Amara Raja Energy & Mobility Ltd - Stock Valuation and Financial Performance

BSE: 500008 | NSE: ARE&M | Batteries | Small Cap

Amara Raja Energy Share Price

1,113.50 8.05 0.73%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Amara Raja Energy

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Amara Raja Energy & Mobility stock performance -

mw4me loader
P/E Ratio (SA):
25.98
Market Cap:
20,379.9 Cr.
52-wk low:
588
52-wk high:
1,202

Is Amara Raja Energy & Mobility Ltd an attractive stock to invest in?

1. Is Amara Raja Energy & Mobility Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Amara Raja Energy & Mobility Ltd is a good quality company.

2. Is Amara Raja Energy & Mobility Ltd undervalued or overvalued?

The key valuation ratios of Amara Raja Energy & Mobility Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Amara Raja Energy & Mobility Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Amara Raja Energy & Mobility Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Amara Raja Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amara Raja Energy & Mobility Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 27.9%25%24.6%19.6%16.2%15%18.6%16.1%11.4%14.7%-
Value Creation
Index
1.10.90.80.50.20.10.40.2-0.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,4374,2114,6185,3176,0596,7936,8397,1508,69610,38610,891
Sales YoY Gr.-22.5%9.7%15.2%14%12.1%0.7%4.5%21.6%19.4%-
Adj EPS 21.223.628.327.626.727.738.13728.841.642.9
YoY Gr.-11.4%20.3%-2.8%-3.3%4%37.5%-3%-22%44.1%-
BVPS (₹) 79.899.5123.9151.8172195.3214246.5266.5310.2321.7
Adj Net
Profit
361402484471455473651631493710784
Cash Flow from Ops. 2793955555533225411,177802633926-
Debt/CF from Ops. 0.30.20.10.10.20.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.1%11.4%14.9%19.4%
Adj EPS 7.8%9.3%2.9%44.1%
BVPS16.3%12.5%13.2%16.4%
Share Price 10.7% 10.8% 11.1% 85.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
29.826.325.42016.515.118.616.111.314.413.6
Op. Profit
Mgn %
16.216.717.91614.614.116.115.611.813.213.7
Net Profit
Mgn %
10.59.610.58.97.579.58.85.76.87.2
Debt to
Equity
0.1000000000-
Working Cap
Days
8587928710611711711711010658
Cash Conv.
Cycle
5349474859656162635431

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.94%

Return on Equity has declined versus last 3 years average to 13.60%

Net Profit has been subdued in last 3 years 2.92%

Sales growth is not so good in last 4 quarters at 7.62%

Latest Financials - Amara Raja Energy & Mobility Ltd.

Standalone Consolidated
TTM EPS (₹) 42.9 44.4
TTM Sales (₹ Cr.) 10,891 11,228
BVPS (₹.) 321.7 323.2
Reserves (₹ Cr.) 5,870 5,898
P/BV 3.46 3.44
PE 25.98 25.08
From the Market
52 Week Low / High (₹) 588.00 / 1202.00
All Time Low / High (₹) 1.67 / 1202.00
Market Cap (₹ Cr.) 20,380
Equity (₹ Cr.) 18.3
Face Value (₹) 1
Industry PE 37.9

Management X-Ray of Amara Raja Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Amara Raja Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3,4374,2114,6185,3176,0596,7936,8397,1508,69610,386
Operating Expenses 2,8793,5103,7954,4685,1765,8425,7416,0357,6759,032
Manufacturing Costs146195226246266305327328400494
Material Costs2,2832,7762,9113,4884,1164,6444,4474,7456,1217,187
Employee Cost 158195243278309345385426499591
Other Costs 292343416456484548582537655761
Operating Profit 5577028238498839511,0981,1151,0211,354
Operating Profit Margin (%) 16.2%16.7%17.8%16.0%14.6%14.0%16.1%15.6%11.7%13.0%
Other Income 49424650664855888091
Interest 10665712111522
Depreciation 65134141191230261301319396427
Exceptional Items -400000000-48
Profit Before Tax 537610723702714730841873690948
Tax 169199231224243247180227179253
Profit After Tax 367411492478471483661647511694
PAT Margin (%) 10.7%9.8%10.6%9.0%7.8%7.1%9.7%9.0%5.9%6.7%
Adjusted EPS (₹)21.524.128.828.027.628.338.737.929.940.7
Dividend Payout Ratio (%)15%15%15%15%15%25%28%29%15%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,3631,7002,1162,5932,9373,3353,6564,2104,5515,298
Share Capital 17171717171717171717
Reserves 1,3461,6822,0992,5762,9203,3183,6394,1934,5345,281
Minority Interest0000000000
Debt84747269584734231710
Long Term Debt76747269584734231710
Short Term Debt8000000000
Trade Payables128261349418592510615746806751
Others Liabilities 4095374135045806036968171,0011,041
Total Liabilities 1,9842,5712,9513,5854,1694,4965,0015,7976,3767,099

