John Deere Equipment Pvt Ltd - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobiles-Tractors | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on John Deere Equipment

M-Cap below 100cr DeciZen not available

John Deere Equipment Pvt Ltd - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of John Deere Equipment:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09TTM
ROCE % 35%28.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2871,6641,664
Sales YoY Gr.-29.3%-
Adj EPS 5.85.50
YoY Gr.--5%-
BVPS (₹) 16.321.80
Adj Net
Profit
1671580
Cash Flow from Ops. 32.90-
Debt/CF from Ops. 0.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA29.3%
Adj EPS NANANA-5%
BVPSNANANA33.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09TTM
Return on
Equity %
35.628.90
Op. Profit
Mgn %
1613.4NAN
Net Profit
Mgn %
139.50
Debt to
Equity
00-
Working Cap
Days
01270
Cash Conv.
Cycle
0-2,8340

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - John Deere Equipment Pvt Ltd - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,664 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 339 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of John Deere Equipment:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of John Deere Equipment

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09
Sales1,286.501,663.87
Operating Expenses 1,080.461,441.75
Manufacturing Costs73.450
Material Costs879.640
Employee Cost 47.210
Other Costs 80.171,441.75
Operating Profit 206.04222.12
Operating Profit Margin (%) 16.0%13.3%
Other Income 57.750
Interest 5.520
Depreciation 22.7427.47
Exceptional Items 00
Profit Before Tax 235.52194.65
Tax 43.0136.59
Profit After Tax 192.51158.06
PAT Margin (%) 15.0%9.5%
Adjusted EPS (₹)6.75.5
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09

Equity and Liabilities

Shareholders Fund 468.13626.19
Share Capital 287.44287.44
Reserves 180.69338.74
Minority Interest00
Debt18.216.07
Long Term Debt18.216.07
Short Term Debt00
Trade Payables204.98236.10
Others Liabilities 45.4646.22
Total Liabilities 736.78914.57

Fixed Assets

Gross Block342.71372.36
Accumulated Depreciation126.64152.28
Net Fixed Assets216.07220.08
CWIP 3.2218.95
Investments 00
Inventories133.57230.67
Trade Receivables219.08293.36
Cash Equivalents 8.0128.92
Others Assets156.83122.59
Total Assets 736.78914.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08
Cash Flow From Operating Activity 32.85
PBT 235.52
Adjustment 22.80
Changes in Working Capital -203.94
Tax Paid -21.54
Cash Flow From Investing Activity -48.07
Capex -54.02
Net Investments 0
Others 5.95
Cash Flow From Financing Activity -27.99
Net Proceeds from Shares 0
Net Proceeds from Borrowing -22.14
Interest Paid -5.85
Dividend Paid 0
Others 0
Net Cash Flow -43.22
PARTICULARSMar'08Mar'09
Ratios
ROE (%)41.1228.89
ROCE (%)49.5634.8
Asset Turnover Ratio1.82.02
PAT to CFO Conversion(x)0.170
Working Capital Days
Receivable Days6056
Inventory Days3740
Payable Days850

John Deere Equipment Pvt Ltd - (Amalgamated) Stock News

John Deere Equipment Pvt Ltd - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of John Deere Equipment on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of John Deere Equipment stood at ₹0.00.
The latest P/E ratio of John Deere Equipment as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of John Deere Equipment as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of John Deere Equipment is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of John Deere Equipment is ₹1,664 ( Cr.) .

About John Deere Equipment Pvt Ltd - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.