Porwal Auto Components Ltd - Stock Valuation and Financial Performance

BSE: 532933 | NSE: | Auto Ancillary | Small Cap

Porwal AutoComponent Share Price

51.79 0.71 1.39%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Porwal AutoComponent

M-Cap below 100cr DeciZen not available

Porwal Auto Components stock performance -

mw4me loader
P/E Ratio (SA):
36.37
Market Cap:
76.9 Cr.
52-wk low:
17.7
52-wk high:
70

Is Porwal Auto Components Ltd an attractive stock to invest in?

1. Is Porwal Auto Components Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Porwal Auto Components Ltd is a below average quality company.

2. Is Porwal Auto Components Ltd undervalued or overvalued?

The key valuation ratios of Porwal Auto Components Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Porwal Auto Components Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Porwal Auto Components Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Porwal AutoComponent:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Porwal Auto Components Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.4%3.7%6.1%4.7%8.3%7.1%3.1%2.9%1.9%1.3%-
Value Creation
Index
-1.0-0.7-0.6-0.7-0.4-0.5-0.8-0.8-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.472.682.591.811012178.769.7107141149
Sales YoY Gr.-53%13.8%11.2%20%9.5%-34.7%-11.5%53.8%31.3%-
Adj EPS -0.40.81.51.42.82.30.40.6-0.1-0.71.4
YoY Gr.-NA96%-6.1%102.9%-18.9%-81.9%51.2%-117.7%NA-
BVPS (₹) 32.533.234.335.137.538.839.239.839.73941.1
Adj Net
Profit
-0.61.12.22.14.23.40.60.9-0.2-1.12
Cash Flow from Ops. 1.65.33.58.79.58.97.54.16.84.9-
Debt/CF from Ops. 8.72.52.40.921.61.83.52.21.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%5%21.3%31.3%
Adj EPS NA-175.8%-219.5%NA
BVPS2.1%0.8%-0.2%-1.7%
Share Price 32.1% 12.3% 47.9% 173.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-1.22.34.447.761.11.6-0.3-1.83.5
Op. Profit
Mgn %
810.410.510.41111.310.311.14.85.56.4
Net Profit
Mgn %
-1.31.62.72.33.82.90.81.3-0.2-0.81.4
Debt to
Equity
0.30.30.20.20.30.20.20.20.30.10
Working Cap
Days
2041381211039095116127916559
Cash Conv.
Cycle
10662484237476075603814

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.50%

Sales growth is growing at healthy rate in last 3 years 21.33%

Sales growth is good in last 4 quarters at 12.57%

Net Profit has been subdued in last 3 years -219.52%

Latest Financials - Porwal Auto Components Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 149 -
BVPS (₹.) 41.1 -
Reserves (₹ Cr.) 47 -
P/BV 1.24 -
PE 36.37 -
From the Market
52 Week Low / High (₹) 17.70 / 70.00
All Time Low / High (₹) 2.60 / 120.00
Market Cap (₹ Cr.) 76.9
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 46.3

Management X-Ray of Porwal AutoComponent:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Porwal AutoComponent

