Garnet International Ltd - Stock Valuation and Financial Performance

BSE: 512493 | NSE: | Finance - Investment | Small Cap

Garnet International Share Price

60 0.81 1.37%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Garnet International

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Garnet International stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
117.7 Cr.
52-wk low:
39
52-wk high:
76

Is Garnet International Ltd an attractive stock to invest in?

1. Is Garnet International Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Garnet International Ltd is a average quality company.

2. Is Garnet International Ltd undervalued or overvalued?

The key valuation ratios of Garnet International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Garnet International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garnet International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Garnet International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garnet International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.71.823.240.835768.92.31.310.321.60
YoY Gr. Rt. %-173.9%1204.5%75.8%773.8%-80.7%-96.6%-44.9%697.7%110.1%-
Adj EPS (₹ ) 00.40.24.76-29.5-5.9-2.1-1.41-0.7
YoY Gr. Rt. %-3800%-61.5%3053.3%26.2%-594.3%NANANANA-
BVPS (₹ )22.522.722.626.843.620.616.11412.613.512.7
YoY Gr. Rt. %-0.7%-0.6%18.8%62.5%-52.6%-21.9%-13.1%-10.2%7.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.11.70.617.212.5-66.4-36.3-17.2-12.37.60

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income47.6%-42.9%109.8%110.1%
Adj EPS65.9%-30.8%NANA
BVPS-5.5%-20.9%-5.7%7.5%
Share Price 7.1% 2.5% 35.3% -1.5%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)3.940.51.221.63.3-83.7-494.5-321.9-27.58.6-330.3
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.11.70.719.217.3-92-32.1-14-10.97.3-5.9

Recent Performance Summary

Total Income has increased 109.84 CAGR in last 3 years

Return on Equity is Poor

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Garnet International Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 0.2
TTM Sales (₹ Cr.) 0.4 0.5
BVPS (₹.) 12.7 15.9
Reserves (₹ Cr.) 5 12
P/BV 4.71 3.78
PE 0.00 314.79
From the Market
52 Week Low / High (₹) 39.00 / 76.00
All Time Low / High (₹) 0.67 / 665.67
Market Cap (₹ Cr.) 118
Equity (₹ Cr.) 19.6
Face Value (₹) 10
Industry PE 46.1

Management X-Ray of Garnet International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *26.3226.8226.5526.5127.7027.4530.8030.5130.2025.81
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Garnet International

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income12244936569221022
Interest Income12234135769211022
Other Income 0019900100
Expenditure 1224383551291551320
Interest Expense 0000100000
Operating Expenses 12223833296411118
Provisions 0010233311322
Exceptional Items 0000000000
Profit Before Tax 0101110-60-12-3-32
Taxes 0002-2-2-1100
Profit After Tax 010912-58-12-4-32
Adjusted EPS (₹)0.00.40.24.76.0-29.5-5.9-2.1-1.41.0
Dividend Payout Ratio (%)0%43%155%8%8%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital42424250854032282527
Share Capital 6666202020202020
Reserves 36363644662112857
Minority Interest0000000000
Long Term Borrowings00000-7-7-6-6-6
Current Liabilities 21824951246
Trade Payables0070020000
Short term borrowings11114720246
Other Liabilities-1-1-8-1-47-4-1-2-4-6
Total Liabilities 444450521353925232326

Assets

Non Current Asset 38303348512917151515
Loan Asset 0000000000
Other Non Current Asset 38303348512917151515
Current Asset 51418584988711
Current Investment0000000000
Other Current Asset51418584988711
Total Assets 444450521353925232326

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 22-1212-8213-12-3-3-2
Cash Flow From Investing Activity -222-1-9113212211
Cash Flow From Financing Activity 00-1-169-460121
Net Cash Flow 0102-2-10000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)010146-30-6-2-11
DPS (₹)0111100000
BVPS (₹)68686880442116141314

Performance Ratios

ROA (%)0.11.70.617.212.5-66.4-36.3-17.2-12.37.6
ROE (%)0.11.70.719.217.3-92.0-32.1-14.0-10.97.3
ROCE (%)0.11.51.623.611.6-67.8-32.3-9.3-9.76.1

Valuation Parameters

Price/Book(x)1.41.12.87.55.42.62.11.74.44.3

Garnet International Ltd Stock News

Garnet International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Garnet International on 28-Mar-2024 16:01 is ₹60.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Garnet International stood at ₹117.7.
The latest P/E ratio of Garnet International as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Garnet International as of 28-Mar-2024 16:01 is 4.71.
The 52-week high of Garnet International is ₹76.00 and the 52-week low is ₹39.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garnet International is ₹0.44 ( Cr.) .

About Garnet International Ltd

Garnet International, formerly known as Gslot Entertainment was incorporated in the year 1982. It got its present name in the year 2005.The registered office of the company is located at Nariman Point, Mumbai.

Business area of the Company:-

Garnet International channels funds for investments into shares and securities. The company has ventured into real estate development and construction besides investments in the share market from where it derives its income from the sale of securities and dividends.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.