Is Ujaas Energy a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ujaas Energy Ltd is a below average quality company .

Is Ujaas Energy undervalued or overvalued?

The key valuation ratios of Ujaas Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Ujaas Energy share price return in the past 10 years?

Ujaas Energy Ltd share price has appreciated 6.5% annually (CAGR) over the past ten years.

Is Ujaas Energy a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Ujaas Energy Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Ujaas Energy Ltd - Stock Valuation and Financial Performance

Name: Ujaas Energy
Brand: Ujaas Energy

BSE: 533644 | NSE: UEL | Electric Equipment | Small Cap

Place order

Ujaas Energy Share Price

₹29.91 1.42 4.98%
as on 19-Apr'24 16:01

10 Year X-Ray of Ujaas Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	19.1%	9.8%	11.4%	16.7%	8.7%	5.1%	-1%	-6.5%	-16.9%	-3.7%	-
Value Creation Index ⓘ	0.4	-0.3	-0.2	0.2	-0.4	-0.6	-1.1	-1.5	-2.2	-1.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	526	111	277	486	334	156	50.9	35.1	44.7	30.9	29
Sales YoY Gr.	-	-78.9%	149.4%	75.5%	-31.3%	-53.3%	-67.4%	-31%	27.3%	-30.8%	-
Adj EPS ⓘ	1.8	0.8	1.1	1.9	0.9	0.3	-0.7	-1.5	-2.4	-0.9	2.9
YoY Gr.	-	-57.4%	40%	78.1%	-54%	-62.8%	-303.1%	NA	NA	NA	-
BVPS (₹) ⓘ	8.1	8.7	9.6	9.9	10.7	11.1	10.4	8.9	3.4	2.5	7
Adj Net Profit ⓘ	35.3	15	21	37.4	17.1	6.4	-13	-30.6	-48.7	-17.6	30
Cash Flow from Ops. ⓘ	39.9	-6.7	104	-16.3	-34.2	-17.3	43	0.9	7.2	-0.5	-
Debt/CF from Ops. ⓘ	3.3	-16.4	1	-7.2	-4	-8.2	2.2	119.2	14.6	-224.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-27%	-37.9%	-15.3%	-30.8%
Adj EPS ⓘ	-192.6%	-200.5%	NA	NA
BVPSⓘ	-12.2%	-25.2%	-37.7%	-25.7%
Share Price	6.5%	30.6%	130.6%	1310.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	24.1	8.9	11.5	19.1	8.3	2.9	-6	-15.9	-39.6	-29.6	60
Op. Profit Mgn % ⓘ	17.8	43.1	23.3	15.3	12.4	13.1	-15	-57.2	-4.9	11.4	2.6
Net Profit Mgn % ⓘ	6.7	13.5	7.6	7.7	5.1	4.1	-25.5	-87.1	-109	-56.8	106
Debt to Equity ⓘ	0.8	0.6	0.5	0.6	0.6	0.6	0.5	0.6	1.6	2.1	-
Working Cap Days ⓘ	148	734	298	204	337	685	1,558	1,783	1,297	1,921	801
Cash Conv. Cycle ⓘ	21	206	99	47	116	368	1,123	1,317	920	1,324	-611

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 60.00%

Sales growth has been subdued in last 3 years -15.30%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.09

Sales growth is not so good in last 4 quarters at -13.54%

Latest Financials - Ujaas Energy Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.9	1.6
TTM Sales (₹ Cr.)	28.5	334
BVPS (₹.) ⓘ	7	0
Reserves (₹ Cr.) ⓘ	64	195
P/BV ⓘ	4.25	0.00
PE ⓘ	10.43	18.57

From the Market
52 Week Low / High (₹)	1.86 / 29.91
All Time Low / High (₹)	1.67 / 52.25
Market Cap (₹ Cr.)	315
Equity (₹ Cr.)	10.5
Face Value (₹)	1
Industry PE ⓘ	86.4