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales47.4472.5682.5491.75110.14120.6378.7269.68107.13140.61
Operating Expenses 43.6365.0573.8582.2298.0810770.7461.98101.97132.95
Manufacturing Costs13.4317.5021.7626.5431.9233.8120.4921.0632.8138.01
Material Costs23.5539.0540.6742.3654.7661.1240.9331.2955.9580.57
Employee Cost 4.455.936.397.998.799.456.967.079.9711.08
Other Costs 2.212.575.035.332.622.642.362.553.243.28
Operating Profit 3.817.518.699.5412.0613.627.987.705.167.66
Operating Profit Margin (%) 8.0%10.3%10.5%10.4%10.9%11.3%10.1%11.0%4.8%5.4%
Other Income 0.360.110.310.201.210.010.011.121.100.04
Interest 0.541.722.191.082.112.562.311.672.212.77
Depreciation 4.464.173.684.174.795.886.086.097.075.96
Exceptional Items 0000000000
Profit Before Tax -0.831.733.134.496.375.19-0.411.05-3.02-1.03
Tax -0.240.610.892.411.321.77-0.970.12-2.860
Profit After Tax -0.601.122.232.085.053.420.560.93-0.16-1.03
PAT Margin (%) -1.3%1.5%2.7%2.3%4.6%2.8%0.7%1.3%-0.1%-0.7%
Adjusted EPS (₹)-0.40.71.51.43.42.30.40.6-0.1-0.7
Dividend Payout Ratio (%)0%0%20%36%22%33%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 48.9950.1151.8252.9956.6658.6259.1860.1159.9458.91
Share Capital 15.1015.1015.1015.1015.1015.1015.1015.1015.1015.10
Reserves 33.8935.0136.7237.8941.5643.5244.0845.0144.8443.81
Minority Interest0000000000
Debt12.7212.147.737.2117.2112.4111.7311.1212.295.18
Long Term Debt6.475.635.153.839.3564.473.832.340.26
Short Term Debt6.256.512.583.387.866.417.277.299.954.91
Trade Payables1.473.222.653.357.553.903.203.966.556.81
Others Liabilities 5.195.506.049.6111.5811.316.479.425.395.02
Total Liabilities 68.3870.9868.2473.159386.2380.5984.6184.1775.91

Fixed Assets

Gross Block67.4365.2959.1939.5357.2589.4883.4786.6897.1099.39
Accumulated Depreciation31.0929.8924.503.738.4838.8037.0343.1450.2055.89
Net Fixed Assets36.3535.4034.6935.8048.7750.6846.4443.5446.9043.50
CWIP 0.530.991.542.112.1502.766.6000
Investments 1.661.713.505.846.348.218.608.629.429.60
Inventories12.8210.898.487.0310.9210.196.819.8413.2412.67
Trade Receivables3.245.946.039.3413.408.818.0611.2810.996.30
Cash Equivalents 1.640.100.110.120.120.130.170.110.120.11
Others Assets12.1415.9513.8912.9311.308.237.744.633.493.73
Total Assets 68.3870.9868.2473.159386.2380.5984.6184.1775.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.575.273.498.709.538.907.504.096.834.90
PBT -0.831.733.134.496.375.19-0.411.05-3.02-1.03
Adjustment 4.645.795.554.854.508.458.476.648.188.69
Changes in Working Capital -60.08-2.392.862.08-0.40.78-1.811.020.02
Tax Paid -0.24-0.61-0.89-2.41-1.32-1.770.97-0.122.860
Cash Flow From Investing Activity -14.97-6.08-2.48-6.67-14.89-4.19-5.94-4.63-6.43-2.85
Capex -13.72-3.24-2.96-8.16-16.58-7.81-2.04-3.19-10.42-2.53
Net Investments 0000000000
Others -1.25-2.840.481.491.683.61-3.89-1.443.99-0.32
Cash Flow From Financing Activity 6.76-0.73-1.01-2.025.37-4.71-1.520.48-0.40-2.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.48-1.325.52-3.35-1.53-0.64-1.49-2.07
Interest Paid 0000000000
Dividend Paid 00-0.45-0.76-1.13-1.130000
Others 6.76-0.73-0.070.050.98-0.220.011.121.100.01
Net Cash Flow -6.63-1.5400.0100.010.04-0.050.01-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-1.212.264.383.979.225.930.951.56-0.27-1.74
ROCE (%)-0.495.478.639.2212.4110.462.633.71-1.092.49
Asset Turnover Ratio0.781.161.331.451.581.350.940.841.271.76
PAT to CFO Conversion(x)N/A4.711.574.181.892.613.394.4N/AN/A
Working Capital Days
Receivable Days27212427323439513822
Inventory Days91543828253239443934
Payable Days23222626363432423430

