Fairfield Atlas Ltd - Stock Valuation and Financial Performance

BSE: 520145 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Fairfield Atlas

M-Cap below 100cr DeciZen not available

Fairfield Atlas stock performance -

mw4me loader
P/E Ratio (SA):
12.01
Market Cap:
658.4 Cr.
52-wk low:
240
52-wk high:
241

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Fairfield Atlas:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 11.7%19.6%30.1%21.2%29.2%15%11.6%11.8%10.3%15.9%-
Value Creation
Index
-0.20.41.20.51.10.1-0.2-0.2-0.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.3164251229360407368406519618618
Sales YoY Gr.-83.8%53.2%-8.8%57.1%13%-9.5%10.3%27.9%19%-
Adj EPS 3.46.411.41018.111.49.71110.919.520.1
YoY Gr.-86.1%78.8%-12.6%81.1%-37.1%-14.7%13.2%-0.8%78.2%-
BVPS (₹) 13.820.231.642.16175.887.4100112.4132.454.2
Adj Net
Profit
9.417.531.327.349.531.126.630.129.853.255
Cash Flow from Ops. -0.718.225.640.326.459.245.818.973.848.2-
Debt/CF from Ops. -68.72.21.60.91.20.40000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24%11.4%18.8%19%
Adj EPS 21.2%1.5%26%78.2%
BVPS28.6%16.8%14.9%17.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
31.337.744.227.235.116.711.911.810.315.921.5
Op. Profit
Mgn %
8.616.121.622.824.315.716.114.811.917.726.6
Net Profit
Mgn %
10.510.712.411.913.77.77.27.45.88.68.9
Debt to
Equity
1.30.70.50.30.20.100000.2
Working Cap
Days
21515615118914715817618718016983
Cash Conv.
Cycle
9064567060676150385244

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Fairfield Atlas Ltd.

Standalone Consolidated
TTM EPS (₹) 20.1 -
TTM Sales (₹ Cr.) 618 -
BVPS (₹.) 54.2 -
Reserves (₹ Cr.) 121 -
P/BV 4.45 -
PE 12.01 -
From the Market
52 Week Low / High (₹) 240.00 / 241.00
All Time Low / High (₹) 1.60 / 242.85
Market Cap (₹ Cr.) 658
Equity (₹ Cr.) 27.3
Face Value (₹) 10
Industry PE 46.3

Management X-Ray of Fairfield Atlas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fairfield Atlas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales89.26164.08251.32229.34360.35407.17368.32406.10519.40617.94
Operating Expenses 81.58137.72197.41177.11273.05343.69309.34346.35458.47508.33
Manufacturing Costs21.6231.6246.1739.8159.1274.4760.9157.8069.2373.23
Material Costs44.1782.58121.78105.20163.67213.83183.19222.09289.73351.75
Employee Cost 11.8316.9819.2621.0929.2635.3834.2241.4150.4450.39
Other Costs 3.976.5410.1911.0221.0120.0231.0225.0549.0732.97
Operating Profit 7.6826.3553.9152.2287.3063.4858.9859.7460.93109.61
Operating Profit Margin (%) 8.6%16.1%21.5%22.8%24.2%15.6%16.0%14.7%11.7%17.7%
Other Income 8.930.832.012.955.7615.6514.7610.338.783.69
Interest 0.710.803.162.932.211.820.910.0800.08
Depreciation 6.376.948.418.4811.9216.1417.7120.252328.13
Exceptional Items 3.42000000000
Profit Before Tax 12.9519.4444.3443.7778.9261.1655.1149.7446.7285.09
Tax -2.141.8313.3415.1327.0620.7123.5516.7312.2930.26
Profit After Tax 15.0917.6131.0128.6451.8640.4531.5633.0134.4354.83
PAT Margin (%) 16.9%10.7%12.3%12.5%14.4%9.9%8.6%8.1%6.6%8.9%
Adjusted EPS (₹)5.56.511.410.519.014.811.612.112.620.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 37.6255.2386.24114.88166.75207.20238.76273.28307.09361.83
Share Capital 27.3227.3227.3227.3227.3227.3227.3227.3227.3227.32
Reserves 10.3027.9158.9287.56139.42179.88211.44245.96279.77334.50
Minority Interest0000000000
Debt50.353634.9830.8726.8000000
Long Term Debt50.353634.9830.8726.8000000
Short Term Debt0000000000
Trade Payables21.703342.1639.2461.8458.8956.6772.3792.2279.71
Others Liabilities 8.4716.6836.9426.5526.4639.3027.1627.8745.2748.45
Total Liabilities 118.14140.91200.31211.55281.85305.38322.58373.52444.57489.99

