Odyssey Corporation Ltd - Stock Valuation and Financial Performance

BSE: 531996 | NSE: | Finance - Investment | Small Cap

Odyssey Corp Share Price

8.91 -0.33 -3.57%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Odyssey Corp

M-Cap below 100cr DeciZen not available

Odyssey Corporation stock performance -

mw4me loader
P/E Ratio (SA):
11.65
Market Cap:
35.3 Cr.
52-wk low:
5.2
52-wk high:
12.6

Is Odyssey Corporation Ltd an attractive stock to invest in?

1. Is Odyssey Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Odyssey Corporation Ltd is a below average quality company.

2. Is Odyssey Corporation Ltd undervalued or overvalued?

The key valuation ratios of Odyssey Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Odyssey Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Odyssey Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Odyssey Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Odyssey Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.627.630.324.715.116.30.519.110074.237
YoY Gr. Rt. %-4745.6%9.8%-18.7%-38.6%7.7%-96.7%3431.5%425.7%-26%-
Adj EPS (₹ ) 0.20.20.40.5-0.1-3.20.41.71.60.40.8
YoY Gr. Rt. %-4.4%58.3%42.1%-116.7%NANA358.3%-6.1%-76.1%-
BVPS (₹ )17.918.118.519.118.114.915.517.118.819.320.5
YoY Gr. Rt. %-1.3%2.1%2.9%-4.9%-17.7%3.9%10.5%10.1%2.3%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.21.11.62.5-0.4-182.310.18.61.90

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income71.8%37.4%416%-26%
Adj EPS5.4%NA0.9%-76.1%
BVPS0.8%1.3%7.6%2.3%
Share Price -1.7% 35.9% 84.4% 20.1%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)156.23.54.98.7-2.2-77.1264.1346.128.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1.31.32.12.9-0.5-19.32.410.18.61.93.8

Recent Performance Summary

Total Income has increased 416.00 CAGR in last 3 years

Net Profit has increased 0.92 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 3.90%

Total income growth is poor in last 4 quarters

Latest Financials - Odyssey Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 0.3
TTM Sales (₹ Cr.) 37.5 37.5
BVPS (₹.) 20.5 19.2
Reserves (₹ Cr.) 61 56
P/BV 0.44 0.47
PE 11.65 26.90
From the Market
52 Week Low / High (₹) 5.15 / 12.56
All Time Low / High (₹) 0.66 / 151.30
Market Cap (₹ Cr.) 35.3
Equity (₹ Cr.) 19.7
Face Value (₹) 5
Industry PE 46.4

Management X-Ray of Odyssey Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Odyssey Corp

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income4.5834.1639.3234.0319.1123.264.6028.18104.6877.84
Interest Income0.5727.6230.3324.6515.1416.300.5419.07100.2574.19
Other Income 4.016.538.989.383.966.964.059.114.433.65
Expenditure 4.6333.2337.7331.4519.4335.821.9219.5098.6176.34
Interest Expense 0.01000.030.030.0100.130.030.04
Operating Expenses 2.1428.4133.3027.2115.9718.871.4919.1597.8375.61
Provisions 2.484.814.434.213.4316.940.420.230.750.69
Exceptional Items 0000000000
Profit Before Tax -0.050.931.592.58-0.32-12.572.688.686.071.50
Taxes -0.94-0.020.100.440.01-0.011.252.19-0.020.05
Profit After Tax 0.900.951.492.14-0.33-12.561.436.496.091.45
Adjusted EPS (₹)0.20.20.40.5-0.1-3.20.41.71.60.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital70.4771.4172.9175.0471.3458.7561.0267.4074.2275.95
Share Capital 19.7019.7019.7019.7019.7019.7019.7019.7019.7019.70
Reserves 50.7751.7253.2155.3551.6539.0641.3247.7154.5256.25
Minority Interest0000000000
Long Term Borrowings-1.67-1.70-1.55-1.04-1.87-1.96-0.66-0.52-0.37-0.31
Current Liabilities 5.0633.101116.678.425.130.940.210.500.70
Trade Payables2.9925.9510.4415.658.074.930.770.060.060.03
Short term borrowings1.666.9800000000
Other Liabilities-4.65-32.93-10.44-15.65-8.07-4.93-0.77-0.06-0.06-0.03
Total Liabilities 73.86102.8182.3690.6877.8961.9261.3167.0974.3576.34