Porwal Auto Components Ltd Stock News

Porwal Auto Components Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Porwal AutoComponent on 28-Mar-2024 16:01 is ₹51.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Porwal AutoComponent stood at ₹76.86.
The latest P/E ratio of Porwal AutoComponent as of 28-Mar-2024 16:01 is 36.37.
The latest P/B ratio of Porwal AutoComponent as of 28-Mar-2024 16:01 is 1.24.
The 52-week high of Porwal AutoComponent is ₹70.00 and the 52-week low is ₹17.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Porwal AutoComponent is ₹148.6 ( Cr.) .

About Porwal Auto Components Ltd

Porwal Auto Components Company was incorporated as Porwal Auto Components Private under the Companies Act, 1956. The company was converted into a public limited as “Porwal Auto Components Limited” after passing the necessary resolution in the Extra Ordinary General Meeting held on September 9, 1992 and the Registrar of Companies; Gwalior, Madhya Pradhesh had issued a fresh certificate of incorporation on 12th October, 1992.

The company has been promoted by Surendra Jain, Devendra Jain and Mukesh Jain. The company is an 1S0/TS 16949:2002 accredited company engaged in the business of manufacture of SG and CI Castings with an installed capacity of 6600 MT per annum which is presently upgraded to 9000 MT per annum. In order to enhance the product profile and cater to larger customer base, It implemented a large scale expansion programme to increase the capacities upto 27600 MTA. The expansion programme commenced from January 2005 and the total expansion was completed by June 2008.

The company is engaged in the manufacturing and marketing of S.G. (Ductile) Iron and Grey Cast Iron Castings and components especially meant for the automobile sector.

Product range of the company includes:

The company is mainly engaged in the manufacturing of Automobile Castings (Material) and Engineering Castings (Material).

  • Hubs Front & Rear
  • Diff Carriers   
  • Brackets
  • Diff cases & Assemblies  
  • Exhaust mainfolds & Bends
  • Housing & Link Casting
  • Brake Drums
  • Housing
  • Transmission Cases 

Clientele:

  • Eicher Motors
  • Brakes India
  • Man Force Trucks
  • Gajra Gears
  • L&T Case Equipment etc.

Milestones:

  • 1992  -  Incorporated
  • 1994  -  Listed on OTC Exchange of India Limited.  
  • 1995  -  Commercial Production Started Plant Capacity – 3600 MT P.A.
  • 2000  -  Eicher Motors Ltd. Award for Outstanding Contribution to Parts Development National Awards to Small Scale Entrepreneurs given by the Govt. of India Ministry of Small Scale Industries to our MD Mr. Devendra Jain
  • 2001  -  Plant Capacity Enhanced to 4800 MT P.A.
  • 2002  -  Spectrometer F20 Foundry Analyser Added Dol Status For Eicer Motors Ltd. LCV/MCV COMP. SUPPLIES
  • 2003  -  ISO 9001:2000 Certification
  • 2004  -  Plant Capacity Enhanced to 6600 MT P.A.  
  • 2005  -  Dol Status For Eicer Motors Ltd. HCV/MAV COMP. SUPPLIES
  • 2006  -  Eicher Motors Ltd. Award for Outstanding Contribution to Supply Chain Mgmt. Plant Capacity Enhanced to 9000 MT P.A.   
  • 2007  -  TS 16949 : 2000 CertificationHigh Pressure Moulding Machine Added

Achievements/ recognition:

  • ISO 9001:2000 certification
  • TS 16949 : 2000 Certification
  • Eicher Motors Limited Vendor Conference October 13th, 2000, Indore  
  • The company’s M. D. Devendra Jain received National Awards to Small Scale Entrepreneurs for the Year 1999 given by the Govt. of India Ministry of Small Scale Industries.
  • Vendor Award 2005-06 Outstanding Contribution to supply chain Management- Ancillaries
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.