JKM Dae Rim Automotive Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JKM Dae Rim Automotive Ltd.

M-Cap below 100cr DeciZen not available

JKM Dae Rim Automotive Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of JKM Dae Rim Automotive Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07TTM
ROCE % 15.8%20.5%20.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 97127156156
Sales YoY Gr.-30.6%22.9%-
Adj EPS 6.68.59.60
YoY Gr.-28.7%13%-
BVPS (₹) 18.524.129.20
Adj Net
Profit
5.36.87.70
Cash Flow from Ops. 13.717.910.8-
Debt/CF from Ops. 2.11.33-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA22.9%
Adj EPS NANANA13%
BVPSNANANA21.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07TTM
Return on
Equity %
35.639.835.90
Op. Profit
Mgn %
14.214.112.1NAN
Net Profit
Mgn %
5.45.44.90
Debt to
Equity
21.21.4-
Working Cap
Days
074720
Cash Conv.
Cycle
0190

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - JKM Dae Rim Automotive Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 156 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of JKM Dae Rim Automotive Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JKM Dae Rim Automotive Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07
Sales97.01126.72155.71
Operating Expenses 83.23108.91136.87
Manufacturing Costs5.466.868.82
Material Costs69.3391.94116.31
Employee Cost 5.266.508.14
Other Costs 3.173.613.59
Operating Profit 13.7917.8118.84
Operating Profit Margin (%) 14.2%14.1%12.1%
Other Income 1.151.222.08
Interest 2.402.863.13
Depreciation 4.495.185.76
Exceptional Items 0-0.21-1.93
Profit Before Tax 8.0510.7810.09
Tax 2.784.043.64
Profit After Tax 5.276.746.45
PAT Margin (%) 5.4%5.3%4.1%
Adjusted EPS (₹)6.68.48.1
Dividend Payout Ratio (%)33%30%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund 14.8119.2723.38
Share Capital 888
Reserves 6.8111.2715.38
Minority Interest000
Debt29.2022.6732.25
Long Term Debt29.2022.6732.25
Short Term Debt000
Trade Payables24.1331.4035.07
Others Liabilities 6.166.929.37
Total Liabilities 74.3080.27100.06

Fixed Assets

Gross Block59.6063.0278.46
Accumulated Depreciation16.3021.4926.87
Net Fixed Assets43.3041.5351.58
CWIP 1.133.905.97
Investments 000
Inventories10.5310.8413.49
Trade Receivables16.2019.4523.60
Cash Equivalents 1.221.520.94
Others Assets1.923.034.48
Total Assets 74.3080.27100.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07
Cash Flow From Operating Activity 13.6617.9410.79
PBT 8.0510.9912.02
Adjustment 6.638.128.31
Changes in Working Capital -0.112.62-3.92
Tax Paid -0.92-3.58-3.69
Cash Flow From Investing Activity -17.87-6.74-17.11
Capex -17.91-6.87-17.20
Net Investments 000
Others 0.040.140.09
Cash Flow From Financing Activity 4.76-10.915.74
Net Proceeds from Shares 000
Net Proceeds from Borrowing 8.23-4.787.53
Interest Paid -2.26-2.56-2.93
Dividend Paid -1.20-1.60-0.80
Others -0.01-1.971.93
Net Cash Flow 0.540.30-0.58
PARTICULARSMar'05Mar'06Mar'07
Ratios
ROE (%)35.739.6430.25
ROCE (%)23.7731.7727.1
Asset Turnover Ratio1.581.972.12
PAT to CFO Conversion(x)2.592.661.67
Working Capital Days
Receivable Days504341
Inventory Days332623
Payable Days1008167

JKM Dae Rim Automotive Ltd. - (Amalgamated) Stock News

JKM Dae Rim Automotive Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JKM Dae Rim Automotive Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JKM Dae Rim Automotive Ltd. stood at ₹0.00.
The latest P/E ratio of JKM Dae Rim Automotive Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of JKM Dae Rim Automotive Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of JKM Dae Rim Automotive Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JKM Dae Rim Automotive Ltd. is ₹155.7 ( Cr.) .

About JKM Dae Rim Automotive Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.