Fixed Assets

Gross Block122.21131.53146.95160.48194.17216.46245.21251.18164.01217.97
Accumulated Depreciation74.7980.4888.6295.74105.04118.88135.11144.0142.9770.27
Net Fixed Assets47.4151.0558.3364.7489.1397.58110.10107.16121.05147.70
CWIP 1.160.422.2716.192.4211.202.956.735.2716.66
Investments 0000000000
Inventories24.0229.7136.9731.7051.7542.7547.9358.5676.8381.41
Trade Receivables27.1641.1767.1867.61108.9799.1882.1884.4185.61136.08
Cash Equivalents 7.304.727.7113.406.4516.2720.3016.9043.2329.54
Others Assets11.0813.8427.8617.9223.1238.4059.1399.77112.5978.61
Total Assets 118.14140.91200.31211.55281.85305.38322.58373.52444.57489.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -0.7318.1925.5940.3126.3659.1645.7718.9173.8148.15
PBT 12.9519.4444.3443.7778.9261.1655.1149.7446.7285.09
Adjustment -2.987.3213.0411.581715.4130.7621.9441.5931.38
Changes in Working Capital -9.33-4.58-24.94-0.67-44.059.73-19.84-32.839.79-36.49
Tax Paid -1.37-3.99-6.85-14.37-25.52-27.15-20.27-19.94-24.29-31.83
Cash Flow From Investing Activity -1.60-10.42-14.43-28.67-24.78-40.50-16.32-25.02-47.75-66.17
Capex -1.79-10.89-16.48-27.53-25.89-40.68-16.08-22.55-47.81-67.45
Net Investments 0000000000
Others 0.190.462.05-1.141.110.19-0.24-2.470.061.28
Cash Flow From Financing Activity -1.72-10.35-6.17-7.06-7.42-8.94-25.91-0.080-0.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.79-0.73-1.61-1.77-1.26-1.09-0.91-0.080-0.08
Dividend Paid 0000000000
Others -0.93-9.62-4.56-5.29-6.16-7.85-25000
Net Cash Flow -4.05-2.584.994.59-5.859.723.54-6.1926.06-18.11
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)50.1737.9343.8328.4836.8321.6414.1512.8911.8616.39
ROCE (%)16.1722.0342.7833.6746.3729.2223.7919.4616.125.46
Asset Turnover Ratio0.821.331.541.171.521.441.221.211.281.32
PAT to CFO Conversion(x)-0.051.030.831.410.511.461.450.572.140.88
Working Capital Days
Receivable Days857275102869086725965
Inventory Days93574652414143464747
Payable Days17011010914111310311510610489

Fairfield Atlas Ltd Stock News

Fairfield Atlas Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fairfield Atlas on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Fairfield Atlas stood at ₹658.4.
The latest P/E ratio of Fairfield Atlas as of 01-Jan-1970 05:30 is 12.01.
The latest P/B ratio of Fairfield Atlas as of 01-Jan-1970 05:30 is 4.45.
The 52-week high of Fairfield Atlas is ₹241.0 and the 52-week low is ₹240.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fairfield Atlas is ₹617.9 ( Cr.) .

About Fairfield Atlas Ltd

Fairfield was founded as an offshoot of Ross Gear and Tool Company by David Ross to manufacture differential gears for the early automotive industry.

Fairfield Manufacturing Company offers a broad range of gear and drive solutions including gearing, custom designed gear assemblies, and the industry renowned Torque Hub® planetary drives.

As part of the Oerlikon Drive Systems business segment, along with Oerlikon Graziano, their product portfolio also includes drive solutions such as axles, transmissions, and specialty gearbox assemblies for a wide range of applications.

Now in it's 86th year, Fairfield Manufacturing Co. is one of the world's largest independent producers of custom gears and gear products and power transmission components. Along with its custom gear work, the company builds a range of Torque -Hub branded products and accessories for wheel, shaft output, spindle and swing drive applications.
  • Capabilities from our 175,000 square foot facility in Belgaum, India include: 
  • Internal and External Spur and Helical gears 
  • Internal Spline and Splined / Spur Shafts 
  • Gear Shaving
  • Grinding 
  • Miscellaneous O.D and I.D Machining, Turning, and Grinding
  • Complete, Precision Inspection Capabilities
  • In – house heat treating 
  • Complete assembly and painting capabilities
Fairfield recently introduced their new line of High-Torque Jack-Up drives at the May 2009 Offshore Technology Conference, held at Reliant Park in Houston, TX.