Fixed Assets

Gross Block9961,4411,4861,8162,2532,6162,9273,8634,2504,909
Accumulated Depreciation3654971343235508041,0981,4081,7571,795
Net Fixed Assets6319441,3521,4921,7031,8131,8292,4552,4923,114
CWIP 14586123240226315827399830234
Investments 161620147352015628178486
Inventories3354186028171,0501,0611,1431,4381,8041,643
Trade Receivables453554592570782769636787793780
Cash Equivalents 295222150171111728517654100
Others Assets110330112147260446325261326742
Total Assets 1,9842,5712,9513,5854,1694,4965,0015,7976,3767,099

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2793955555533225411,177802633926
PBT 537610723702714730841873690948
Adjustment 34122123167197237283258383471
Changes in Working Capital -132-145-73-114-345-184289-130-241-253
Tax Paid -161-192-218-202-244-242-236-200-199-240
Cash Flow From Investing Activity -345-289-394-535-244-463-850-635-482-770
Capex -331-406-490-430-385-528-700-496-760-446
Net Investments 010286-11013562-123-115214-54
Others -141510664-27-2464-270
Cash Flow From Financing Activity -53-75-164-2-138-92-364-122-213-100
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-1-2-2-9-5-12-12-11-7
Interest Paid 0000-1-1-5-4-7-9
Dividend Paid -430-1610-107-71-331-85-171-58
Others -9-7300-22-15-16-20-25-27
Net Cash Flow -11931-316-61-13-3746-6255
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)30.3426.8325.7720.3217.0415.4218.9116.4511.6714.1
ROCE (%)41.437.8536.7229.1625.3923.0624.0422.2415.9919.61
Asset Turnover Ratio2.042.041.881.831.611.571.441.321.481.6
PAT to CFO Conversion(x)0.760.961.131.160.681.121.781.241.241.33
Working Capital Days
Receivable Days40404035404237363227
Inventory Days30303643555759666658
Payable Days21263840454346524640

Amara Raja Energy & Mobility Ltd Stock News

Amara Raja Energy & Mobility Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amara Raja Energy on 26-Apr-2024 16:01 is ₹1,113.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Amara Raja Energy stood at ₹20,379.9.
The latest P/E ratio of Amara Raja Energy as of 26-Apr-2024 16:01 is 25.98.
The latest P/B ratio of Amara Raja Energy as of 26-Apr-2024 16:01 is 3.46.
The 52-week high of Amara Raja Energy is ₹1,202 and the 52-week low is ₹588.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amara Raja Energy is ₹10,891 ( Cr.) .

About Amara Raja Energy & Mobility Ltd

Amara Raja Batteries (ARBL), the flagship company of the Amara Raja Group, is a leading manufacturer of automotive batteries under the brands - Amaron and PowerZone, which are distributed through a large pan-India sales & service retail network. The company's Industrial and Automotive batteries are exported to several countries across the globe. It is the first company to manufacture Valve Regulated Lead-Acid (VRLA) batteries in India. They are engineered to provide the performance reliability and consistency over the life of the product and they offer a long battery life with minimal maintenance. In India, the company is the preferred supplier to major telecom service providers, Telecom equipment manufacturers, UPS sector (OEM & Replacement), Indian Railways and to Power, Oil & Gas among other industry segments. 

The company’s manufacturing facilities are equipped with state-of-the-art machines and technology. Each plant is designed to improve shop floor efficiencies by adopting globally recognized concepts such as Lean Six Sigma, 5S and Quality Circle projects. The manufacturing facilities have imbibed low-cost automation to reduce operator fatigue which helps in improving product quality and person productivity. Its World-Class integrated manufacturing facilities are constantly evolving and are ever ready to adopt the latest technological advancements. Its in-house R & D centre, which is recognized by Government of India, ensures constant innovation and best in class products.

Business area of the company

The company is the technology leader and is one of the largest manufacturers of lead-acid batteries for both industrial and automotive applications in the Indian storage battery industry. Amara Raja Automotive Batteries offers a wide range of battery solutions in Passenger Vehicles, Three Wheelers, Two Wheelers, Commercial Vehicles, Farm Vehicles, and Home UPS/Inverters. Besides, Amara Raja Industrial Batteries offers a broad range of battery solutions in segments like UPS, Telecom, Railways, Defence and Motive.

