electromags AutoProd stood at ₹0.00.
The latest P/E ratio of Electromags AutoProd as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Electromags AutoProd as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Electromags AutoProd is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Electromags AutoProd is ₹90.08 ( Cr.) .

About Electromags Automotive Products Pvt Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.