BCC Fuba India Ltd - Stock Valuation and Financial Performance

BSE: 517246 | NSE: | Electronics - Components | Small Cap

BCC Fuba India Share Price

49 -0.12 -0.24%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on BCC Fuba India

M-Cap below 100cr DeciZen not available

BCC Fuba India stock performance -

mw4me loader
P/E Ratio (SA):
20.15
Market Cap:
73.4 Cr.
52-wk low:
21.5
52-wk high:
81.5

Is BCC Fuba India Ltd an attractive stock to invest in?

1. Is BCC Fuba India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BCC Fuba India Ltd is a below average quality company.

2. Is BCC Fuba India Ltd undervalued or overvalued?

The key valuation ratios of BCC Fuba India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is BCC Fuba India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BCC Fuba India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of BCC Fuba India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BCC Fuba India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -21.7%-19.3%-13.1%-1.2%-8.1%3.5%-5.6%4.8%6.1%11.7%-
Value Creation
Index
NANANANA-1.6-0.8-1.4-0.7-0.6-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 56.97.610.115.141.447.444.528.528.734
Sales YoY Gr.-37.5%10.9%32.6%49.2%175%14.5%-6.2%-35.8%0.4%-
Adj EPS -2.2-1.9-1.2-0.2-0.60.1-0.70.30.51.42.4
YoY Gr.-NANANANANA-623.1%NA68.8%166.7%-
BVPS (₹) -4.5-6.4-7.6-88.48.57.88.28.810.212
Adj Net
Profit
-1.3-1.2-0.7-0.1-0.90.2-1.10.50.82.24
Cash Flow from Ops. -0.4-0.8-1.10-40.11.44.2-0.43.8-
Debt/CF from Ops. -21.6-10.9-9.1-1525.9-0.23.111.4-19.41.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.4%13.7%-15.4%0.4%
Adj EPS NANANA166.7%
BVPSNA4.1%9.4%16.8%
Share Price 37% 36.5% 30.8% 105.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
85.241.119.92.7-23.31.6-8.446.315.221.4
Op. Profit
Mgn %
-32.6-13.3-8.3-0.8-4.91.8-0.82.6611.115.5
Net Profit
Mgn %
-26.4-16.7-9.8-1.2-6.20.5-2.21.12.97.710.8
Debt to
Equity
-2.8-2.2-2.1-2.30.100.10.50.60.4-
Working Cap
Days
375270250225236189177136229248112
Cash Conv.
Cycle
31520919316316893868714115146

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.40%

Sales growth is good in last 4 quarters at 30.58%

Sales growth has been subdued in last 3 years -15.44%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - BCC Fuba India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 33.6 -
BVPS (₹.) 12 -
Reserves (₹ Cr.) 3 -
P/BV 4.01 -
PE 20.15 -
From the Market
52 Week Low / High (₹) 21.50 / 81.53
All Time Low / High (₹) 0.35 / 81.53
Market Cap (₹ Cr.) 73.4
Equity (₹ Cr.) 15.3
Face Value (₹) 10
Industry PE 89.1

Management X-Ray of BCC Fuba India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *23.2939.1039.1023.2917.2517.2517.2518.5018.501.99
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BCC Fuba India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.996.867.6110.0915.0541.3847.3844.4528.5428.65
Operating Expenses 6.627.778.2510.1715.7940.6547.7643.3126.8125.59
Manufacturing Costs1.221.281.411.370.881.901.521.472.222.59
Material Costs3.784.915.307.1411.9833.8243.0438.7419.8317.23
Employee Cost 1.051.091.041.13-0.762.452.322.263.494.15
Other Costs 0.570.490.490.533.692.480.880.841.271.61
Operating Profit -1.63-0.91-0.64-0.08-0.740.72-0.381.151.723.06
Operating Profit Margin (%) -32.6%-13.3%-8.3%-0.8%-4.9%1.7%-0.8%2.6%6.0%10.7%
Other Income 0.520.060.030.170.520.190.090.160.170.32
Interest 0.100.180.030.070.190.380.420.390.540.46
Depreciation 0.110.120.100.130.220.330.380.370.460.48
Exceptional Items 0000000.140.0500
Profit Before Tax -1.31-1.14-0.74-0.12-0.630.20-0.950.590.892.45
Tax 0000000000.14
Profit After Tax -1.31-1.14-0.74-0.12-0.630.20-0.950.590.892.30
PAT Margin (%) -26.3%-16.6%-9.7%-1.2%-4.2%0.5%-2.0%1.3%3.1%8.0%
Adjusted EPS (₹)-2.2-1.9-1.2-0.2-0.40.1-0.60.40.61.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -2.21-3.37-4.11-4.8212.8212.9711.9912.5513.4215.68
Share Capital 6.066.066.066.0615.3115.3115.3115.3115.3115.31
Reserves -8.26-9.42-10.16-10.88-2.49-2.34-3.32-2.76-1.890.37
Minority Interest0000000000
Debt7.578.619.8611.040.610.411.375.447.336.66
Long Term Debt7.578.619.8611.040.610.211.180.631.310.38
Short Term Debt000000.200.194.816.036.28
Trade Payables0.821.100.791.302.7017.513.725.895.186.24
Others Liabilities 0.690.840.810.882.684.064.751.511.611.72
Total Liabilities 6.887.197.358.4018.8034.9521.8425.3927.5530.29

