Phoenix Lamps Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 517296 | NSE: PHOENIXLL | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Phoenix Lamps

M-Cap below 100cr DeciZen not available

Phoenix Lamps Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
27.13
Market Cap:
614.2 Cr.
52-wk low:
213
52-wk high:
223.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Phoenix Lamps Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Phoenix Lamps:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 20.5%23%5.2%-0.9%1.3%8.1%1.7%25.7%16.6%7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 278357384437419452437371244218254
Sales YoY Gr.-28.4%7.7%13.8%-4.2%7.9%-3.3%-15.1%-34.2%-10.5%-
Adj EPS 10.716.30.9-5.1-32.2-3.518114.48.1
YoY Gr.-52.9%-94.7%-688.4%NANA-258.1%NA-38.8%-60.2%-
BVPS (₹) 41.950.650.743.840.742.739.653.162.963.471.5
Adj Net
Profit
29.945.72.4-14.2-8.36.2-9.850.430.912.323
Cash Flow from Ops. 20-8.328.728.340.40.441.970.742.843.5-
Debt/CF from Ops. 2.5-12.74.54.73.3366.53.20.60.80.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.6%-12.2%-20.6%-10.5%
Adj EPS -9.4%NANA-60.2%
BVPS4.7%9.3%17%0.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
28.6321.6-9.8-6.34.8-7.735.318.36.912
Op. Profit
Mgn %
1618.78.144.79.12.716.420.716.316.6
Net Profit
Mgn %
10.812.80.6-3.3-21.4-2.313.612.65.68.9
Debt to
Equity
0.40.70.8111.21.10.20.20.20
Working Cap
Days
13115819115716018521220020821186
Cash Conv.
Cycle
11012614912311612614512612311848

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Phoenix Lamps Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 8.1 10.5
TTM Sales (₹ Cr.) 254 351
BVPS (₹.) 71.5 59.7
Reserves (₹ Cr.) 172 139
P/BV 3.07 3.67
PE 27.13 20.92
From the Market
52 Week Low / High (₹) 213.00 / 223.80
All Time Low / High (₹) 1.80 / 254.00
Market Cap (₹ Cr.) 614
Equity (₹ Cr.) 28
Face Value (₹) 10
Industry PE 46

Management X-Ray of Phoenix Lamps:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Phoenix Lamps

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales277.83356.65384.06436.94418.78451.84436.93370.88244.10218.44
Operating Expenses 233.59290.29354.17426.94400.44411.07425.10310.08198.60182.96
Manufacturing Costs40.9349.7448.8451.8752.7353.1449.1537.5526.7128.14
Material Costs144.24187.39225.45271.24238.32248.10271.20194.79118.75105.74
Employee Cost 21.4727.4135.5341.4749.5154.4658.8247.8534.0632.19
Other Costs 26.9625.7544.3662.3459.8855.3745.9429.9019.0716.88
Operating Profit 44.2466.3629.8910.0118.3540.7711.8360.8045.5135.48
Operating Profit Margin (%) 15.9%18.6%7.8%2.3%4.4%9.0%2.7%16.4%18.6%16.2%
Other Income 2.783.841.350.361.623.7114.5821.811.916.94
Interest 7.237.1516.5916.6616.6022.8520.7712.374.793.83
Depreciation 10.7511.1111.441313.4514.0914.209.316.295.87
Exceptional Items 00000-3.89039.910-19.95
Profit Before Tax 29.0451.933.22-19.30-10.083.65-8.55100.8536.3412.77
Tax -2.433.931.59-0.03-1.24-2.06010.688.8711.36
Profit After Tax 31.47481.63-19.27-8.845.71-8.5590.1627.481.41
PAT Margin (%) 11.3%13.5%0.4%-4.4%-2.1%1.3%-2.0%24.3%11.3%0.6%
Adjusted EPS (₹)10.917.10.6-6.9-3.22.0-3.132.29.80.5
Dividend Payout Ratio (%)28%23%69%0%0%0%0%50%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 130.54154.85155.17135.90127.06132.76124.21161.92176.24177.65
Share Capital 41.1841.1841.1841.1841.1841.1841.1841.1828.0228.02
Reserves 89.36113.67113.9994.7285.8891.5883.03120.74148.22149.64
Minority Interest0000000000
Debt50.97104.87128.07132.43132.54149.06122.6228.5035.2640.10
Long Term Debt50.97104.87128.07132.430810.50006.62
Short Term Debt0000132.54141.06112.1228.5035.2633.48
Trade Payables5.7128.1734.8833.3944.9761.3373.0134.7331.0418.82
Others Liabilities 26.7337.5922.2829.1834.1224.3146.2859.3711.0913.47
Total Liabilities 213.96325.49340.40330.91338.69367.46366.11284.52253.64250.04

