JMT Auto Ltd - Stock Valuation and Financial Performance

BSE: 513691 | NSE: JMTAUTOLTD | Auto Ancillary | Small Cap

JMT Auto Share Price

1.35 0.00 0.00%
as on 27-Jun'22 18:01

DeciZen - make an informed investing decision on JMT Auto

M-Cap below 100cr DeciZen not available

JMT Auto stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
68 Cr.
52-wk low:
1.4
52-wk high:
1.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of JMT Auto Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of JMT Auto:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 8.9%10.4%8.2%7%7%5.5%5.4%4.1%1.3%-11.4%-
Value Creation
Index
-0.4-0.3-0.4-0.5-0.5-0.6-0.6-0.7-0.9-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 304381322297442334314347360176103
Sales YoY Gr.-25.4%-15.6%-7.7%48.9%-24.4%-6%10.5%3.7%-51.2%-
Adj EPS 0.20.30.20.10.20.10.10-0.2-0.9-1
YoY Gr.-38.1%-24.1%-40.9%38.5%-55.6%-25%-100%NANA-
BVPS (₹) 2.32.62.833.23.33.43.43.32.41.7
Adj Net
Profit
10.514.5116.58.94.22.90-8.1-45.4-51
Cash Flow from Ops. 49.955.24737.713.852.428.937.940.142.2-
Debt/CF from Ops. 33.13.44.611.93.25.84.13.43-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.9%-16.9%-17.6%-51.2%
Adj EPS -217.6%-238%-346.6%NA
BVPS0.5%-5.4%-10.5%-27.1%
Share Price -11.7% -11.3% -19.5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
9.611.784.55.72.61.7-0-4.8-31.4-48.8
Op. Profit
Mgn %
16.515.113.313.212.215.61713.810.2-7.1-211.4
Net Profit
Mgn %
3.53.83.42.221.30.9-0-2.2-25.9-49.5
Debt to
Equity
1.31.31.11.21110.90.81-
Working Cap
Days
171149177269202238268255237416192
Cash Conv.
Cycle
90729610573122142140141287-1,056

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - JMT Auto Ltd.

Standalone Consolidated
TTM EPS (₹) -1 -1.2
TTM Sales (₹ Cr.) 103 351
BVPS (₹.) 1.7 1.7
Reserves (₹ Cr.) 36 35
P/BV 0.78 0.80
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.35 / 1.35
All Time Low / High (₹) 0.05 / 73.00
Market Cap (₹ Cr.) 68
Equity (₹ Cr.) 50.4
Face Value (₹) 1
Industry PE 46

Management X-Ray of JMT Auto:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JMT Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales304381.07321.75296.93442.25334.29314.16347.24360.05175.79
Operating Expenses 254.78323.42279.08257.71388.10282.27260.78299.36323.28188.33
Manufacturing Costs95.26120.85107.9795.74123.18120.22110.40126.73142.5078.95
Material Costs124.97158.81130.54125.88224.61133.44117.93135.63145.4877.98
Employee Cost 11.2012.3614.3014.6217.0418.1020.9120.6625.2523.12
Other Costs 23.3631.3926.2721.4723.2710.5011.5316.3410.048.28
Operating Profit 49.2257.6542.6739.2254.1552.0353.3947.8836.77-12.54
Operating Profit Margin (%) 16.2%15.1%13.3%13.2%12.2%15.6%17.0%13.8%10.2%-7.1%
Other Income 2.026.5913.696.982.303.403.542.101.856.01
Interest 18.5221.1519.4221.8619.5819.9721.8319.6717.1620.26
Depreciation 18.1819.5621.6318.2925.0527.6129.3328.5825.8721.38
Exceptional Items 000000003.31-0.43
Profit Before Tax 14.5423.5415.326.0511.817.845.761.73-1.10-48.60
Tax 4.727.453.30-1.012.332.741.560.941.37-3.37
Profit After Tax 9.8216.0812.027.069.485.104.210.79-2.47-45.22
PAT Margin (%) 3.2%4.2%3.7%2.4%2.1%1.5%1.3%0.2%-0.7%-25.7%
Adjusted EPS (₹)0.20.30.20.10.20.10.10.0-0.1-0.9
Dividend Payout Ratio (%)7%9%6%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 116.73131.14142.33149.39160.67165.67169.62170.42167.31121.96
Share Capital 14.4014.4014.4014.4050.3850.3850.3850.3850.3850.38
Reserves 102.34116.75127.93134.99110.29115.29119.24120.03116.9371.58
Minority Interest0000000000
Debt124.17151.13139.49154.94150.25126.51126.54135.47118.07104.12
Long Term Debt34.7360.3768.4884.4073.7456.4542.2147.5527.2412.39
Short Term Debt89.4490.7771.0170.5476.5070.0584.3387.9390.8391.73
Trade Payables54.6760.6538.8783.8860.4442.6841.4540.2533.8525.15
Others Liabilities 52.8753.9661.04152.4941.5968.2965.2140.4633.0947.95
Total Liabilities 348.44396.89381.73540.69412.95403.14402.82386.60352.33299.18