Fixed Assets

Gross Block14.7014.7614.5815.6217.4118.7619.1520.3521.1822.51
Accumulated Depreciation13.8213.9513.7013.7513.9714.3114.5714.7915.2515.60
Net Fixed Assets0.890.820.881.873.444.454.585.565.936.91
CWIP 00000.720000.600.14
Investments 0.010.010.010.020.020.020.020.030.032.03
Inventories2.863.163.073.414.567.774.425.385.837.47
Trade Receivables2.292.352.482.467.4921.1310.4210.8812.1711.11
Cash Equivalents 0.010.050.020.021.660.631.022.802.211.09
Others Assets0.810.800.880.630.900.931.370.740.791.54
Total Assets 6.887.197.358.4018.8034.9521.8425.3927.5530.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.35-0.79-1.08-0.01-3.960.131.354.15-0.393.80
PBT -1.31-1.14-0.74-0.17-0.680.20-1.090.540.892.45
Adjustment 0.190.280.130.190.010.660.800.611.071.41
Changes in Working Capital 0.770.08-0.47-0.03-3.29-0.731.632.99-2.36-0.02
Tax Paid 000000000-0.04
Cash Flow From Investing Activity -0.03-0.06-0.17-1.12-2.15-0.58-0.33-1.43-3.69-2.59
Capex -0.03-0.06-0.17-1.12-2.11-0.62-0.39-1.20-1.61-1.72
Net Investments 0000000-0.20-5.81-4.22
Others 0000-0.040.040.07-0.043.733.35
Cash Flow From Financing Activity 0.380.881.221.137.76-0.58-0.63-0.941.34-1.26
Net Proceeds from Shares 000018.3200000
Net Proceeds from Borrowing 00000-0.20-0.21-0.551.88-0.79
Interest Paid -0.09-0.16-0.02-0.06-0.19-0.38-0.42-0.39-0.54-0.46
Dividend Paid 0000000000
Others 0.471.041.241.19-10.3700000
Net Cash Flow 00.03-0.0301.65-1.030.391.77-2.75-0.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/A-15.721.57-7.584.816.8615.82
ROCE (%)N/AN/AN/AN/A-4.454.35-3.936.27.313.37
Asset Turnover Ratio0.781.081.181.281.111.541.671.881.080.99
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.65N/A7.03-0.441.65
Working Capital Days
Receivable Days1591111038912112612287147148
Inventory Days193144133117975447407285
Payable Days66716553611099045102121

BCC Fuba India Ltd Stock News

BCC Fuba India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BCC Fuba India on 28-Mar-2024 16:01 is ₹49.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of BCC Fuba India stood at ₹73.44.
The latest P/E ratio of BCC Fuba India as of 28-Mar-2024 16:01 is 20.15.
The latest P/B ratio of BCC Fuba India as of 28-Mar-2024 16:01 is 4.01.
The 52-week high of BCC Fuba India is ₹81.53 and the 52-week low is ₹21.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BCC Fuba India is ₹33.64 ( Cr.) .

About BCC Fuba India Ltd

BCC Fuba India, incorporated on September 02, 1985, is engaged in designing, manufacturing and selling high-tech printed circuit boards (PCBs). It was promoted in collaboration with Fuba Hans Kolbe & Co. and DEG, both of Germany. Fuba Hans is a manufacturer of professional grade printed circuit boards in Europe and DEG is a German financial company established for investment in developing countries.

The ISO 9001:2000 certified company manufactures single-sided, double-sided and multilayered printed circuit boards. It focuses primarily on multi-layer PCBs produced with HDI/microvia technology. These products are used in mobile handsets, telecommunication infrastructure, automotive and other industrial applications.

Manufacturing facilities are located at Nalagarh in the Solan district of Himachal Pradesh with an installed capacity of 7,000 sq. m multilayered PCBs and 35,000 sq. m double-sided or a blend of double-sided and single-sided PCBs per annum. The company`s client list includes Centre for Developments of Telematics, Indian Telephone Industries, Instrumentation, Bharat Electronics, Punjab Communication, Sukam Power System, H.P.L. Socomec, Avon Meters, Hi5 (UK), Secure Meters, Luminous Electronics, Control Switch Gear, Mindarika, Continental Devices India and HECL.

The registered office is located at 4 Km Swarghat Road, district Solan, Nalagarh-174101, Himachal Pradesh.

List of customers

  • Centre for Developments of Telematics
  • Indian Telephone Industries
  • Punjab Communication Ltd
  • Instrumentation Ltd.
  • Bharat Electronics Ltd.
  • Sukam Power System Ltd.
  • H.P.L. Socomec
  • Avon Meters
  • Hi5 (U.K)
  • Secure Meters Ltd.
  • Luminous Electronics
  • Control Switch Gear
  • Mindarika
  • Continental Devices India Ltd. (Deltron)
  • HECL

Milestones

  • The company was incorporated on 2nd September, 1985.
  • The main objects of the company are fully set out in the Memorandum of Articles of Association.
  • The immediate object of the company is to set up a project at Nalagarh, Dist. Solan, Himachal Pradesh for the manufacture at professional Grade Printed Circuit Boards (PCBS).
  • The project envisages setting up at a plant for the manufacture of professional grade printed circuits for the types like multilayer Boards, Double sided PTH single sided.
  • The company has entered into a Technical Collaboration Agreement with M/s Fuba Hans Kolbe & Co. of West Germany for the manufacture of professional Grade Printed Circuit Boards.
  • In addition the technical collaboration agreement also provides for continues access to BCC Fuba of any technical advancements or improvements.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.