ARCL Organics Ltd - Stock Valuation and Financial Performance

BSE: 543993 | NSE: | Chemicals | Small Cap

ARCL Organics Share Price

48.69 0.00 0.00%
as on 09-Apr'24 16:01

DeciZen - make an informed investing decision on ARCL Organics

M-Cap below 100cr DeciZen not available

ARCL Organics stock performance -

mw4me loader
P/E Ratio (SA):
3.31
Market Cap:
39 Cr.
52-wk low:
15
52-wk high:
48.7

Is ARCL Organics Ltd an attractive stock to invest in?

1. Is ARCL Organics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ARCL Organics Ltd is a average quality company.

2. Is ARCL Organics Ltd undervalued or overvalued?

The key valuation ratios of ARCL Organics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is ARCL Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ARCL Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ARCL Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ARCL Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.3%-0.3%3.3%3.9%5.3%7%16.8%22.3%23.4%20%-
Value Creation
Index
-0.7-1.0-0.8-0.7-0.6-0.50.20.60.70.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 61.852.253.564.148.870.870.886.7141165165
Sales YoY Gr.--15.5%2.5%19.9%-24%45.2%-0%22.4%63%16.9%-
Adj EPS 0.8-20.30.60.71.45.49.113.114.714.7
YoY Gr.--348.8%NA66.7%29.1%95.8%291.4%68%43.3%12.4%-
BVPS (₹) 53.844.544.927.526.327.730.539.452.36774.4
Adj Net
Profit
0.7-1.60.30.40.61.14.47.310.511.812
Cash Flow from Ops. -5.51.31.33.41.9-2.311.35.40.120.5-
Debt/CF from Ops. -2.713.611.13.75.2-8.11.11.8155.61-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%27.6%32.6%16.9%
Adj EPS 37.8%83.4%39.4%12.4%
BVPS2.5%20.6%30%28.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.5-4.20.71.52.65.218.726.228.624.720.8
Op. Profit
Mgn %
4.44.45.63.85.15.913.114.210.910.911.7
Net Profit
Mgn %
1.1-3.10.50.71.21.66.28.47.47.17.1
Debt to
Equity
0.30.50.40.60.50.80.50.30.40.40.3
Working Cap
Days
23227624016216713113813613013697
Cash Conv.
Cycle
971701727640565647393237

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.60%

Net Profit is growing at healthy rate in last 3 years 39.35%

Sales growth is good in last 4 quarters at 20.47%

Return on Equity has declined versus last 3 years average to 20.80%

Latest Financials - ARCL Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 14.7 14.6
TTM Sales (₹ Cr.) 165 165
BVPS (₹.) 74.4 76
Reserves (₹ Cr.) 52 53
P/BV 0.65 0.64
PE 3.31 3.34
From the Market
52 Week Low / High (₹) 15.00 / 48.69
All Time Low / High (₹) 15.00 / 48.69
Market Cap (₹ Cr.) 39
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 50