Management X-Ray of Ujaas Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

2.23

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Ujaas Energy

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Ujaas Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	526	111	277	486	334	156	51	35	45	31
Operating Expenses ⓘ	432	68	213	415	293	136	59	55	47	27
Manufacturing Costs	1	1	2	2	2	1	5	4	4	5
Material Costs	417	49	194	377	254	113	23	27	23	12
Employee Cost	7	5	8	17	21	11	5	3	3	3
Other Costs ⓘ	8	13	9	19	17	11	26	21	16	7
Operating Profit ⓘ	93	43	64	71	41	20	-8	-20	-2	4
Operating Profit Margin (%)	17.8%	38.9%	23.1%	14.7%	12.2%	13.1%	-16.2%	-57.5%	-4.9%	11.4%
Other Income ⓘ	8	2	2	4	3	6	4	2	2	1
Interest ⓘ	11	19	17	20	17	17	14	16	14	16
Depreciation ⓘ	5	8	8	8	8	8	8	8	7	7
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-88	0
Profit Before Tax ⓘ	85	18	41	48	19	1	-26	-42	-110	-19
Tax ⓘ	48	7	21	12	2	-5	-13	-12	0	-1
Profit After Tax	37	12	21	36	17	7	-13	-30	-110	-17
PAT Margin (%)	7.1%	10.6%	7.5%	7.4%	5.1%	4.2%	-26.2%	-86.7%	-245.0%	-56.6%
Adjusted EPS (₹)	1.9	0.6	1.0	1.8	0.9	0.3	-0.7	-1.5	-5.5	-0.9
Dividend Payout Ratio (%)	11%	9%	7%	3%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	163	173	192	199	215	222	208	178	68	51
Share Capital ⓘ	20	20	20	20	20	20	20	20	20	20
Reserves ⓘ	143	153	172	179	195	202	188	158	48	31
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	120	99	93	107	128	131	89	111	105	106
Long Term Debt	111	99	89	78	68	58	52	0	0	0
Short Term Debt	9	0	4	28	60	73	37	111	105	106
Trade Payables	143	34	125	131	128	23	8	4	4	4
Others Liabilities ⓘ	86	88	120	92	80	58	43	23	130	143
Total Liabilities ⓘ	512	395	530	529	551	433	348	316	307	304
Fixed Assets
Gross Block	199	199	200	213	215	214	212	211	211	211
Accumulated Depreciation	8	16	24	33	41	49	56	62	70	77
Net Fixed Assetsⓘ	191	183	176	180	174	165	156	149	141	134
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	1	2	26	29	3	3	0	0	0	0
Inventories	42	64	82	45	98	54	43	31	36	35
Trade Receivables	177	82	117	190	184	154	100	89	79	85
Cash Equivalents	65	16	69	37	40	14	9	7	8	2
Others Assetsⓘ	35	48	60	48	52	43	40	39	43	48
Total Assets ⓘ	512	395	530	529	551	433	348	316	307	304

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	40	-7	104	-16	-34	-17	43	1	7	0
PBT ⓘ	85	18	41	48	19	1	-26	-42	-110	-19
Adjustment ⓘ	10	24	21	21	23	22	27	34	30	24
Changes in Working Capital ⓘ	-46	-32	48	-75	-64	-40	44	6	87	-6
Tax Paid ⓘ	-10	-17	-7	-11	-11	-1	-1	4	0	0
Cash Flow From Investing Activity ⓘ	-131	35	-77	22	22	25	15	-1	-1	-4
Capex	-106	0	-1	-2	-2	1	0	0	0	0
Net Investments	-1	33	-77	21	22	23	12	-2	-1	-4
Others ⓘ	-24	2	1	4	2	2	2	1	0	1
Cash Flow From Financing Activityⓘ	93	-44	-25	-5	3	-14	-55	-1	-1	-1
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-22	-10	-11	-10	3	-41	15	0	0
Interest Paid ⓘ	-10	-17	-15	-18	-17	-17	-14	-16	-1	-1
Dividend Paid ⓘ	-2	-4	-3	0	-1	0	0	0	0	0
Others ⓘ	105	-1	4	24	32	0	0	0	0	0
Net Cash Flow ⓘ	2	-16	2	1	-9	-6	2	-2	5	-5

