Mahindra Defence Naval Systems Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mahindra Def. Naval

M-Cap below 100cr DeciZen not available

Mahindra Defence Naval Systems Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mahindra Def. Naval:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0.3%6.5%3.4%-21.5%-71%-95%-1.1%-
Value Creation
Index
-1.0-0.5-0.8-2.5-6.1-7.8NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.710.29.38.312.110.825.526
Sales YoY Gr.-5.1%-8.9%-11.4%46.7%-11.2%137.2%-
Adj EPS 00.70.4-2.2-5-3.4-0.60
YoY Gr.-2066.7%-44.6%-711.1%NANANA-
BVPS (₹) 1010.7118.800.7-00
Adj Net
Profit
010.5-3.3-7.5-5.1-0.90
Cash Flow from Ops. 6.70.3-4.8-2.7-1.22-12-
Debt/CF from Ops. 000-0.301.5-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA20.1%45.7%137.2%
Adj EPS NA-198.1%NANA
BVPSNA-128.5%-113.1%-102.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
0.36.33.3-22.2-78.6-145.4-173.80
Op. Profit
Mgn %
3.211.66-44.5-51.6-40.13.3NAN
Net Profit
Mgn %
0.59.65.7-40-62.2-47.2-3.50
Debt to
Equity
0000.102.8-636.8-
Working Cap
Days
02664025842123563530
Cash Conv.
Cycle
0972333842203181580

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mahindra Defence Naval Systems Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 25.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 52

Management X-Ray of Mahindra Def. Naval:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mahindra Def. Naval

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales9.7310.239.328.2612.1210.7625.52
Operating Expenses 9.419.068.7711.9418.3815.0824.68
Manufacturing Costs1.971.492.433.742.612.052.63
Material Costs3.283.111.892.578.415.3913.12
Employee Cost 1.291.912.522.943.924.075.19
Other Costs 2.872.551.922.693.433.563.76
Operating Profit 0.321.170.55-3.68-6.25-4.320.84
Operating Profit Margin (%) 3.2%11.4%5.9%-44.5%-51.6%-40.1%3.3%
Other Income 0.070.400.490.120.100.520.14
Interest 00.050.030.030.670.551.07
Depreciation 0.230.310.390.520.710.650.76
Exceptional Items 0000000
Profit Before Tax 0.151.220.63-4.11-7.53-5-0.85
Tax 0.110.250.09-0.81000
Profit After Tax 0.040.970.53-3.30-7.53-5-0.85
PAT Margin (%) 0.5%9.5%5.7%-40.0%-62.1%-46.5%-3.3%
Adjusted EPS (₹)0.00.60.4-2.20.0-3.3-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 15.0816.0416.5413.255.941.05-0.03
Share Capital 15.0315.0315.0315.0315.0315.0315.03
Reserves 0.041.011.51-1.78-9.09-13.98-15.06
Minority Interest0000000
Debt0000.722.592.9020.12
Long Term Debt0000000
Short Term Debt0000.722.592.9020.12
Trade Payables2.601.822.524.605.516.524.95
Others Liabilities 1.052.101.630.312.2115.2512.44
Total Liabilities 18.7319.9720.7018.8816.2525.7237.48

Fixed Assets

Gross Block3.504.264.595.696.257.527.68
Accumulated Depreciation0.230.540.971.462.162.783.49
Net Fixed Assets3.263.723.624.224.094.744.19
CWIP 000000.184.40
Investments 6.717.531.230000
Inventories1.111.973.946.875.497.966.30
Trade Receivables4.395.267.776.505.3410.459.93
Cash Equivalents 1.240.351.800.0100.340
Others Assets2.011.122.341.271.332.0412.66
Total Assets 18.7319.9720.7018.8816.2525.7237.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 6.720.28-4.79-2.68-1.231.98-11.99
PBT 0.151.220.63-4.11-7.53-5-0.85
Adjustment 0.38-0.02-0.100.410.890.691.91
Changes in Working Capital 6.36-0.85-5.211.155.426.36-12.99
Tax Paid -0.17-0.06-0.11-0.14-0.01-0.07-0.05
Cash Flow From Investing Activity -6.84-1.136.240.17-0.38-1.44-4.53
Capex -0.19-0.70-0.38-1.12-0.38-1.44-4.54
Net Investments -6.71-0.42-0.821.23000
Others 0.0607.440.06000.01
Cash Flow From Financing Activity 1.35-0.0500.711.61-0.2016.19
Net Proceeds from Shares 1.55000000
Net Proceeds from Borrowing 0000000
Interest Paid 0-0.0500-0.26-0.51-1.04
Dividend Paid 0000000
Others -0.20000.721.870.3117.22
Net Cash Flow 1.22-0.891.45-1.8000.34-0.34
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0.36.223.28-22.15-78.49-143.18N/A
ROCE (%)0.998.124.01-26.7-60.97-71.4N/A
Asset Turnover Ratio0.540.560.50.450.750.520.81
PAT to CFO Conversion(x)1680.29-9.04N/AN/AN/AN/A
Working Capital Days
Receivable Days159162234291164266146
Inventory Days4052106220171227102
Payable Days290259419506219407160

Mahindra Defence Naval Systems Pvt Ltd. (Amalgamated) Stock News

Mahindra Defence Naval Systems Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mahindra Def. Naval on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mahindra Def. Naval stood at ₹0.00.
The latest P/E ratio of Mahindra Def. Naval as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mahindra Def. Naval as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mahindra Def. Naval is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahindra Def. Naval is ₹25.52 ( Cr.) .

About Mahindra Defence Naval Systems Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.