Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
BSE: 520075 | NSE: | Auto Ancillary | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Samkrg Pistons & Rings Ltd is a good quality company.
The key valuation ratios of Samkrg Pistons & Rings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samkrg Pistons & Rings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 12.4% | 14.7% | 16% | 17.6% | 15.5% | 14.3% | 12.5% | 10.7% | 8.2% | 8.6% | - |
| Value Creation Index ⓘ | -0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.0 | -0.1 | -0.2 | -0.4 | -0.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 206 | 232 | 245 | 252 | 268 | 290 | 236 | 225 | 237 | 237 | 233 |
| Sales YoY Gr. | - | 13.1% | 5.5% | 2.6% | 6.7% | 7.9% | -18.5% | -4.5% | 5.4% | -0.3% | - |
| Adj EPS ⓘ | 10.5 | 12.7 | 16.1 | 20 | 20.4 | 21 | 19.9 | 17.4 | 14.1 | 14.8 | 9.7 |
| YoY Gr. | - | 21.2% | 27.2% | 24.2% | 2% | 2.6% | -5.3% | -12.4% | -19.1% | 5.4% | - |
| BVPS (₹) ⓘ | 75.3 | 84.7 | 92.3 | 111.8 | 126.7 | 142.3 | 150.2 | 167.3 | 176.4 | 181.6 | 188.7 |
| Adj Net Profit ⓘ | 10.3 | 12.5 | 15.9 | 19.7 | 20.1 | 20.6 | 19.5 | 17.1 | 13.8 | 14.6 | 10 |
| Cash Flow from Ops. ⓘ | 17.4 | 31.6 | 25.3 | 33.4 | 26.7 | 27.2 | 24.4 | 19.9 | 1.1 | 12.3 | - |
| Debt/CF from Ops. ⓘ | 2.1 | 0.6 | 0.7 | 0.5 | 0.7 | 0.6 | 0.6 | 0.2 | 17.9 | 1.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 1.6% | -2.5% | 0.1% | -0.3% | ||||
| Adj EPS ⓘ | 3.9% | -6.2% | -9.3% | 5.4% | ||||
| BVPSⓘ | 10.3% | 7.5% | 6.5% | 2.9% | ||||
| Share Price | 9.8% | -0% | 6.7% | 23.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 14.4 | 15.6 | 17.9 | 19.3 | 16.9 | 15.4 | 13.4 | 10.9 | 8.1 | 8.2 | 5.2 |
| Op. Profit Mgn % ⓘ | 14.5 | 14.6 | 14.5 | 16.1 | 15.5 | 14.9 | 16.3 | 16 | 13.7 | 14.6 | 12.3 |
| Net Profit Mgn % ⓘ | 5 | 5.4 | 6.5 | 7.8 | 7.5 | 7.1 | 8.3 | 7.6 | 5.8 | 6.2 | 4.1 |
| Debt to Equity ⓘ | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | - |
| Working Cap Days ⓘ | 89 | 75 | 76 | 80 | 68 | 65 | 86 | 97 | 103 | 121 | 78 |
| Cash Conv. Cycle ⓘ | 45 | 38 | 37 | 41 | 34 | 35 | 49 | 59 | 77 | 99 | 47 |
No data to display
Return on Equity has declined versus last 3 years average to 5.20%
Sales growth has been subdued in last 3 years 0.09%
Net Profit has been subdued in last 3 years -9.26%
Sales growth is not so good in last 4 quarters at -0.85%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 9.7 | - |
| TTM Sales (₹ Cr.) | 233 | - |
| BVPS (₹.) ⓘ | 188.7 | - |
| Reserves (₹ Cr.) ⓘ | 175 | - |
| P/BV ⓘ | 0.90 | - |
| PE ⓘ | 17.50 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 129.95 / 187.00 |
| All Time Low / High (₹) | 6.50 / 379.00 |
| Market Cap (₹ Cr.) | 167 |
| Equity (₹ Cr.) | 9.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 47.2 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 206 | 232 | 245 | 252 | 268 | 290 | 236 | 225 | 237 | 237 |
| Operating Expenses ⓘ | 176 | 199 | 210 | 211 | 227 | 246 | 197 | 189 | 205 | 202 |
| Manufacturing Costs | 58 | 58 | 65 | 61 | 60 | 0 | 0 | 0 | 0 | 0 |
| Material Costs | 53 | 64 | 56 | 70 | 76 | 157 | 113 | 119 | 138 | 136 |
| Employee Cost | 35 | 48 | 57 | 50 | 56 | 53 | 54 | 45 | 43 | 44 |
| Other Costs ⓘ | 30 | 29 | 32 | 30 | 35 | 37 | 31 | 25 | 24 | 22 |
| Operating Profit ⓘ | 30 | 34 | 35 | 40 | 42 | 43 | 38 | 36 | 33 | 35 |
| Operating Profit Margin (%) | 14.5% | 14.6% | 14.5% | 16.1% | 15.5% | 14.9% | 16.3% | 16.0% | 13.7% | 14.6% |
| Other Income ⓘ | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest ⓘ | 5 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 |
| Depreciation ⓘ | 10 | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 |
| Exceptional Items ⓘ | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 16 | 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 |
| Tax ⓘ | 5 | 5 | 7 | 7 | 9 | 11 | 6 | 6 | 5 | 4 |
| Profit After Tax | 11 | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 |
| PAT Margin (%) | 5.2% | 5.3% | 6.4% | 7.7% | 7.5% | 7.3% | 8.3% | 7.7% | 5.8% | 6.2% |
| Adjusted EPS (₹) | 10.9 | 12.5 | 16.0 | 19.8 | 20.5 | 21.4 | 20.0 | 17.6 | 14.1 | 15.0 |
| Dividend Payout Ratio (%) | 23% | 24% | 25% | 23% | 24% | 23% | 25% | 28% | 18% | 17% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 75 | 85 | 92 | 111 | 126 | 141 | 149 | 166 | 175 | 180 |