Products

  • PowerStack
  • Amaron Sleek 
  • Amaron Volt 
  • Genpro 
  • Amaron Quanta
  • Amaron Quanta-HWS 
  • Amaron Quanta -HUPS
  • Amaron Brute
  • Amaron Solar
  • Amaron Quanta S-XEL

Awards and Accolades

  • 2013: Received the Gold Award for support in the SME category in the event organized by Indus Towers.
  • 2014: Presented with the Silver Award for support in the category 'Infra - Equipment’ in event organized by Indus Towers.
  • 2016: Bagged recognition for being 'Telecom Infra Leader' in the Power Solutions Category for the year 2016 at the 24th Annual CyberMedia ICT Awards.
  • 2016: Received the Gold Award for support in the category 'Infra-Equipment' in event organized by Indus Towers.
  • 2017: Received an award from Tata Motors and this award is in recognition for its excellence in the field of QCDM parameters (Excellence in Quality, Delivery, and Relationship Building).
  • 2017: Bagged 'India's Most Promising Company of The Year 2016-2017' award during the 12th CNBC TV18 India Business Leader Awards that was held in Delhi.
  • 2017: Received awards for 'Consistent High-Quality Performance' and 'Design & Development' from Maruti Suzuki India.
  • 2017: Received Overall Performance Award – Bosch.
  • 2017: Amara Raja Group Small Battery Division has won the First Runner Award in Eleventh CII Six Sigma National Conference and Competition under the 'Manufacturing Industry (Discrete and Assembly Line)' category.
  • 2018: Received first prize in AP Green awards 2017 under Industries (Private) category from A.P. Greening and Beautification Corporation, Government of Andhra Pradesh.
  • 2018: Presented with Gold Award for support in the category 'Infra Equipment- Supply in the event organized by Indus Towers.
  • 2018: Received an award for 'High-Quality Performance' from Bajaj Auto.
  • 2018: Received an award for 'Best Vendor Rating and System Audit' from Maruti Suzuki India.
  • 2018: Secured second place in 'Construction Safety' in a competition held during the quarterly award function in Maharashtra Circle.

History and Milestones

  • 1995: Incorporation of the company.
  • 1989: Inks technology agreement with GNB Batteries Inc.
  • 1990: Introduced VRLA technology in India.
  • 1991: Goes public.
  • 1991: Launched VRLA batteries for telecom application.
  • 1992: Commenced production of VRLA batteries.
  • 1993: Launched batteries for Indian Railways.
  • 1995: First export shipment of Industrial Batteries by company.
  • 1996: Launched VRLA batteries in Indian Railways for Rolling Stack Application.
  • 1997: Received ISO certification.
  • 1997: Diversified into automotive batteries and signed JV with Johnson Controls Inc.
  • 1998: Received QS-9000 certification.
  • 1998: Supply of first batch of automotive batteries to Ford India.
  • 2000: Launched Brand AMARON Automotive batteries.
  • 2001: Received ISO 14001 certification.
  • 2001: Corporate logo launched.
  • 2001: Inauguration of Automotive battery plant.
  • 2002: Industrial Batteries division (IBD) of company launched Quanta Branded UPS Batteries.
  • 2002: Automotive Batteries division (ABD) of company launched Amaron Hi Way and Amaron Harvest batteries.
  • 2004: Automotive Batteries division (ABD) of company launched Amaron PRO, Amaron GO, Amaron FRESH and Amaron SHIELD batteries.
  • 2007: Launched Brand Powerzone Automotive Batteries.
  • 2007: Inaugurated 2 Wheeler battery plant.
  • 2008: Launched Amaron Probike Rider, the first AGM batteries for two wheelers.
  • 2010: Unveiled new Amaron logo.
  • 2010: Launched Amaron Sleek and Amaron Volt brands for Industrial applications.
  • 2012: QRS series introduced for Telecom to aid efforts in reduction of diesel consumption.
  • 2012: Launched Amaron Current HUPS Tubular Batteries.
  • 2014: Inaugurated world’s largest integrated Medium Valve Regulated Lead Acid (MVRLA) battery plant at ARGC, Nunegundlapalli, Chittoor, Andhra Pradesh, India.
  • 2016: Inaugurated Tubular battery plant.
  • 2017: Launch of Amaron Brute brand for Motive Power by Industrial Batteries Division.
  • 2017: Inaugurated India’s largest and most advanced two wheeler battery plant at Amara Raja Growth Corridor (ARGC).
  • 2018: Incorporation of wholly owned subsidiary in Sharjah Airport International Free Zone (SAIF Zone).
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.