Is Polson a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Polson Ltd is a below average quality company .

Is Polson undervalued or overvalued?

The key valuation ratios of Polson Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Polson share price return in the past 10 years?

Polson Ltd share price has appreciated 18.8% annually (CAGR) over the past ten years.

Is Polson a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Polson Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Polson Ltd - Stock Valuation and Financial Performance

Name: Polson
Brand: Polson

BSE: 507645 | NSE: | Chemicals | Small Cap

Place order

Polson Share Price

₹13,380.05 -30.95 -0.23%
as on 24-Apr'24 16:01

10 Year X-Ray of Polson:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	11.1%	10%	9%	11.3%	9%	10%	7.1%	8.6%	6.2%	5.2%	-
Value Creation Index ⓘ	-0.2	-0.3	-0.4	-0.2	-0.4	-0.3	-0.5	-0.4	-0.6	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	97	104	104	108	106	109	96.7	88.6	97.5	83.9	92
Sales YoY Gr.	-	7.1%	0.2%	4%	-2.3%	3%	-11.2%	-8.4%	10.1%	-14%	-
Adj EPS ⓘ	454.8	533.6	443	845.4	682.8	906.5	566.9	777.7	567.7	402.9	528.7
YoY Gr.	-	17.3%	-17%	90.9%	-19.2%	32.8%	-37.5%	37.2%	-27%	-29%	-
BVPS (₹) ⓘ	3,221.3	3,767	5,113.1	5,805.2	6,725.1	7,553.4	8,019.3	8,730.8	9,191.9	9,625.8	10,033.2
Adj Net Profit ⓘ	5.5	6.4	5.9	10.1	8.2	10.9	6.8	9.3	6.8	4.8	6
Cash Flow from Ops. ⓘ	13.2	19	35.1	19.4	6.1	11.2	31.7	22.4	1.5	12.2	-
Debt/CF from Ops. ⓘ	4.5	4.8	1.9	3.2	12.1	6.2	2.1	2	38.8	4.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-1.6%	-4.5%	-4.6%	-14%
Adj EPS ⓘ	-1.3%	-10%	-10.8%	-29%
BVPSⓘ	12.9%	7.4%	6.3%	4.7%
Share Price	18.8%	4.6%	14.1%	17.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	14.7	15	10.9	15.4	10.9	12.7	7.3	9.3	6.3	4.3	5.4
Op. Profit Mgn % ⓘ	14.7	13.1	16.1	18.7	19	16.1	16.7	19	16.9	18.5	17.8
Net Profit Mgn % ⓘ	5.6	6.2	5.7	9.4	7.8	10	7	10.5	7	5.8	6.9
Debt to Equity ⓘ	1.5	2	1.1	0.9	0.9	0.8	0.7	0.4	0.5	0.4	-
Working Cap Days ⓘ	269	296	275	235	246	243	258	238	226	283	92
Cash Conv. Cycle ⓘ	57	51	35	48	76	90	85	51	70	126	14

Recent Performance Summary

Sales growth is good in last 4 quarters at 13.09%

Return on Equity has declined versus last 3 years average to 5.40%

Sales growth has been subdued in last 3 years -4.64%

Net Profit has been subdued in last 3 years -10.76%

Latest Financials - Polson Ltd.

	Standalone	Consolidated
TTM EPS (₹)	528.7	-
TTM Sales (₹ Cr.)	92.1	-
BVPS (₹.) ⓘ	10,033.2	-
Reserves (₹ Cr.) ⓘ	120	-
P/BV ⓘ	1.33	-
PE ⓘ	25.31	-

From the Market
52 Week Low / High (₹)	10111.30 / 17160.00
All Time Low / High (₹)	99.40 / 26336.55
Market Cap (₹ Cr.)	161
Equity (₹ Cr.)	0.6
Face Value (₹)	50
Industry PE ⓘ	49.6

Management X-Ray of Polson:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Polson