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	25.54	6.99	11.42	18.38	8.23	3.03	-6.21	-15.78	-89.32	-29.52
ROCE (%)	42.79	12.91	20.15	22.12	10.7	5.02	-3.76	-8.73	-41.55	-1.55
Asset Turnover Ratio	1.36	0.25	0.6	0.92	0.62	0.32	0.13	0.11	0.14	0.1
PAT to CFO Conversion(x)	1.08	-0.58	4.95	-0.44	-2	-2.43	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	91	424	131	115	204	396	910	984	687	965
Inventory Days	23	173	96	48	78	178	348	385	275	417
Payable Days	98	660	150	124	186	243	245	80	67	127

Ujaas Energy Ltd Stock News

Ujaas Energy Ltd FAQs

What is the share price of Ujaas Energy?

Company share prices are keep on changing according to the market conditions. The closing price of Ujaas Energy on 19-Apr-2024 16:01 is ₹29.91.

What is the market cap of Ujaas Energy?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Ujaas Energy stood at ₹315.0.

What is the P/E ratio of Ujaas Energy?

The latest P/E ratio of Ujaas Energy as of 19-Apr-2024 16:01 is 10.43.

What is the P/B ratio of Ujaas Energy?

The latest P/B ratio of Ujaas Energy as of 19-Apr-2024 16:01 is 4.25.

What is the 52-week high and low of Ujaas Energy?

The 52-week high of Ujaas Energy is ₹29.91 and the 52-week low is ₹1.86.

What is the TTM revenue of Ujaas Energy?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ujaas Energy is ₹28.52 ( Cr.) .

About Ujaas Energy Ltd

M and B Switchgears, a transformer manufacturing company, is an ISO 9001:2008 and ISO 14001:2004 Certified 117 Company. The company commenced its operations in 1976. Thus, it is engaged in the said business since past 30 years and has been consistently strengthening its position through continuous modernisation and expansion and by acquiring latest and sophisticated technology and processes.

The company commenced its operations with a capacity of 550 transformers per annum d have grown gradually to a capacity to manufacture 5,109 transformers per annum. Its existing annual production capacity in terms of KVA is 75,000 KVA of transformer per month on single shift basis. The present annual aggregate capacity is 9,00,000 KVA per annum.

In 2012 M and B Switchgears signed an agreement with MP govt to set up 99.25 MW solar power plants.

Manufacturing Units:

The company owns manufacturing unit at --Survey No. 211/1, Opp. Metalmen and Sector C, Sanwer Road Industrial Estate, Indore, 452015 having a designing and manufacturing facility spread in 92,610 sq. ft. area with the latest machinery/machineries having a capacity to manufacture 25000 KVA / 25 MVA at 132 KV Class of transformers.
2-D/2, Sector D, Sanwer Road Industrial Area Indore, 452015, facility spread over 6247.67 sq. ft. with all the machinery and capabilities to manufacture upto 8000 KVA transformers. This premise is leased to company by DIC.

Subsidiary:

Proximo Energy Concept is incorporated to deal, manufacture, erect, generate, receive, produce, improve, buy, sell etc in all types of energy equipment and to carry on, manage, supervise and control the business of transmitting, manufacturing, supplying, generating, distributing, dealing and trading in energy, power, electricity and all forms of energy and power generated. Further, to provide all types of consultancy services in the matter of Energy Generation including establishment, commissioning and to act as agent broker.

Product Portfolio:

M and B Switchgears currently manufactures the following products -