Monachem Additives Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Monachem Additives

M-Cap below 100cr DeciZen not available

Monachem Additives Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Monachem Additives:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 29.9%20.6%2%10%12%17.6%11.1%18%18.8%12.9%-
Value Creation
Index
1.10.5-0.9-0.3-0.10.3-0.20.30.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.641.346.840.641.950.961.789.511490.691
Sales YoY Gr.-49.9%13.3%-13.3%3.3%21.5%21.1%45.1%27.1%-20.4%-
Adj EPS 1210.91.41.95.312.27.417.624.114.20
YoY Gr.--9.4%-87%35.5%177%130.1%-39%136.8%37.4%-41.1%-
BVPS (₹) 1929.929.632.536.947.354.772.299.4101.70
Adj Net
Profit
1.51.40.20.20.71.50.92.231.80
Cash Flow from Ops. 00000-1.1-1.9-0.11.77.5-
Debt/CF from Ops. 00000-6.4-4.7-128.85.80.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.1%16.7%13.7%-20.4%
Adj EPS 1.9%21.9%24.2%-41.1%
BVPS20.5%22.5%23%2.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
148.544.44.76.215.228.914.627.728.114.20
Op. Profit
Mgn %
2.25.20.93.94.65.53.63.14.53.9NAN
Net Profit
Mgn %
5.53.30.40.61.631.52.52.720
Debt to
Equity
1.31.11.71.51.31.21.310.80.1-
Working Cap
Days
110858489898392100931070
Cash Conv.
Cycle
-46,441-15,457-4,498626157636049600

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Monachem Additives Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 90.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 12 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 50.8

Management X-Ray of Monachem Additives:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Monachem Additives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales27.5641.3146.8140.5941.9250.9361.6789.49113.7790.55
Operating Expenses 26.9639.1646.3938.9940.1448.4559.4886.73108.6887.85
Manufacturing Costs0000.050.050.110.15000.07
Material Costs00035.5436.0543.3553.4379.39101.1078.71
Employee Cost 0002.032.462.953.493.894.232.61
Other Costs 26.9639.1646.391.371.582.042.413.463.356.47
Operating Profit 0.602.150.421.601.782.482.192.755.092.70
Operating Profit Margin (%) 2.2%5.2%0.9%3.9%4.2%4.9%3.6%3.1%4.5%3.0%
Other Income 1.69000.250.070.570.432.021.841.36
Interest 0001.110.850.800.941.251.160.84
Depreciation 0.030.070.170.200.200.300.270.220.580.60
Exceptional Items 0000000000
Profit Before Tax 2.262.080.260.550.811.961.403.305.202.62
Tax 0.750.710.080.180.260.650.471.091.770.97
Profit After Tax 1.511.370.180.370.551.310.932.213.431.65
PAT Margin (%) 5.5%3.3%0.4%0.9%1.3%2.6%1.5%2.5%3.0%1.8%
Adjusted EPS (₹)12.010.91.42.94.410.47.417.627.213.1
Dividend Payout Ratio (%)0%0%10%0%0%0%0%0%0%69%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 2.403.763.734.104.655.956.899.1012.5312.81
Share Capital 1.261.261.261.261.261.261.261.261.261.26
Reserves 1.142.502.472.843.394.695.637.8411.2711.55
Minority Interest0000000000
Debt34.146.445.175.886.918.759.449.861.73
Long Term Debt30.551.810.850.600.710.110.471.770
Short Term Debt03.594.634.315.296.218.648.978.091.73
Trade Payables4.491.712.451.883.083.034.6810.408.618.69
Others Liabilities 0.721.341.961.841.241.371.242.181.690.85
Total Liabilities 10.6010.9514.5812.9814.8417.2721.5631.1332.6924.08

Fixed Assets

Gross Block0.930.342.082.242.342.672.772.495.270.21
Accumulated Depreciation0.030.110.270.470.660.961.191.361.930.18
Net Fixed Assets0.890.231.801.771.671.711.581.143.340.03
CWIP 00.920.0300000.500.120
Investments 000.760.02000000
Inventories3.363.316.634.234.385.867.249.255.188.69
Trade Receivables5.655.034.695.377.369.0210.9317.6120.0113.73
Cash Equivalents 0.080.150.150.820.790.260.090.390.160.09
Others Assets0.621.310.520.760.640.421.722.253.901.56
Total Assets 10.6010.9514.5812.9814.8417.2721.5631.1332.6924.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 0000-1.11-1.88-0.071.737.47
PBT 00001.961.403.305.202.62
Adjustment 00000.280.230.210.581.38
Changes in Working Capital 0000-2.69-3.04-2.5-2.274.44
Tax Paid 0000-0.65-0.47-1.09-1.77-0.97
Cash Flow From Investing Activity 0000-0.31-0.15-0.27-2.392.04
Capex 0000-0.33-0.15-0.27-2.392.04
Net Investments 000000-0.010.010
Others 00000.020000
Cash Flow From Financing Activity 00000.891.850.640.43-9.59
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0000-0.30-0.680.311.30-1.86
Interest Paid 000000000
Dividend Paid 00000000-1.13
Others 00001.192.530.33-0.88-6.60
Net Cash Flow 0000-0.53-0.170.30-0.23-0.07
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)148.5244.424.739.4312.5924.6414.5627.6931.6913.03
ROCE (%)44.731.242.8616.315.8423.1916.3326.4630.9118.68
Asset Turnover Ratio3.023.833.673.313.343.83.593.43.573.19
PAT to CFO Conversion(x)0000-2.02-1.44-0.080.782.180
Working Capital Days
Receivable Days61473840504952586068
Inventory Days40293943343134342328
Payable Days00022252626353440

Monachem Additives Pvt Ltd. - (Amalgamated) Stock News

Monachem Additives Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Monachem Additives on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Monachem Additives stood at ₹0.00.
The latest P/E ratio of Monachem Additives as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Monachem Additives as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Monachem Additives is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Monachem Additives is ₹90.55 ( Cr.) .

About Monachem Additives Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.