Fairfield’s complete line of Torque-Hub® jacking drive products are designed and developed to meet the specialized needs and requirements of rugged marine applications with maximum jacking torque ratings from 700,000 in-lbs to over 20,000,000 in-lbs.

Special features offered include customized input configurations, output pinion gears, and specific ratios suited to the specific applications. Fairfield Torque-Hub® jacking drives feature ABS and DNV certifications and include high quality, precision gear components to insure smooth jacking, high reliability and outstanding performance in the most demanding applications.

Product range of the company includes:

The company offers Gear and drive solutions-
  • Custom Gears -The most extensive range gear manufacturing capability available. From one inch to over 60 inches, Fairfield has the ability to engineer the perfect gear to service your need.
  • Custom Assemblies -From 3000 Nm to over 4 million Nm of output torque capability, Fairfield has the expertise to meet the most demanding drive system requirements.
  • Torque Lock -A full line of spring –applied / pressure released brake products with real holding power.
  • Torque Hub -Torque-Hub® final drives deliver the torque output and long-life performance required for industrial machinery and off-highway mobile equipment.

Milestones:

1919 
Fairfield founded as an offshoot of Ross Gear and Tool Company by David Ross to manufacture differential gears for the early automotive industry.

1920-30s 
Fairfield expands from a small gear shop to a highly regarded producer of all types of gears in the gear industry. Customers included Oliver Tractor Company, John Deere, and Clark Equipment Company.

1940s 
Fairfield makes significant contributions to the war effort during WWII. Fairfield Awarded the Army-Navy Production Award for outstanding accomplishment in the production of war materials.

1952 
Moved into new modern facility on US 52, becoming North America’s Leader in the production of custom gear products. The company experienced several expansions throughout this decade. Developed and refined induction hardening process for gear teeth.

1960s 
Decade of innovation and invention. Fairfield developed self-locking differentials to improve traction of mobile machinery, as well as innovative types of gearing to adapt to market needs.

1972 
Fairfield purchased the planetary final drive product, Torque-Hub® expanding the company’s market offerings. During this decade the last surviving Ross family owner passed away, Eleanor Ross Baird, and the company is sold to Rexnord a manufacturer of transmission, aerospace, and specialty components.

1987 
Rexnord sells Fairfield to NEOAX Corporation

1989 
As part of a restructuring and realignment process, NEOAX sells Fairfield to Lancer Industries.

1990 
A line of compact track and wheel drives with hydraulic motors, were developed in a joint development agreement with Sauer-Sundstrand.

2000 
Fairfield acquired Atlas Gear in India. The newly formed Fairfield Atlas Limited, expands from 75,000 square feet to over 170,000 square feet and adds the manufacture, assembly, and painting of complete gear assemblies to the company’s capabilities.  
2006 
Purchased by Saurer AG, the world’s leading textile machinery manufacturer. As part of this acquisition Fairfield joins the Graziano Trasmissioni Group, expanding the companies footprint and capabilities throughout the world.


Achievements/ recognition:
  • Fairfield has received two distinct certifications covering their gear components and drive products used in the global off – shore / marine platform and jacking drives industries. 
  • The company received DNV’s MSA certification qualifying Fairfield’s gear components for use in all DNV certified jacking systems, planetary and custom drive assemblies. 
  • Fairfield has also received product certification from DNV for one of their most recently developed jacking drive assemblies in their line of S2000 Series Jack - Up Drives. Fairfield offers a complete range of jacking drives systems and products covering maximum jacking torque capabilities from 732,000 in- lbs. to over 20,000,000 in-lbs. 
  • DNV is one of the world's leading certification bodies/registrars offering the latest in management systems certification services, helping to manage risk, and helping customers safely and responsibly improve their business performance. 
  • Fairfield Manufacturing Company, Inc. is a global leader in the design, development, and manufacture of gear and drive system solutions for the off- shore marine and energy industry as well as specialty industrial and off – highway mobile machinery. 
  • Fairfield is part of the Drive Systems business segment of the Oerlikon Corporation AG, Pfäffikon, Switzerland. The Oerlikon Corporation operates in 180 locations worldwide on five continents and focuses on a variety of high technology markets in Europe, Asia and the U.S.
  • ISO/TS - 16949 Certified.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.