Aditya Birla Money Ltd - Stock Valuation and Financial Performance

BSE: 532974 | NSE: BIRLAMONEY | Finance - Stock Broking | Small Cap

Aditya Birla Money Share Price

96.05 0.25 0.26%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Aditya Birla Money

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Aditya Birla Money stock performance -

mw4me loader
P/E Ratio (SA):
12.40
Market Cap:
544.2 Cr.
52-wk low:
43.2
52-wk high:
148.4

Is Aditya Birla Money Ltd an attractive stock to invest in?

1. Is Aditya Birla Money Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditya Birla Money Ltd is a below average quality company.

2. Is Aditya Birla Money Ltd undervalued or overvalued?

The key valuation ratios of Aditya Birla Money Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aditya Birla Money Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Birla Money Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aditya Birla Money:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Birla Money Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -9.5%12%5.9%11.1%8.9%9%9.4%9.5%7.5%7.8%-
Value Creation
Index
-1.7-0.1-0.6-0.2-0.4-0.4-0.3-0.3-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65.1112111123163168167193231263342
Sales YoY Gr.-72.1%-0.6%10.8%31.8%3.3%-0.8%16.1%19.6%13.7%-
Adj EPS -1.51.30.21.11.31.82.12.84.667.8
YoY Gr.-NA-82.8%404.6%17.1%36.2%20.3%31.5%65.7%29.5%-
BVPS (₹) 4.94.74.961.63.65.48.313.219.325.9
Adj Net
Profit
-8.27.11.26.27.3101215.826.133.944
Cash Flow from Ops. 21.2-21.6-22.851.3-169-147257-155-284-76.5-
Debt/CF from Ops. 0.5-3.2-3.30.7-1.6-2.80.9-2.4-2.5-11.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.8%10.1%16.4%13.7%
Adj EPS NA35.8%41.3%29.5%
BVPS16.4%65%53.2%46.8%
Share Price 22.8% 15.5% 32.3% 114.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-29.926.64.520.334.668.147.340.943.23734.4
Op. Profit
Mgn %
-5.37.85.41213.626.32727.429.333.640.5
Net Profit
Mgn %
-12.66.31.154.567.28.211.312.912.8
Debt to
Equity
0.31.920.83020.47.489.78-
Working Cap
Days
6174164685085277967416459651,065837
Cash Conv.
Cycle
34825031733534357946845363056656

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.42%

Net Profit is growing at healthy rate in last 3 years 41.31%

Debt to equity has declined versus last 3 years average to 8.03

Sales growth is good in last 4 quarters at 32.14%

Return on Equity has declined versus last 3 years average to 34.40%

Latest Financials - Aditya Birla Money Ltd.

Standalone Consolidated
TTM EPS (₹) 7.8 1.9
TTM Sales (₹ Cr.) 342 172
BVPS (₹.) 25.9 0
Reserves (₹ Cr.) 140 11
P/BV 3.73 0.00
PE 12.40 52.13
From the Market
52 Week Low / High (₹) 43.15 / 148.35
All Time Low / High (₹) 7.50 / 164.45
Market Cap (₹ Cr.) 544
Equity (₹ Cr.) 5.7
Face Value (₹) 1
Industry PE 25.3

Management X-Ray of Aditya Birla Money:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aditya Birla Money

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income70119119125165172174196234279
Interest Income65112111123163168167193231263
Other Income 57723473316
Expenditure 78112117118155158157174198232
Interest Expense 3376123229242851
Operating Expenses 74106106107888790145167173
Provisions 2234553938538
Exceptional Items 0000000000
Profit Before Tax -8727101417223647
Taxes 001134571013
Profit After Tax -871671012162634
Adjusted EPS (₹)-1.51.30.21.11.31.82.12.84.66.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital373637431121314874109
Share Capital 16161616666666
Reserves 22202228516264269104
Minority Interest0000000000
Long Term Borrowings0111-2-3-4-5-6-7
Current Liabilities 1631761992215286725178361,1921,254
Trade Payables6101121222731293319
Short term borrowings10697535266417224377717876
Other Liabilities-16-79-85-55-288-445-254-406-751-895
Total Liabilities 2012122372655376905448781,2611,356

Assets

Non Current Asset 30182021202641405061
Loan Asset 0000000000
Other Non Current Asset 30182021202641405061
Current Asset 1701942172455176645038381,2111,295
Current Investment00002400000
Other Current Asset1701942172454936645038381,2111,295
Total Assets 2012122372655376905448781,2611,356

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 21-22-2351-169-147257-155-284-77
Cash Flow From Investing Activity 17-3321-2-2324100-4
Cash Flow From Financing Activity -3357-1-46182122-226127311106
Net Cash Flow 53-33-10-132-282726
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)-1101122356
DPS (₹)0000000000
BVPS (₹)555624581319

Performance Ratios

ROA (%)-4.53.40.52.51.81.61.92.22.42.6
ROE (%)-29.926.64.520.334.668.147.340.943.237.0
ROCE (%)-8.312.88.614.012.512.813.213.510.411.0

Valuation Parameters

Price/Book(x)2.65.14.15.331.812.83.54.94.62.4

Aditya Birla Money Ltd Stock News

Aditya Birla Money Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Birla Money on 28-Mar-2024 16:01 is ₹96.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Aditya Birla Money stood at ₹544.2.
The latest P/E ratio of Aditya Birla Money as of 28-Mar-2024 16:01 is 12.40.
The latest P/B ratio of Aditya Birla Money as of 28-Mar-2024 16:01 is 3.73.
The 52-week high of Aditya Birla Money is ₹148.3 and the 52-week low is ₹43.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Birla Money is ₹342.0 ( Cr.) .

About Aditya Birla Money Ltd

Aditya Birla Money Limited, incorporated in 1995, was formerly known as Apollo Sindhoori Capital Investments. The company is a leading player in the broking space with nearly 15 years of experience.

It became a part of the Aditya Birla Group in March 2009, when the Group acquired 76% stake of the company.

The company has a strong distribution network of over 800 own and franchisee branches, a large customer base in excess of 1,80,000, a strong technology backbone and a range of products delivered through a robust online and offline model.

The company boasts of an immense talent pool and vertical specialists, which add to its positioning as a competitive entity in this segment.

Aditya Birla Money is listed on National Stock Exchange of India (NSE) and the Bombay Stock Exchange (BSE). It is also registered as a depository participant with both NSDL and CDSL.

Services offerings

  • Trading facility in the equity derivative segments on NSE and BSE through a single platform
  • Trading facility in the commodity segment, including bullion, oils, gaur seed, etc. through its subsidiary, Aditya Birla Commodities Broking Limited 
  • Depository participant (DP) services of NSDL and CDSL
  • Portfolio management services
  • Online bidding for IPO and mutual funds
  • Subscription based brokerage plans 
  • Distribution of mutual funds
  • Insurance solutions
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.