Yogi Infra Projects Ltd - Stock Valuation and Financial Performance

BSE: 522209 | NSE: | Construction - Real Estate | Small Cap

Yogi Infra Projects Share Price

6.16 -0.19 -2.99%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Yogi Infra Projects

M-Cap below 100cr DeciZen not available

Yogi Infra Projects stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10.4 Cr.
52-wk low:
3
52-wk high:
6.7

Is Yogi Infra Projects Ltd an attractive stock to invest in?

1. Is Yogi Infra Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yogi Infra Projects Ltd is a below average quality company.

2. Is Yogi Infra Projects Ltd undervalued or overvalued?

The key valuation ratios of Yogi Infra Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Yogi Infra Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yogi Infra Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yogi Infra Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yogi Infra Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.6%2.8%3.3%0.8%0.8%0.1%-0.1%-0.2%-0.9%-1.4%-
Value Creation
Index
-0.8-0.8-0.8-0.9-0.9-1.0-1.0-1.0-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10000000000
Sales YoY Gr.--100%NANANANANANANANA-
Adj EPS 0.30.30.30.10.10-0-0-0.1-0.1-0.2
YoY Gr.-0%12%-75%0%-85.7%-200%NANANA-
BVPS (₹) 8.48.68.98.999998.98.78.6
Adj Net
Profit
0.40.40.50.10.1000-0.1-0.20
Cash Flow from Ops. -1.2-1.40.70.40.10.3-0.3000-
Debt/CF from Ops. -1.5000.20.30-0.416.6-8.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -193%-213.2%NANA
BVPS0.5%-0.7%-1.1%-2.3%
Share Price -3.7% 23.4% 31% 80.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.12.93.20.80.80.1-0.1-0.2-0.9-1.4-2.4
Op. Profit
Mgn %
-252.5000000000NAN
Net Profit
Mgn %
435.8000000000-INF
Debt to
Equity
0.1000000000-
Working Cap
Days
45,6580000000000
Cash Conv.
Cycle
1030000000000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Yogi Infra Projects Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0.5
TTM Sales (₹ Cr.) 0 0.1
BVPS (₹.) 8.6 21
Reserves (₹ Cr.) -2 18
P/BV 0.72 0.29
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.00 / 6.66
All Time Low / High (₹) 0.35 / 34.95
Market Cap (₹ Cr.) 10.4
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 78.9

Management X-Ray of Yogi Infra Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Yogi Infra Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.10000000000
Operating Expenses 0.350.310.380.360.320.430.320.260.270.34
Manufacturing Costs0.020.040.030.030.040.030.020.020.020.03
Material Costs0.10000000000
Employee Cost 0.090.140.160.140.140.140.150.110.120.13
Other Costs 0.140.140.200.190.140.260.150.120.130.18
Operating Profit -0.25-0.31-0.38-0.36-0.32-0.43-0.32-0.26-0.27-0.34
Operating Profit Margin (%) -252.0%---------
Other Income 0.830.941.100.540.490.450.310.230.140.17
Interest 00.010.020000000
Depreciation 0000000000
Exceptional Items -0.02-0.02-0.0100-0.01000-0.17
Profit Before Tax 0.560.600.680.180.170-0.01-0.03-0.13-0.33
Tax 0.150.190.220.060.0500000
Profit After Tax 0.410.410.460.120.120-0.01-0.03-0.13-0.33
PAT Margin (%) 420.3%---------
Adjusted EPS (₹)0.20.20.30.10.10.00.00.0-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 14.0614.4714.9315.0515.1715.1715.1515.131514.66
Share Capital 16.8516.8516.8516.8516.8516.8516.8516.8516.8516.85
Reserves -2.79-2.38-1.92-1.80-1.68-1.68-1.69-1.72-1.85-2.18
Minority Interest0000000000
Debt1.81000.100.0200.110.150.210
Long Term Debt0000000000
Short Term Debt1.81000.100.0200.110.150.210
Trade Payables0.040.030.050.080.050.050.070.070.020
Others Liabilities 0.160.200.430.120.070.030.010.010.050.01
Total Liabilities 16.0714.7015.4115.3515.3115.2415.3415.3615.2914.68

