Shriram Pistons & Rings Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SHRIPISTON | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shriram Pistons & Rings

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shriram Pistons & Rings stock performance -

mw4me loader
P/E Ratio (SA):
21.39
Market Cap:
8,957.3 Cr.
52-wk low:
0
52-wk high:
0

Is Shriram Pistons & Rings Ltd an attractive stock to invest in?

1. Is Shriram Pistons & Rings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shriram Pistons & Rings Ltd is a average quality company.

2. Is Shriram Pistons & Rings Ltd undervalued or overvalued?

The key valuation ratios of Shriram Pistons & Rings Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shriram Pistons & Rings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Shriram Pistons & Rings Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Shriram Pistons & Rings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shriram Pistons & Rings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.4%8.1%11.3%12.6%13.8%13%6.3%7.5%12.3%18.9%-
Value Creation
Index
-0.2-0.4-0.2-0.10.0-0.1-0.6-0.5-0.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1701,2441,3931,4631,7291,9551,6071,5972,0652,6052,869
Sales YoY Gr.-6.4%11.9%5%18.3%13%-17.8%-0.6%29.3%26.2%-
Adj EPS 15.911.919.8253030.414.418.535.365.695.1
YoY Gr.--25.6%67.3%26.1%19.8%1.5%-52.6%28.6%90.5%85.9%-
BVPS (₹) 122.9133.5153.2175.3201.9227.2237254.4282.7345424.1
Adj Net
Profit
71.353.188.811213413664.582.9155289419
Cash Flow from Ops. 180129255183175157297190219399-
Debt/CF from Ops. 2.12.41.11.210.80.40.60.60.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.3%8.5%17.5%26.2%
Adj EPS 17%17%65.7%85.9%
BVPS12.2%11.3%13.3%22%
Share Price - 14.4% 39.6% 79.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.59.113.61515.7146.27.512.920.824.7
Op. Profit
Mgn %
19.815.316.717.51715.111.313.514.817.820.9
Net Profit
Mgn %
6.14.36.47.77.8745.27.511.114.6
Debt to
Equity
0.70.50.40.30.20.10.10.10.10.2-
Working Cap
Days
11412212513814916018016013812896
Cash Conv.
Cycle
4859494150627460544457

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.70%

Sales growth is growing at healthy rate in last 3 years 17.48%

Net Profit is growing at healthy rate in last 3 years 65.74%

Sales growth is good in last 4 quarters at 15.04%

No data to display

Latest Financials - Shriram Pistons & Rings Ltd

Standalone Consolidated
TTM EPS (₹) 95.1 94
TTM Sales (₹ Cr.) 2,869 2,935
BVPS (₹.) 424.1 422.7
Reserves (₹ Cr.) 1,824 1,818
P/BV 4.79 4.81
PE 21.39 21.64
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 8,957
Equity (₹ Cr.) 44.1
Face Value (₹) 10
Industry PE 50.2

Management X-Ray of Shriram Pistons & Rings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shriram Pistons & Rings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,1701,2441,3931,4631,7291,9551,6071,5972,0652,605
Operating Expenses 9401,0541,1601,2071,4371,6611,4251,3811,7602,142
Manufacturing Costs297327354380446465381372490561
Material Costs3293764074135046515545417421,039
Employee Cost 212236273279336369344336392414
Other Costs 103115126136151176146133136128
Operating Profit 229190233255293294182216304463
Operating Profit Margin (%) 19.6%15.3%16.7%17.4%16.9%15.0%11.3%13.5%14.7%17.8%
Other Income 10171726252420202946
Interest 38322620161412131119
Depreciation 101969390909410310310293
Exceptional Items 0000000000
Profit Before Tax 1017913117121120986120220397
Tax 312239537271133157101
Profit After Tax 7057921181391387389164296
PAT Margin (%) 6.0%4.6%6.6%8.1%8.0%7.1%4.5%5.6%7.9%11.3%
Adjusted EPS (₹)15.612.820.526.431.030.916.319.837.167.1
Dividend Payout Ratio (%)11%14%10%13%16%16%18%15%13%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5606076957949131,0261,0711,1481,2551,530
Share Capital 22222222222222222222
Reserves 5385856737728911,0041,0481,1261,2331,508
Minority Interest0000000000
Debt302218195155107758799113249
Long Term Debt2801961771216671424840137
Short Term Debt22221935414455173112
Trade Payables134142188209263271231288306344
Others Liabilities 197222214246280262196195233313
Total Liabilities 1,1941,1891,2921,4051,5631,6351,5851,7311,9082,436

Fixed Assets

Gross Block1,3221,3666817418079541,1811,2431,3271,342
Accumulated Depreciation60969984165252341440540638715
Net Fixed Assets713667597577555613741703689627
CWIP 9469111719865
Investments 00188206613432192
Inventories178216208240281347291274333332
Trade Receivables181216223238321356239323355396
Cash Equivalents 52291001551818396255350621
Others Assets6257141178193214137134143264
Total Assets 1,1941,1891,2921,4051,5631,6351,5851,7311,9082,436

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 180129255183175157297190219399
PBT 1017913117121120986120220397
Adjustment 1331251098993981111069682
Changes in Working Capital -22-4958-26-57-81133-12-4024
Tax Paid -31-25-42-51-72-69-34-24-57-104
Cash Flow From Investing Activity -65-45-67-55-65-158-214-10-56-225
Capex -70-45-53-75-71-175-171-45-61-30
Net Investments 00-1712-619-5328-4-209
Others 502912-2971014
Cash Flow From Financing Activity -101-111-113-89-88-61-111-28-9158
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -33-68-79-85-61-44-33000
Interest Paid -37-32-27-20-15-16-14-15-9-17
Dividend Paid -13-9-11-13-2200-13-13-31
Others -17-2429100-650-69105
Net Cash Flow 14-27753921-62-2815272231
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.49.9914.2916.0716.4614.427.038.0713.7221.38
ROCE (%)14.9412.1116.7119.2721.7120.068.5510.9217.5726.13
Asset Turnover Ratio1.091.141.251.21.21.2210.961.131.2
PAT to CFO Conversion(x)2.572.262.771.551.261.144.072.131.341.35
Working Capital Days
Receivable Days48535252576368646053
Inventory Days49535050545972655447
Payable Days142134148176171150165175146114

Shriram Pistons & Rings Ltd Stock News

Shriram Pistons & Rings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shriram Pistons & Rings on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shriram Pistons & Rings stood at ₹8,957.3.
The latest P/E ratio of Shriram Pistons & Rings as of 01-Jan-1970 05:30 is 21.39.
The latest P/B ratio of Shriram Pistons & Rings as of 01-Jan-1970 05:30 is 4.79.
The 52-week high of Shriram Pistons & Rings is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shriram Pistons & Rings is ₹2,869 ( Cr.) .

About Shriram Pistons & Rings Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.