Assets

Non Current Asset 27.1525.8023.1024.2624.249.589.928.0510.5214.11
Loan Asset 0000000000
Other Non Current Asset 27.1525.8023.1024.2624.249.589.928.0510.5214.11
Current Asset 46.717759.2666.4253.6552.3451.3959.0463.8362.23
Current Investment0000000000
Other Current Asset46.717759.2666.4253.6552.3451.3959.0463.8362.23
Total Assets 73.86102.8182.3690.6877.8961.9261.3167.0974.3576.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -8.71-7.72-10.96-7.51-3.54-3.62-3.82-2.37-1.98-4.11
Cash Flow From Investing Activity 8.712.7410.808.472.473.813.632.222.653.65
Cash Flow From Financing Activity -0.055.060.080.16-0.01-0.240.240.13-0.11-0.10
Net Cash Flow -0.060.07-0.081.11-1.08-0.050.05-0.020.57-0.56
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)00010-30220
DPS (₹)0000000000
BVPS (₹)18181919181515171919

Performance Ratios

ROA (%)1.21.11.62.5-0.4-18.02.310.18.61.9
ROE (%)1.31.32.12.9-0.5-19.32.410.18.61.9
ROCE (%)-0.11.22.13.5-0.4-19.24.513.68.62.0

Valuation Parameters

Price/Book(x)0.80.20.10.20.10.10.00.10.40.4

Odyssey Corporation Ltd Stock News

Odyssey Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Odyssey Corp on 19-Apr-2024 16:01 is ₹8.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Odyssey Corp stood at ₹35.30.
The latest P/E ratio of Odyssey Corp as of 19-Apr-2024 16:01 is 11.65.
The latest P/B ratio of Odyssey Corp as of 19-Apr-2024 16:01 is 0.44.
The 52-week high of Odyssey Corp is ₹12.56 and the 52-week low is ₹5.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Odyssey Corp is ₹37.49 ( Cr.) .

About Odyssey Corporation Ltd

Odyssey Corporation company was incorporated as Odyssey Technologies Private Limited on April 6, 1990 under the Companies Act 1956 and subsequently converted into a Public Limited Company and a certificate for change in name was obtained from the Registrar of Companies Madras, Tamil Nadu on November 11,1994.

Odyssey Corporation is an internet security company based in Chennai. Apart from rendering software services the company has till now developed two software packages. Embrocad, a high efficiency computerised designing and editing system for the Embroidery Industry and Taexpert.

In 2001 the company joined hands with Netrust Singapore for imparting knowledge on internet security in Singapore.

The company focuses on Information security and is one of the pioneers in the Asia Pacific Region. Odyssey’s products encapsulate Public Key Infrastructure (PKI) and focus on enabling online banking and business.

Products offered by the company:

  • AltaSigna - Odyssey’s AltaSigna can make electronic document generation and dispatching process a leap towards heightened productivity, in-house efficiency and customer satisfaction.
  • Snorkel-TX - Odyssey’s Snorkel-TX is a security gateway to the Internet for online applications. Be it the transferring of trust from the real world to the electronic world, enforcing iron-fisted access control to online applications or maintaining records of transactions, Snorkel-TX is a product that heads the genre.
  • Snorkel SX - Odyssey Snorkel SX is the recent member of Snorkel family. It is a transparent, high performance security gateway that provides Channel security, Authentication and Accountability services, based on Public Key technology for any web enabled application and servers that use the HTTP protocol. It is propitious in typical environments where an application server involved in monetary transactions has to be exposed to the Internet.
  • Snorkel BX - Odyssey Snorkel BX is an authentication gateway server with intrinsic capabilities for providing digital certificate based authentication and non-repudiation services for business-to-business Internet applications. A set of Snorkel BX can be configured to provide Server-to-Server authentication and digitally sign the transaction instructions that pass between them.
  • Certrix - Certrix is an extremely robust, all standards compliant, fully scalable, and policy driven comprehensive Certification Authority (CA) system for X.509 certificate issuance and management.

Clientele:

  • ABN Amro Bank
  •  Asian paints
  •  Centurion Bank of Punjab
  •  Citibank
  •  Citigroup Wealth Advisors
  •  Dawanay Day
  •  Deutsche Bank
  •  DSP Merrill Lynch
  •  Dr. Reddy’s Laboratories
  •  EBay
  •  Geojit Financials Ltd
  •  HDFC Bank
  •  HDFC Securities Ltd
  •  IL&FS
  •  Indiabulls Securities Ltd
  •  India Infoline
  •  JM Financial Services
  •  Karvy Securities, and many more
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.