SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Acrow India Ltd (513149)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513149 NSE: Trading | Small Cap | Acrow India Share Price

₹840.75 -44.25 (-5.00%)

As on 09-Jun'26 11:19

Acrow India Ltd (513149)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513149 NSE: Trading | Small Cap | Acrow India Share Price

₹840.75 -44.25 (-5.00%)

As on 09-Jun'26 11:19

Key Metrics
Valuation Multiples
Market Cap
₹57 Cr.
Current Price
₹840.8
52-Week Low / High
₹586 / 918
TTM EPS
₹2.9
TTM Sales
₹12.2 Cr.
Book Value per Share
₹357
P/E Ratio
309.51
Higher than its 5-year historical median
Industry PE
36
Price to Book (P/B)
2.48
Higher than its 5-year historical median
Price to Sales (P/S)
4.66
EV/EBITDA
97.98
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-3.86%
Underperforms industry median
Return on Capital Employed (ROCE)
5.10%
Underperforms industry median
Return on Assets (ROA)
-3.47%
Operating Profit Margin
-33.5%
Net Profit Margin
-27.2%
Gross Profit Margin
43.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-186.27%
Asset Quality
Promoter Holding
54.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹22 Cr.
Equity
₹0.6 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 1210.00

Acrow India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Acrow India Ltd a good quality company?
Acrow India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Acrow India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Acrow India Ltd vs industry peers?
Acrow India Ltd revenue CAGR is %, compared to the industry median CAGR of 1.27%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Acrow India Ltd?
Promoters hold 54.63% of the Acrow India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Acrow India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Acrow India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 98.4%-1.6%0.1%0.4%-1.2%-1.5%5.1%-0.2%2.7%5.1%-
Value Creation
Index
6.0-1.1-1.0-1.0-1.1-1.1-0.6-1.0-0.8-0.6-

Growth Parameters

Sales 0000000003.212
Sales YoY Gr.-NA-100%NANANANANANANA-
Adj EPS -0.8-5.1-3.44.5-3.5-2.2-1.9-3.510.8-21.32.9
YoY Gr.-NANANA-176.7%NANANANA-297.4%-
BVPS (₹) 342337.1337.7340.9336.2334347.4347.7363.7349.9357
Adj Net
Profit
-0.1-0.3-0.20.3-0.2-0.1-0.1-0.20.7-1.40
Cash Flow from Ops. -7.4-2.1-0.8-0.1-0.7-0.6-0.6-1-0.8-0.8-
Debt/CF from Ops. -0.1-0.3-0.4-1.1-0.100000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANA-297.4%
BVPS0.3%0.8%0.2%-3.8%
Share Price 20.2% 43.8% -2.6% 21.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-1.5-11.3-1-0.7-0.6-13-60.8
Op. Profit
Mgn %
0-4721.70000000-33.5-7.3
Net Profit
Mgn %
0-1344.50000000-42.21.5
Debt to
Equity
0000000000-
Working Cap
Days
01,19,88300000002,523492
Cash Conv.
Cycle
015,50100000002409

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00.0200000003.24
Operating Expenses + 1.551.181.110.830.910.681.440.981.914.32
Manufacturing Costs0.020.020.040.040.030.020.070.0100
Material Costs0.290-00000.63003.23
Employee Cost 0.040.070.080.060.070.180.230.160.110.23
Other Costs 1.191.090.990.720.810.480.510.801.800.85
Operating Profit -1.55-1.15-1.11-0.83-0.91-0.68-1.44-0.98-1.91-1.09
Operating Profit Margin (%) --4,721.7%--------33.5%
Other Income + 0.951.271.511.250.930.601.391.112.812.50
Exceptional Items 17.57000001.40000
Interest 0.0400.030.01000000
Depreciation 0.460.460.390.330.270.240.240.180.300.25
Profit Before Tax 16.48-0.35-0.010.09-0.26-0.321.10-0.050.611.16
Tax 4.28-0.04-0.01-0.120.04-0.180.24-0.07-0.422.04
Profit After Tax 12.19-0.3100.21-0.30-0.140.860.021.02-0.88
PAT Margin (%) --1,273.4%--------27.2%
Adjusted EPS (₹)190.5-4.90.03.2-4.7-2.213.40.316.0-13.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Acrow India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 21.8921.5821.6121.8221.5121.3722.2322.2523.2822.40
Share Capital 0.640.640.640.640.640.640.640.640.640.64
Reserves 21.2520.9420.9721.1820.8720.7321.5921.6122.6421.76
Debt +0.530.280.140.05000000
Long Term Debt0.530.280.140.05000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.380.150.060.020.030.020.010.010.073.84
Others Liabilities 0.650.500.230.036.570.620.12-0.23-0.451.63
Total Liabilities 23.4522.5222.0421.9128.1222.0222.3622.0322.9027.87

