Integrated Industries Ltd - Stock Valuation and Financial Performance

BSE: 531889 | NSE: | Consumer Food | Small Cap

Integrated Tech Share Price

629 9.00 1.45%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Integrated Tech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Integrated Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
593.9 Cr.
52-wk low:
41.7
52-wk high:
677

Is Integrated Industries Ltd an attractive stock to invest in?

1. Is Integrated Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Industries Ltd is a below average quality company.

2. Is Integrated Industries Ltd undervalued or overvalued?

The key valuation ratios of Integrated Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Integrated Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrated Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Integrated Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -19.6%-3.7%-2.2%-1.1%-19.2%-4.1%-1.8%-2.9%-2.6%46.2%-
Value Creation
Index
-2.4-1.3-1.2-1.1NANANANANA2.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000000038
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -2.5-0.4-0.3-0.1-2-0.4-0.2-0.3-0.32.9-2.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 2.82.221.4-0.6-1-1.1-1.4-1.71.2126
Adj Net
Profit
-1.2-0.2-0.1-0.1-0.9-0.2-0.1-0.1-0.11.4-2
Cash Flow from Ops. -0.5-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.15-
Debt/CF from Ops. -8.1-19.8-43.8-66-53-70.4-44-61.9-35.40.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPS-9.2%NANANA
Share Price 76% 233.7% 519.2% 1262.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-59.9-17-12-7.2-39255.817.622.520.5-1882-3.9
Op. Profit
Mgn %
00000000003.3
Net Profit
Mgn %
0000000000-6.2
Debt to
Equity
3.14.14.86.6-20.3-11.6-9.8-7.9-6.61.8-
Working Cap
Days
000000000098
Cash Conv.
Cycle
000000000076

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Integrated Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -2.5 -
TTM Sales (₹ Cr.) 38.4 -
BVPS (₹.) 126 -
Reserves (₹ Cr.) 111 -
P/BV 4.92 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 41.70 / 677.00
All Time Low / High (₹) 0.25 / 677.00
Market Cap (₹ Cr.) 594
Equity (₹ Cr.) 9.6
Face Value (₹) 10
Industry PE 64.9

Management X-Ray of Integrated Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Integrated Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 3000000000
Manufacturing Costs0000000000
Material Costs3000000000
Employee Cost 0000000000
Other Costs 0000000000
Operating Profit -3000000000
Operating Profit Margin (%) ----------
Other Income 3000000005
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -1000000005
Tax 1000100004
Profit After Tax -1000-100001
PAT Margin (%) ----------
Adjusted EPS (₹)-2.5-0.4-0.3-0.6-2.0-0.4-0.2-0.3-0.32.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1111000-1-11
Share Capital 5555555555
Reserves -3-4-4-4-5-5-5-5-6-4
Minority Interest0000000000
Debt4555555551
Long Term Debt4555555551
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities -5-5-5-5-4-4-4-4-4-1
Total Liabilities 1110000001

Fixed Assets

Gross Block1717170000000
Accumulated Depreciation1616170000000
Net Fixed Assets1100000000
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0000000000
Others Assets0000000001
Total Assets 1110000001

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1000000005
PBT -1000000005
Adjustment 0000000000
Changes in Working Capital -0-0-00-0-0-00-00
Tax Paid 0000000000
Cash Flow From Investing Activity 000000000-1
Capex 0000000000
Net Investments 0000000000
Others 000000000-1
Cash Flow From Financing Activity 100000000-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000-4
Interest Paid 0000000000
Dividend Paid 0000000000
Others 1000000000
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-61.28-17.59-12.54-34.13-482.0800N/AN/A0
ROCE (%)-10.81-5.76-3.17-8.02-1.56-0.11-2.36N/AN/A168.44
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/ANANNANNANN/ANANNANNANNAN5
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days228000000000

Integrated Industries Ltd Stock News

Integrated Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integrated Tech on 28-Mar-2024 16:01 is ₹629.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Integrated Tech stood at ₹593.9.
The latest P/E ratio of Integrated Tech as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Integrated Tech as of 28-Mar-2024 16:01 is 4.92.
The 52-week high of Integrated Tech is ₹677.0 and the 52-week low is ₹41.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Tech is ₹38.37 ( Cr.) .

About Integrated Industries Ltd

Integrated Technologies was incorporated as a private limited company on May 14, 1986 and became a public limited company with its present name on June 18, 1987. The company manufactures printed circuit boards (PCBs). The ISO 9001:2000 certified company has a 100% export-oriented unit manufacturing single-sided, double-sided plated-thru-holes (DSPTFI) and multi-layer PCBs with process.

ToxiMet wins 2013 Innovation Award with Full Support from ITL.

The company’s registered   office is located at Sector No 35, Narsingpur, Gurgaon, and Haryana - 122001

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.