Samtel India Ltd - Stock Valuation and Financial Performance

BSE: 500371 | NSE: SAMTELTD | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Samtel India

M-Cap below 100cr DeciZen not available

Samtel India stock performance -

mw4me loader
P/E Ratio (SA):
1.86
Market Cap:
1.3 Cr.
52-wk low:
1.8
52-wk high:
1.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Samtel India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -16.4%-241.1%2.5%-4.4%6%1,081.2%-4.2%-2.8%-3%-4.6%-
Value Creation
Index
-2.2NANANANA76.2-1.3-1.2-1.2-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50000000.3000
Sales YoY Gr.--100%NANANANANANA-100%NA-
Adj EPS -1-1-0.1-0-0.21.9-0.2-0.1-0.1-0.21
YoY Gr.-NANANANANA-108.5%NANANA-
BVPS (₹) 0.8-1.8-2.1-2.3-2.52.62.221.91.82.2
Adj Net
Profit
-0.7-0.7-0.10-0.21.3-0.1-0.1-0.1-0.11
Cash Flow from Ops. 11.10.10.10.10.700.100.1-
Debt/CF from Ops. 1.10.120.91.50.22.91.43.11.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPS9.3%NA-6.3%-7.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
-42.7193.55.51.29.55860.9-6.7-5.6-5.9-7.951.8
Op. Profit
Mgn %
-23.7000000-16.100NAN
Net Profit
Mgn %
-162.3000000-27.800INF
Debt to
Equity
2-0.1-0.1-0.1-0.10.10.10.10.10.10
Working Cap
Days
4,0600000007,587000
Cash Conv.
Cycle
-700000015000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Samtel India Ltd.

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 2.2 -
Reserves (₹ Cr.) -6 -
P/BV 0.87 -
PE 1.86 -
From the Market
52 Week Low / High (₹) 1.80 / 1.89
All Time Low / High (₹) 1.50 / 110.00
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 89.1

Management X-Ray of Samtel India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Samtel India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0.450000000.3000
Operating Expenses 0.550.100.360.180.130.310.320.350.050.07
Manufacturing Costs0000000000
Material Costs00000000.2900
Employee Cost 0.420.05000000.020.020.02
Other Costs 0.130.050.360.180.130.310.320.040.030.05
Operating Profit -0.11-0.10-0.36-0.18-0.13-0.31-0.32-0.05-0.05-0.07
Operating Profit Margin (%) -23.7%-------16.1%--
Other Income 0.340.020.190.200.062.110.100.020.020.02
Interest 0.300.110.060.120.100.060.060.060.050.05
Depreciation 0000000000
Exceptional Items -2.20-1.6500000000
Profit Before Tax -2.27-1.84-0.23-0.10-0.161.74-0.28-0.08-0.08-0.10
Tax 000000.520000
Profit After Tax -2.27-1.84-0.23-0.10-0.161.22-0.28-0.08-0.08-0.10
PAT Margin (%) -507.0%-------27.8%--
Adjusted EPS (₹)-3.2-2.6-0.3-0.1-0.21.7-0.4-0.1-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 0.57-1.27-1.50-1.60-1.771.811.531.451.361.26
Share Capital 7.087.087.087.087.087.087.087.087.087.08
Reserves -6.52-8.36-8.59-8.69-8.85-5.27-5.56-5.64-5.72-5.82
Minority Interest0000000000
Debt1.110.110.110.110.110.100.100.100.100.12
Long Term Debt0000000000
Short Term Debt1.110.110.110.110.110.100.100.100.100.12
Trade Payables0.380.380.380.380.44000.290.290.29
Others Liabilities 5.676.404.784.734.795.325.275.325.385.43
Total Liabilities 7.725.613.763.613.577.236.907.167.137.10