Fixed Assets

Gross Block284.51335.93361.21377.03387.57202.45183.60406.84413.70425.38
Accumulated Depreciation106.93126.44148.04166.21191.3527.6129.33276.57293.41312.90
Net Fixed Assets177.57209.49213.17210.82196.22174.84154.27130.26120.29112.49
CWIP 5.947.281.630.081.090.180.832.931.290.11
Investments 0.010.010.060.060.067.067.067.067.066.63
Inventories104.97103.1095.70102.76110.07112.21117.81129.70138.13121.54
Trade Receivables33.2243.0936.9968.6545.3051.8155.2252.6434.4232.92
Cash Equivalents 4.285.241.5220.130.920.200.371.101.731.33
Others Assets22.4528.6932.65138.1959.2956.8467.2562.9149.4024.18
Total Assets 348.44396.89381.73540.69412.95403.14402.82386.60352.33299.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 49.8655.1847.0237.6813.8052.4128.8937.8840.0942.15
PBT 14.5423.5415.326.0511.817.845.761.73-1.10-48.60
Adjustment 36.5742.1340.8339.6640.4646.7550.3147.1833.6840.26
Changes in Working Capital 1.81-5.55-6.58-6.53-35.6-0.34-25.6-9.489.4850.79
Tax Paid -3.06-4.93-2.55-1.50-2.87-1.83-1.59-1.54-1.97-0.31
Cash Flow From Investing Activity -26.21-51.55-20.31-11.73-9.19-11.41-9.01-6.26-5.78-11.45
Capex -31.22-52.10-20.92-12.15-10.54-12.73-8.77-4.54-8.01-13.58
Net Investments 00-0.050000000.43
Others 5.010.550.660.421.351.32-0.25-1.712.231.70
Cash Flow From Financing Activity -22.99-2.38-30.19-7.41-23.83-41.71-19.71-30.89-33.68-31.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -18.227.7310.2214.20-12.1900.0300-14.85
Interest Paid -18.34-20.77-18.98-20.28-19.05-18.25-19.74-19.01-16.28-17.16
Dividend Paid -0.42-0.84-1.67-0.85000000
Others 13.9911.50-19.76-0.477.42-23.460-11.89-17.400.90
Net Cash Flow 0.651.26-3.4818.55-19.22-0.710.160.730.63-0.41
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)8.9512.988.794.846.113.132.510.47-1.46-31.27
ROCE (%)12.615.7711.578.979.728.438.216.455.11-10.32
Asset Turnover Ratio0.971.10.90.70.990.820.780.880.970.54
PAT to CFO Conversion(x)5.083.433.915.341.4610.286.8647.95N/AN/A
Working Capital Days
Receivable Days33344260445362574470
Inventory Days1159310411282121134130136270
Payable Days1251141131429512113011093138

JMT Auto Ltd Stock News

JMT Auto Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JMT Auto on 27-Jun-2022 18:01 is ₹1.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Jun-2022 18:01 the market cap of JMT Auto stood at ₹68.02.
The latest P/E ratio of JMT Auto as of 27-Jun-2022 18:01 is 0.00.
The latest P/B ratio of JMT Auto as of 27-Jun-2022 18:01 is 0.78.
The 52-week high of JMT Auto is ₹1.35 and the 52-week low is ₹1.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JMT Auto is ₹102.7 ( Cr.) .

About JMT Auto Ltd

Since its genesis in 1987, under the inspiring guidance of Rajeev Singh Dugal, JMT Auto Limited, formerly known as Jamshedpur Metal Treat Limited, has come a long way in making its mark in the business of intricate machining.

JMT Auto Ltd., is one of the leading Auto component manufacturers in Eastern region. Company identified Transmission Components as it’s key business area and acquired core competency in manufacturing products like Transmission Gears, Engine Gears, Gear Box Assembly, Carrier Assembly, Shafts, Rear Axle Shafts, Synchro Rings, Seal were Rings, Synchronising Cone, Fly wheels, Drums, Housing Pipes, Spindles and Pins. Later on, based on specific market/customer needs, company also started producing Sheet Metal Parts, Rocker Lever Assembly, Bushes, fabrications & other automotive components.

JMT's quality products meet the fastest growing industries of the current era - the auto industry. Beside supplying sophisticated gears and auto parts to Tata Motors JMT is also involved in exports to advanced countries in Europe and America. JMT's products find use in heavy commercial vehicles of OEMs.

Product range of the company includes:

JMT Auto Limited is one of the leading producer of Gears (Helical & Spur) , Shafts, Pins and Excavator components. Our range of services is described in the Capabilities section.

  • Gears (Helical & Spur)
  • Shafts
  • Pins and Excavator components.

Spacial Products:

  • Cam Shaft
  • Drive Gear
  • Crank Shaft
  • Fuel Pump Gear
  • Timer Fuel Injection Assy

Achievements/ recognition:

  • QS - 9000 Certification.
  • TS 16949 certification and has implemented Six Sigma.  It has 1 Black Belt and 15 Green Belts in its organisation.

2009-10 

 Highest Turnover from HV Transmission ltd.
 2nd Runners up in Best Performance in New Development
 Application letter for Developing Internal Spline
 Best New project Development from HV Axles Ltd
 2nd Runners up in Best Performance in SPD Support
 Excellence through SCM Transformation from KOMATSU
 Best Supplier Award from TELCON
 Best supplier Award from TAFE
 Significant Contribution & Overall Performance from KOMATSU
 Best Partner for growth from TELCON
 Best Partner for Growth from TELCON                       

2010-11 
 Green Card in Quality Performance from Tata Motors, Lucknow
 SQEP Certification from Caterpillar 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.