Management X-Ray of ARCL Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ARCL Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales61.7652.1653.4764.1248.7670.8070.7986.67141.26165.06
Operating Expenses 59.0749.8650.4861.6746.2666.6264.0674.38125.90147.09
Manufacturing Costs4.994.665.876.321.042.260.651.6022.56
Material Costs47.4837.6736.7545.4035.4252.7346.7656.88103.25119.95
Employee Cost 3.014.364.044.844.895.685.996.547.859.52
Other Costs 3.583.183.815.114.915.9610.669.3512.8015.05
Operating Profit 2.692.292.992.452.514.186.7212.2915.3617.97
Operating Profit Margin (%) 4.4%4.4%5.6%3.8%5.1%5.9%9.5%14.2%10.9%10.9%
Other Income 0.640.730.600.961.650.711.111.412.383.43
Interest 2.552.122.101.721.681.973.041.921.511.94
Depreciation 0.741.581.241.251.461.421.431.491.432.67
Exceptional Items 0-2.8600000000
Profit Before Tax 0.04-3.530.250.441.021.503.3810.3014.8016.80
Tax 0.010-0.0200.450.380.812.994.325.02
Profit After Tax 0.04-3.530.260.440.561.122.577.3110.4811.78
PAT Margin (%) 0.1%-6.8%0.5%0.7%1.2%1.6%3.6%8.4%7.4%7.1%
Adjusted EPS (₹)0.1-4.40.30.60.71.43.29.113.114.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 43.0235.6335.9021.982122.1524.4031.5041.8253.63
Share Capital 8888888888
Reserves 35.0227.6327.9013.981314.1516.4023.5033.8245.63
Minority Interest0000000000
Debt14.6617.8514.8212.2710.0918.3811.499.5215.0719.19
Long Term Debt6.807.648.666.709.9717.045.742.304.8810.34
Short Term Debt7.8610.206.165.570.121.345.757.2310.208.84
Trade Payables14.382.227.289.919.927.3510.8813.8224.9027.42
Others Liabilities 6.275.072.552.176.046.957.3712.6014.5916.01
Total Liabilities 78.3360.7760.5546.3347.0554.8354.1467.4496.38116.24

Fixed Assets

Gross Block39.6538.6138.6338.8819.7123.5124.0824.9732.7754.94
Accumulated Depreciation12.6218.0519.3020.541.462.874.075.396.829.49
Net Fixed Assets27.0320.5619.3318.3318.2520.632019.5925.9445.45
CWIP 4.190.650.690.690.0300000
Investments 0.010.010.010.010.021.241.231.231.241.25
Inventories8.896.706.064.835.775.085.736.2712.2012.55
Trade Receivables28.0322.9125.529.5313.0116.7816.8122.8831.5531.91
Cash Equivalents 3.474.365.405.585.9357.167.657.378.34
Others Assets6.735.573.537.364.036.103.209.8218.0816.73
Total Assets 78.3360.7760.5546.3347.0554.8354.1467.4496.38116.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -5.501.321.343.351.94-2.2711.315.370.1020.51
PBT 0.04-3.530.250.441.021.503.3810.3014.8016.80
Adjustment 3.255.692.512.202.262.492.781.901.353.98
Changes in Working Capital -8.79-0.84-1.320.71-1.24-6.185.22-5.63-14.051.22
Tax Paid 00-0.100-0.09-0.09-0.07-1-2-1.50
Cash Flow From Investing Activity 0.080.340.330.11-0.49-4.64-0.31-0.71-7.06-21.76
Capex -0.41-0.01-0.05-0.25-0.81-3.77-0.80-1.07-7.79-22.18
Net Investments 0000000000
Others 0.500.350.380.360.33-0.870.490.360.730.42
Cash Flow From Financing Activity 1.19-0.76-0.63-3.28-1.296.90-10.72-4.245.672.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 001.020001.63-3.572.785.36
Interest Paid -2.12-1.81-1.66-1.31-1.11-1.39-2.16-1.27-0.81-1.71
Dividend Paid 0000000000
Others 3.311.050.01-1.97-0.188.29-10.180.613.70-1.05
Net Cash Flow -4.230.891.040.180.16-0.010.290.42-1.291.35
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.08-8.980.741.522.625.1711.0526.1628.5924.67
ROCE (%)4.59-2.544.515.098.249.6816.6631.5533.0928.54
Asset Turnover Ratio0.810.750.881.21.041.391.31.431.721.55
PAT to CFO Conversion(x)-137.5N/A5.157.613.46-2.034.40.730.011.74
Working Capital Days
Receivable Days138178165100847787847070
Inventory Days54554431402828252427
Payable Days1098047691026071796880

ARCL Organics Ltd Stock News

ARCL Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ARCL Organics on 09-Apr-2024 16:01 is ₹48.69.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2024 16:01 the market cap of ARCL Organics stood at ₹38.95.
The latest P/E ratio of ARCL Organics as of 09-Apr-2024 16:01 is 3.31.
The latest P/B ratio of ARCL Organics as of 09-Apr-2024 16:01 is 0.65.
The 52-week high of ARCL Organics is ₹48.69 and the 52-week low is ₹15.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ARCL Organics is ₹165.1 ( Cr.) .