Fixed Assets

Gross Block205.51235.71265.46268.51285.95291.69293.89150.61144.22148.61
Accumulated Depreciation129.51139.75151.18162.63175.74189.05203.04119.22116.82122.03
Net Fixed Assets7695.96114.27105.88110.21102.6490.8531.3927.3926.58
CWIP 19.2317.358.3412.172.600.3900.060.380.97
Investments 000.0500.2500.2979.2779.2790.48
Inventories46.4296.93118.6288.3478.9899.8388.7748.5742.7742.19
Trade Receivables58.8898.4975.6998.06106.25123.21163.2269.8266.7048.32
Cash Equivalents 2.682.577.2113.769.469.766.9719.612.211.51
Others Assets10.7614.2016.2212.6930.9431.6316.0235.8134.9140.01
Total Assets 213.96325.49340.40330.91338.69367.46366.11284.52253.64250.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 20.03-8.2728.7228.3440.380.4341.8770.6942.7543.50
PBT 30.20525.82-15.09-10.083.65-8.55100.8536.3412.77
Adjustment 15.7717.7624.5241.9040.2948.9024.33-26.398.1827.78
Changes in Working Capital -22.52-68.331.62.36.54-47.1826.1232.346.269.73
Tax Paid -3.42-4.52-3.22-0.783.63-4.94-0.02-36.11-8.03-6.78
Cash Flow From Investing Activity -19.71-29.52-19.47-10.39-29.84-0.27-4.330.69-2.74-47.18
Capex -20.19-29.60-20.77-8.92-17.34-1.79-2.87-0.89-4.07-16.22
Net Investments 00-0.05000000-31.16
Others 0.480.081.35-1.47-12.501.51-1.471.581.320.21
Cash Flow From Financing Activity -10.6837.69-4.61-11.41-14.841.41-40.85-57.75-56.392.97
Net Proceeds from Shares 42.53000000000
Net Proceeds from Borrowing -17.93-9.468.43-10.180157.40-11.90-10.507.50
Interest Paid -6.63-6.38-14.69-14.46-14.94-19.76-19.18-9.71-3.86-2.47
Dividend Paid -5.44-9.83-13.11-1.310-2.34-0.14-16.04-35.64-0.29
Others -23.2263.3514.7614.550.108.52-28.94-20.10-6.39-1.78
Net Cash Flow -10.36-0.114.656.54-4.301.57-3.3113.63-16.39-0.71
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)36.4237.061.15-14.56-7.474.89-7.4269.4116.910.8
ROCE (%)21.2926.787.29-0.962.479.664.4649.2619.957.72
Asset Turnover Ratio1.431.391.211.421.411.321.231.190.970.95
PAT to CFO Conversion(x)0.64-0.1717.62N/AN/A0.08N/A0.781.5630.85
Working Capital Days
Receivable Days6477796779901161109588
Inventory Days56709879657076656465
Payable Days15334334435772755760

Phoenix Lamps Ltd. - (Amalgamated) Stock News

Phoenix Lamps Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Phoenix Lamps on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Phoenix Lamps stood at ₹614.2.
The latest P/E ratio of Phoenix Lamps as of 01-Jan-1970 05:30 is 27.13.
The latest P/B ratio of Phoenix Lamps as of 01-Jan-1970 05:30 is 3.07.
The 52-week high of Phoenix Lamps is ₹223.8 and the 52-week low is ₹213.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phoenix Lamps is ₹254.2 ( Cr.) .

About Phoenix Lamps Ltd. - (Amalgamated)

Halonix, previously known a Phoenix Lamps, was promoted in the year 1991 as an Indo- Japanese joint venture. It is counted amongst the most preferred manufacturers and suppliers of compact fluorescent lamps for general lighting and halogen lamps for automotive

Actis, a major private equity player, acquired the ownership of Halonix in the year 2007. After which, there has been a reorganization in the management structure that has resulted in increased business activity across the globe.

The company has been accredited with ISO 9001: 2000, ISO/TS 16949: 2002, ISO 14001: 2004 and OHSAS 18001: 2007 certificates, which is a clear evidence of its superior performance and commitment towards achieving excellence. It has emerged as the No.1 player in India with the range of over 500 different types of products.

Halonix has set its eyes on providing state-of-art lighting solutions for commercial, public, retail and outdoor spaces. For providing the same they have entered into a partnership with NVC, Zonca and Grechi that are among the leading companies in the luminaires sector

The company has set up five fully integrated state-of-the-art manufacturing plants located at Noida, Haridwar and Dehradun for an investment of Rs 312.13 crore. Each plant is managed by skilled manpower.

It has captured a major portion of the domestic and international market with their ability to successfully execute bulk orders. It has created a long list of satisfied clients by delivering its products effectively to the diverse markets with the help of their wide distribution network across India.

Product Range:

  • General Lighting -- Compact Fluorescent Lamps, Fluorescent Lamps, High Intensity, Discharge Lamps (HID), Halogen Lamps and Incandescent Bulbs.
  • Luminaires –  Downlight, Multiple Light, Metal-Halide Light, CFL & PL Downlight,  Fluorescent Luminaires, Wall Light, Spot Light, Power & Gear, High Bay Light, Garden Light, Lawn Light, Wall Light, Under Ground Light, Underwater Light, Spot Light, Fiber Optics, LED Strip Light, Flood Lighting, Street Lighting etc.
  • Led Application - Home Lighting System (DENEB), Street Lighting System (CYGNUS) and Alnitak.
  • Automotive -- H4 and HS1 and H6M (M5), H1 and H7, H3, H8/H9/H11, 9,000 Series and H13.

Achievements:

  • CE Certification 
  • RoHS Certification
  • ISO 9001 Certification
  • TS 16949 Certification
  • ISO 14001 Certification
  • OHSAS 18001 Certification.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.