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Polson

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	97	104	104	108	106	109	97	89	98	84
Operating Expenses ⓘ	85	92	89	89	87	93	81	73	82	70
Manufacturing Costs	12	13	12	11	14	13	12	13	14	8
Material Costs	55	60	53	53	47	54	45	36	42	39
Employee Cost	4	5	5	4	5	5	5	5	5	5
Other Costs ⓘ	14	15	19	21	21	21	18	20	21	17
Operating Profit ⓘ	12	12	15	19	18	16	16	16	16	14
Operating Profit Margin (%)	12.7%	11.9%	14.5%	17.6%	17.4%	14.8%	16.7%	17.6%	15.9%	17.0%
Other Income ⓘ	4	7	7	5	4	6	5	4	3	2
Interest ⓘ	7	8	9	7	7	7	6	6	4	6
Depreciation ⓘ	3	2	3	3	4	4	5	5	5	6
Exceptional Items ⓘ	0	0	15	1	6	0	0	0	0	1
Profit Before Tax ⓘ	7	10	25	16	18	11	10	9	9	7
Tax ⓘ	2	3	9	6	7	1	3	1	2	2
Profit After Tax	4	7	16	10	11	10	7	9	6	5
PAT Margin (%)	4.4%	6.3%	15.5%	9.5%	10.3%	9.1%	7.3%	9.6%	6.4%	5.8%
Adjusted EPS (₹)	359.3	545.6	1,346.1	860.5	909.5	827.3	591.5	711.0	519.1	402.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	39	46	62	70	81	91	96	105	111	116
Share Capital ⓘ	1	1	1	1	1	1	1	1	1	1
Reserves ⓘ	39	45	61	69	80	90	96	104	111	116
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	59	91	67	60	69	64	59	43	57	46
Long Term Debt	37	61	48	41	48	43	40	28	21	17
Short Term Debt	22	30	20	19	21	21	18	15	36	29
Trade Payables	13	15	13	13	12	12	12	13	12	6
Others Liabilities ⓘ	6	28	12	21	17	15	17	11	12	13
Total Liabilities ⓘ	117	180	154	164	180	182	184	172	192	181
Fixed Assets
Gross Block	30	102	106	106	118	128	140	137	150	161
Accumulated Depreciation	0	19	20	23	26	30	34	38	42	47
Net Fixed Assetsⓘ	30	83	86	83	93	98	105	99	108	114
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	5	5	0	2	2	0	0	1	1	1
Inventories	17	13	3	7	17	19	10	7	29	27
Trade Receivables	15	17	26	28	24	26	22	18	14	12
Cash Equivalents	5	1	2	6	16	8	17	7	5	1
Others Assetsⓘ	46	61	38	37	29	31	29	39	35	26
Total Assets ⓘ	117	180	154	164	180	182	184	172	192	181

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	13	19	35	19	6	11	32	22	2	12
PBT ⓘ	7	10	25	16	18	11	10	9	9	7
Adjustment ⓘ	10	8	11	8	4	10	10	13	9	9
Changes in Working Capital ⓘ	-1	5	5	3	-11	-6	15	3	-14	-2
Tax Paid ⓘ	-2	-3	-6	-7	-5	-4	-3	-2	-2	-1
Cash Flow From Investing Activity ⓘ	-6	-46	0	-9	-11	0	-22	3	-9	0
Capex	-2	-56	-5	-1	-2	-8	-11	-9	-14	-1
Net Investments	0	0	5	0	-10	8	-9	10	5	1
Others ⓘ	-4	10	0	-7	1	0	-1	2	0	0
Cash Flow From Financing Activityⓘ	-7	23	-34	-11	5	-12	-10	-25	10	-15
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1	23	-13	0	0	0	0	0	0	0
Interest Paid ⓘ	-7	-7	-8	-6	-6	-7	-6	-5	-4	-5
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1	7	-12	-5	12	-5	-4	-20	14	-10
Net Cash Flow ⓘ	0	-4	1	0	0	0	0	1	3	-3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	11.81	15.62	30.32	15.76	14.52	11.59	7.6	8.49	5.79	4.28
ROCE (%)	14.72	14.66	25.64	17.16	17.26	11.61	10.53	9.53	8.21	7.28
Asset Turnover Ratio	0.88	0.7	0.62	0.68	0.62	0.6	0.53	0.5	0.54	0.45
PAT to CFO Conversion(x)	3.25	2.71	2.19	1.9	0.55	1.1	4.57	2.44	0.33	2.4
Working Capital Days
Receivable Days	44	56	74	91	90	83	91	83	59	56
Inventory Days	64	52	28	17	41	59	55	36	68	123
Payable Days	74	84	96	91	102	84	99	129	112	84

Polson Ltd Stock News

Polson Ltd FAQs

What is the share price of Polson?

Company share prices are keep on changing according to the market conditions. The closing price of Polson on 24-Apr-2024 16:01 is ₹13,380.1.

What is the market cap of Polson?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Polson stood at ₹160.6.