Swati Projects Ltd - Stock Valuation and Financial Performance

BSE: 543914 | NSE: | Finance - NBFC | Small Cap

Swati Projects Share Price

95.66 1.87 1.99%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Swati Projects

M-Cap below 100cr DeciZen not available

Swati Projects stock performance -

mw4me loader
P/E Ratio (SA):
150.53
Market Cap:
96.6 Cr.
52-wk low:
16.7
52-wk high:
95.7

Is Swati Projects Ltd an attractive stock to invest in?

1. Is Swati Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swati Projects Ltd is a below average quality company.

2. Is Swati Projects Ltd undervalued or overvalued?

The key valuation ratios of Swati Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Swati Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swati Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Swati Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swati Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.80.90.91.11
YoY Gr. Rt. %-7.6%9.4%15.1%-
Adj EPS (₹ ) 0.91.10.50.60.6
YoY Gr. Rt. %-22.1%-53.3%30.6%-
BVPS (₹ )16.817.811.612.312.8
YoY Gr. Rt. %-6.2%-34.9%5.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)55.94.75.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNANA10.6%15.1%
Adj EPSNANA-9.4%30.6%
BVPSNANA-10%5.5%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000-
Margins
Net Profit Margin (%)55.662.453.360.160.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)5.16.14.85.34.9

Recent Performance Summary

Total Income has increased 10.64 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 5.10%

Net Profit has declined -9.38 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Swati Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.9
TTM Sales (₹ Cr.) 1.1 1.5
BVPS (₹.) 12.8 12.5
Reserves (₹ Cr.) 3 3
P/BV 7.49 7.63
PE 150.53 112.37
From the Market
52 Week Low / High (₹) 16.68 / 95.66
All Time Low / High (₹) 16.68 / 93.79
Market Cap (₹ Cr.) 96.6
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Swati Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Swati Projects

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Income0.790.850.931.07
Interest Income0.790.850.931.07
Other Income 0000
Expenditure 0.200.140.250.21
Interest Expense 0000
Operating Expenses 0.200.140.250.21
Provisions 0000
Exceptional Items 0000
Profit Before Tax 0.580.710.680.86
Taxes 0.150.180.180.22
Profit After Tax 0.440.530.500.64
Adjusted EPS (₹)0.91.10.50.6
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital8.519.0311.7312.37
Share Capital 5.065.0610.1010.10
Reserves 3.443.971.632.27
Minority Interest0000
Long Term Borrowings0000
Current Liabilities 0.160.190.200.24
Trade Payables0000
Short term borrowings0000
Other Liabilities0000
Total Liabilities 8.679.2211.9312.60

Assets

Non Current Asset 8.448.9111.6112.18
Loan Asset 0000
Other Non Current Asset 8.448.9111.6112.18
Current Asset 0.230.310.320.43
Current Investment0000
Other Current Asset0.230.310.320.43
Total Assets 8.679.2211.9312.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.61-0.29-0.42-0.39
Cash Flow From Investing Activity 0.610.290.430.40
Cash Flow From Financing Activity 0000
Net Cash Flow 0000.01
PARTICULARSMar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)1101
DPS (₹)0000
BVPS (₹)17181212

Performance Ratios

ROA (%)5.05.94.75.2
ROE (%)5.16.14.85.3
ROCE (%)6.98.16.67.2

Valuation Parameters

Price/Book(x)0.00.00.00.0

Swati Projects Ltd Stock News

Swati Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swati Projects on 26-Apr-2024 16:01 is ₹95.66.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Swati Projects stood at ₹96.62.
The latest P/E ratio of Swati Projects as of 26-Apr-2024 16:01 is 150.5.
The latest P/B ratio of Swati Projects as of 26-Apr-2024 16:01 is 7.49.
The 52-week high of Swati Projects is ₹95.66 and the 52-week low is ₹16.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swati Projects is ₹1.07 ( Cr.) .

About Swati Projects Ltd

Swati Projects Limited was originally incorporated on May 20, 1983 under the Companies Act, 1956, in the state of West Bengal. Swati Projects Limited obtained certificate of Commencement of Business pursuant to Section 149(3) of the Companies Act, 1956 from the Registrar of Companies, West Bengal vide certificate dated 8th June, 1983. 

The Company came out with its Initial Public Offering and obtained listing on Calcutta Stock Exchange as on February 29, 1997 and recently listed in Metropolitan Stock Exchange of India Limited as on January 23, 2020.

Business area of the company

The Company registered itself as non-deposit taking Nonbank financial companies (NBFC) with Reserve Bank of India (RBI).

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.