About ARCL Organics Ltd

ARCL Organics Limited (Formerly Allied Resins and Chemicals Limited) was established in 1959. Later on, as a part of the Merger and Amalgamation, Allied Resins and Aarem Chemicals were merged and the name was changed to ARCL in the year 2012.

The company was incorporated on September 8, 1992. The company is having its registered office at Rampur, Budge Budge Trunk Road, Kolkata, West Bengal

Business area of the company

The Company is engaged in the business of manufacturing and selling of chemical based product, Resins, Additives, Hardeners and specialized One-Shot Resins. Over the years, ARCL has broadened its product range and is having an integrated & 3. Current and Non-Current Classification computerized fully automated petrochemical complex. The Company caters to both domestic and export market. Today along with a wide range of Resins & Additives, Hardeners and specialized One-Shot Resins, the company has the expertise to offer tailor-made solutions as per its client’s requirements.

Milestones

  • 1959: ARCL was born, beginning with a technical collaboration with Borden Chemicals (Now Hexion) UK/USA, for the production of spray-dried UF Resin powder and the entire range of thermosetting resins. The collaboration lasted for 20 years. UF resin powder was made for the first time in Asia.
  • 1960: The company got a Formaldehyde Plant from Japan Gas (now Mitsubishi Gas). It was the first such plant in India.
  • 1970: Formaldehyde plant from LEUNA Germany.
  • 1983: The present group Chairman - Mr. S.R. Mundhra took over the Management and revived the sick company.
  • 1993: Metal oxide-based formaldehyde plant, Paraformaldehyde plant and UFC-85 from Alder SPA Italy.
  • 1994: Allied Resins went public with the premium issue and listing at Bombay Stock Exchange, National Stock Exchange and Calcutta Stock Exchange.
  • 1995: PF spray-dried powder technology from Bokem INC, Montreal, Canada through Mr K K Sudan including relocation of ANHYDRO make spray drier.
  • 2003: Bought the resin business of Ciba-Atul (A collaboration between Atul Ltd. and Ciba Geigy from Switzerland) and relocated the Niro Spray drier from Gujarat to West Bengal.
  • 2005: ARCL supplied its advanced Formaldehyde and Para Formaldehyde technology to China as a Joint Venture. Overwhelmed with the success of the technology, they expanded 4 times. With the Chinese Company going public, ARCL encashed their equity.
  • 2006: Started manufacturing pellet feed binder under the guidance of a leading American buyer. Today, the company has a leading market share in this field.
  • 2012: Merger of Allied Resins and Chemicals Ltd. with its group company - Aarem Chemicals Pvt. Ltd. and the name changed to ARCL Organics Ltd
  • 2015: Ventured into the manufacture of Speciality resins and glue for the Cooling Pad industry.
  • 2016: With the success of Aqua StrongBond, it started a full-fledged Feed Additives division with prominent R&D doctorates in the industry thus increasing the range for catering to aqua, cattle and poultry industries.
  • 2017: Introduced Speciality resins and glue for Corrugated Paper Packaging and Starch industries.
  • 2019: ARCL’s strong focus on Research and Development was recognized by the Department of Science and Industrial Research (DSIR), Govt. of India.
  • 2020: Ventured into Agrochemicals for potato disease and slow-release nitrogen with guidance from an American speciality chemicals company.
  • 2021: Commissioned state-of-the-art Novolac Phenolic Resin Plant with powder from Air-classified mills (ACM) and pastills from steel belt postulator.
  • 2022: Innovated manufacturing of HMMM and other speciality resins for the Tyre and Rubber industry.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.