Fixed Assets

Net Fixed Assets +5.675.214.834.514.264.023.983.863.532.40
Gross Block11.2511.2511.2511.2711.2911.299.018.497.615.58
Accumulated Depreciation5.586.046.436.767.037.275.034.624.083.17
CWIP 0000000000
Investments 9.201.710.719.509.258.998.95000
Inventories0.850.850.660.660.660.660000
Trade Receivables0.080.580.0600.040.140.15003.40
Cash Equivalents 0.036.085.455.895.985.767.180.030.010.07
Others Assets 7.628.0910.321.357.922.462.1118.1419.3622
Total Assets 23.4522.5222.0421.9128.1222.0222.3622.0322.9027.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -7.40-2.09-0.75-0.13-0.65-0.64-0.60-1.01-0.82-0.78
PBT 16.48-0.35-0.010.09-0.26-0.321.10-0.050.611.16
Adjustment -17.97-0.77-0.88-0.05-0.44-0.36-2.54-0.90-1.50-2.25
Changes in Working Capital 0.49-0.890.14-0.16-0.11-0.190.860.150.240.44
Tax Paid -6.40-0.08000.160.23-0.02-0.20-0.17-0.13
Cash Flow From Investing Activity + 7.748.40-0.080.660.790.412.02-6.140.800.83
Capex 17.470-0.01-0.02-0.0201.60-0.090.191.57
Net Investments -97.501.01-8.910.130.740.799.4500
Others -0.720.90-1.089.590.68-0.33-0.37-15.500.61-0.73
Cash Flow From Financing Activity + -0.33-0.260.20-0.10-0.05-0-0-000
Net Proceeds from Shares 000.030000000
Net Proceeds from Borrowing -0.32-0.25-0.14-0.10-0.0500000
Interest Paid -0-0-0-0.01-0-0-0-000
Dividend Paid -0.01-0.01-0.010000000
Others -000.32-0-000000
Net Cash Flow 0.016.05-0.630.440.09-0.231.42-7.15-0.020.06

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)77.23-1.430.010.94-1.39-0.653.940.084.5-3.86
ROCE (%)98.4-1.560.110.42-1.17-1.515.06-0.242.675.1
Asset Turnover Ratio0000000000.13
PAT to CFO Conversion(x)-0.61N/AN/A-0.62N/AN/A-0.7-50.5-0.8N/A
Working Capital Days
Receivable Days04,393.900000000383.30
Inventory Days0000000000
Payable Days312.70000008.8000221.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Acrow India Ltd FAQs

The current trading price of Acrow India on 09-Jun-2026 11:19 is ₹840.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Acrow India stood at ₹56.64 Cr

The latest P/E ratio of Acrow India as of 08-Jun-2026 is 309.5.

The latest P/B ratio of Acrow India as of 08-Jun-2026 is 2.48.

The 52-week high of Acrow India is ₹918.0 and the 52-week low is ₹586.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Acrow India is ₹12.15 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Acrow India Ltd is a below average quality company.

The key valuation ratios of Acrow India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Acrow India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Acrow India Ltd

Acrow India was incorporated in 1960 at Mumbai as a joint venture between Hindustan construction of the Walchand Group & Acrow (Engineers), U.K for manufacturing the modern system of Acrow Steel formwork scaffolding and allied equipment for the construction industry. Acrow (Engineers), U.K. provided the company with the technical know-how and plant and machinery as part of their capital.The company's registered office is located at plot No 2 & 3,At & P O Ravalgaon,Tal Malegaon Nashik,Maharashtra-423108.

Business profile:

The company is in the business of marketing, designing, developing, manufacturing, installing and servicing of handling, storage, processing equipment and machinery, industrial pumps, weighing and bagging machines for sugar and other industries, industrial storage systems and related accessories. It also provides complete range of adjustable storage systems for light or heavy storage, drive in racks eliminating aisles and maximizing density of storage, automatic storage and retrieval systems, cantilever racks for long length material storage, mezzanine floor arrangements.

Certifications:

  • ISO 9001-2000
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×