Fixed Assets

Gross Block0.260.260.020.02000000
Accumulated Depreciation0.240.240.020.02000000
Net Fixed Assets0.020.0100000000
CWIP 0.040.040.040.04000000
Investments 2.741.090.870.750.750.670.430.430.430.43
Inventories0000000000
Trade Receivables0.080.08000000.300.300.30
Cash Equivalents 0.250.270.290.320.320.350.350.380.380.42
Others Assets4.594.112.562.502.506.216.126.046.025.94
Total Assets 7.725.613.763.613.577.236.907.167.137.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.971.110.060.120.080.690.030.070.030.07
PBT -2.27-1.84-0.23-0.10-0.161.74-0.28-0.08-0.08-0.10
Adjustment 2.491.740.100.040.082.430.280.040.030.03
Changes in Working Capital 0.751.210.180.180.16-3.480.040.120.080.14
Tax Paid 0000000000
Cash Flow From Investing Activity 0.010.020.020.020.0200.020.020.020.02
Capex 0000000000
Net Investments 0000000000
Others 0.010.020.020.020.0200.020.020.020.02
Cash Flow From Financing Activity -0.94-1.11-0.06-0.12-0.10-0.66-0.06-0.06-0.05-0.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.30-0.11-0.06-0.12-0.10-0.06-0.06-0.06-0.05-0.05
Dividend Paid 0000000000
Others -0.64-1000-0.600000
Net Cash Flow 0.040.020.020.0300.0300.0400.04
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-133.45N/AN/AN/AN/A5352.27-16.9-5.6-5.89-7.85
ROCE (%)-62.84N/AN/AN/AN/A1408.76-12.82-1.73-1.98-3.5
Asset Turnover Ratio0.050000000.0400
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.57N/AN/AN/AN/A
Working Capital Days
Receivable Days31600000036500
Inventory Days0000000000
Payable Days000000036200

Samtel India Ltd Stock News

Samtel India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Samtel India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Samtel India stood at ₹1.34.
The latest P/E ratio of Samtel India as of 01-Jan-1970 05:30 is 1.86.
The latest P/B ratio of Samtel India as of 01-Jan-1970 05:30 is 0.87.
The 52-week high of Samtel India is ₹1.89 and the 52-week low is ₹1.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samtel India is ₹0.00 ( Cr.) .

About Samtel India Ltd

Samtel India Limited, a Samtel Group company was set up in the year 1983 and is the largest Indian integrated manufacturer of a wide range of display devices like Colour and B&W TV picture tubes, CRT glass electron guns, heaters and cathodes, deflection yokes and display monitors.

The company was first to introduce digital color monitors in India. Manufactures Color and Mono Monitors in its factories located at Faridabad, Haryana and Pondicherry.Samtel Group’s journey began in 1973, with a vision to create a world-class organization. Today, Samtel Group is India’s largest integrated manufacturer of a wide range of displays for television, avionics, industrial, medical and professional applications, TV glass, components for displays, machinery and engineering services.

Samtel Group has strong design and development skills and is a dependable player with excellent technological capabilities and a long-term commitment to the display industry. Its products are known for ruggedness and reliability and conform to the latest relevant quality standards. The group has excellent relationships with suppliers of key components and has the ability to design new products as well as set up hi-tech manufacturing facilities. Samtel has registered many patents for developments in display technology and also developed its own technology for automation.

Samtel India Limited is a certified ISO 9002 company. The Six Sigma initiatives of the company aim at achieving complete customer satisfaction.

The company is having a DY division in Parwanoo

This division manufactures Deflection Yokes for use in color picture tubes. Currently the deflection yokes are supplied mainly to Samtel Color Limited, the largest manufacturers of color picture tubes in India. The division is now taking steps to further expand its customer base in the domestic and international market.

Product range of the company includes:

  • 19' Futurist Series
  • 17' Multi Futurist Series
  • 17' Futurist Series 
  • 15' Multi Futurist Series 
  • 15' (WIZARD) Color Series
  • 14' (INFINITY) Color Series 
  • 14' SV630 Ultima Mono Series 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.