| Share Capital ⓘ | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves ⓘ | 66 | 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 36 | 17 | 17 | 17 | 18 | 17 | 15 | 4 | 19 | 18 |
| Long Term Debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 21 | 17 | 17 | 17 | 18 | 17 | 15 | 4 | 19 | 18 |
| Trade Payables | 16 | 18 | 19 | 19 | 18 | 17 | 18 | 13 | 9 | 7 |
| Others Liabilities ⓘ | 31 | 32 | 42 | 39 | 35 | 35 | 30 | 30 | 20 | 30 |
| Total Liabilities ⓘ | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 |
Fixed Assets | ||||||||||
| Gross Block | 100 | 101 | 215 | 122 | 134 | 156 | 154 | 150 | 144 | 154 |
| Accumulated Depreciation | 0 | 0 | 109 | 0 | 0 | 12 | 13 | 13 | 13 | 26 |
| Net Fixed Assetsⓘ | 100 | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 19 | 15 | 18 | 16 | 19 | 20 | 27 | 23 | 37 | 43 |
| Trade Receivables | 32 | 31 | 39 | 39 | 38 | 42 | 38 | 47 | 46 | 53 |
| Cash Equivalents | 3 | 0 | 1 | 4 | 1 | 1 | 0 | 1 | 1 | 0 |
| Others Assetsⓘ | 4 | 5 | 6 | 5 | 4 | 5 | 5 | 6 | 5 | 6 |
| Total Assets ⓘ | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 17 | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 |
| PBT ⓘ | 16 | 18 | 23 | 27 | 29 | 32 | 26 | 23 | 19 | 19 |
| Adjustment ⓘ | 14 | 16 | 12 | 14 | 13 | 13 | 13 | 13 | 14 | 17 |
| Changes in Working Capital ⓘ | -3 | 8 | -2 | 2 | -6 | -5 | -6 | -10 | -26 | -15 |
| Tax Paid ⓘ | -4 | -5 | -6 | -7 | -8 | -10 | -7 | -5 | -4 | -3 |
| Cash Flow From Investing Activity ⓘ | -7 | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 |
| Capex | -7 | -12 | -17 | -29 | -25 | -21 | -10 | -9 | -8 | -9 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1 |
| Cash Flow From Financing Activityⓘ | -8 | -7 | -8 | 0 | -4 | -7 | -15 | -11 | 10 | -2 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | -2 | -3 | -8 | 0 | -5 | -6 | -12 | 0 | -5 | -2 |
| Others ⓘ | -6 | -4 | 0 | 0 | 1 | -1 | -3 | -11 | 15 | 0 |
| Net Cash Flow ⓘ | 2 | -2 | 0 | 4 | -3 | -1 | 0 | 0 | 0 | 0 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.36 | 15.68 | 18.06 | 19.42 | 17.21 | 15.92 | 13.65 | 11.11 | 8.22 | 8.35 |
| ROCE (%) | 18.75 | 21.33 | 22.96 | 24.2 | 22.78 | 22.15 | 16.9 | 14.74 | 11.49 | 11.6 |
| Asset Turnover Ratio | 1.43 | 1.65 | 1.7 | 1.57 | 1.69 | 1.75 | 1.37 | 1.3 | 1.33 | 1.26 |
| PAT to CFO Conversion(x) | 1.55 | 2.67 | 1.56 | 1.74 | 1.35 | 1.29 | 1.2 | 1.18 | 0.07 | 0.8 | Working Capital Days |
| Receivable Days | 51 | 45 | 47 | 51 | 43 | 41 | 51 | 57 | 59 | 63 |
| Inventory Days | 32 | 24 | 22 | 22 | 19 | 20 | 29 | 33 | 38 | 51 |
| Payable Days | 125 | 98 | 121 | 98 | 88 | 40 | 56 | 48 | 29 | 22 |
Samkrg Pistons & Rings Ltd.was incorporated on March 30, 1985 at Hyderabad as a public limited company and obtained the Certificate of Commencement of Business on July18, 1985. The company was promoted by R J Yata and S D M Rao alongwith Andhra Pradesh Industrial Development Corporation Ltd. (APIDC).
The company is engaged in the manufacture of pistons and piston rings used in two-wheelers three-wheelers four-wheelers and internal combustion engines.
Samkrg's technological and research capacity in terms of professional skills and resources enables manufacture of advanced pistons, piston pins / gudgeon pins, piston rings & circlips to endure higher thermal and mechanical loads. This is critical to engines being more powerful, efficient and less polluting. Manufacturing & marketing of good value, high quality and cost effective products meeting domestic and international customer quality requirements.
The company entered into a technical collaboration agreement with Cheng Shing Piston Co. Ltd. Taiwan (Cheng Shing) to manufacture pistons and piston rings. Under the agreement valid for six years from the date of commencement of commercial production the collaborators were to provide updated technology for casting machining and finishing of pistons and manufacture of piston pins. The agreement also covers supply of designs drawings and specifications of plant and machinery.
Product range of the company includes:
Milestones:
Achievements/ recognition:
Certifications:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