Fixed Assets

Gross Block0.010.010.010.010.010.010.010.010.010.01
Accumulated Depreciation000.010.010.010.010.010.010.010.01
Net Fixed Assets0.010.0100000000
CWIP 0000000000
Investments 3.460.851.451.891.891.891.891.891.891.89
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.030.060.060.040.090.380.060.070.050.05
Others Assets12.5713.7813.8913.4213.3312.9713.3913.4013.3512.74
Total Assets 16.0714.7015.4115.3515.3115.2415.3415.3615.2914.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.20-1.360.710.420.050.29-0.310.01-0.030
PBT 0.590.600.680.180.170-0.01-0.03-0.13-0.33
Adjustment -0.08000000000
Changes in Working Capital -1.71-1.810.220.3-0.070.29-0.30.040.10.34
Tax Paid 0-0.15-0.19-0.06-0.0500000
Cash Flow From Investing Activity 1.202.61-0.60-0.44000000
Capex 0000000000
Net Investments 1.200-0.60-0.44000000
Others 02.6100000000
Cash Flow From Financing Activity 0-1.21-0.110000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-1.21-0.110000000
Net Cash Flow -0.010.030-0.020.050.29-0.310.01-0.030
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.972.843.140.790.80-0.09-0.18-0.86-2.25
ROCE (%)3.474.014.791.191.140.02-0.08-0.18-0.85-2.24
Asset Turnover Ratio0.01000000000
PAT to CFO Conversion(x)-2.93-3.321.543.50.42N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days106000000000

Yogi Infra Projects Ltd Stock News

Yogi Infra Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yogi Infra Projects on 19-Apr-2024 16:01 is ₹6.16.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Yogi Infra Projects stood at ₹10.35.
The latest P/E ratio of Yogi Infra Projects as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Yogi Infra Projects as of 19-Apr-2024 16:01 is 0.72.
The 52-week high of Yogi Infra Projects is ₹6.66 and the 52-week low is ₹3.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yogi Infra Projects is ₹0.00 ( Cr.) .

About Yogi Infra Projects Ltd

Yogi Infra Projects, formerly the Yogi Sungwan (India) Limited is one of the fastest growing organisation in India with experience in infrastructure development and civil constructions. Founded in 1989, the Company is well diversified and professionally managed.

A strong, customer-focused approach and the constant urge for top-class quality has enabled the Company to attain a good reputation in civil construction by various corporate.

The Company will actively pursue opportunities in key areas of the country's infrastructure development including Realty, Construction for life by continuous value addition, Yogi Infra today is steering on a focused path towards an ambitious future.

Yogi Infra has executed many challenging infrastructure projects across India.

Yogi Infra are looking at joint ventures between Yogi Infra and UK, USA, UAE based construction majors & will be strongly placed to execute various captive projects as a part of the JV. The JV would showcase world-class competencies in project designs, construction, commissioning, technology, equipments, safety and processes.

Business area of the company:

Office spaces

With over a decade of excellence, Yogi Infra is a name synonymous with global standards, new generation workspaces and lifestyles. The Company has a distinction of developing commercial projects and technology parks that are at par with the best in the world.

Homes

The residential business division of Yogi Infra, has been a trendsetter in contemporary urban development and housing. These developments have always been all embracing with comprehensive solutions for eminent and quality living.

Featuring International standards geared to serve customer needs, the company's complexes are truly a reflection of quality living and contemporary lifestyles. The product categories of the company deliver the synergistic strengths of good architecture, appropriate designs, impressive aesthetics and safety features.

Yogi Infra has pioneered some of the best-known urban housing and retail destinations in India.

The company is also establishing partnerships with reputed leaders in the field of education, healthcare, and hospitality services.

Commercial Complex

Since its inception, Yogi Infra has successfully developed commercial spaces and is in the process of marking its presence across various locations in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.