Vikas Proppant & Granite Ltd - Stock Valuation and Financial Performance

BSE: 531518 | NSE: VIKASPROP | Chemicals | Small Cap

Vikas Proppant&Gran. Share Price

0.50 -0.02 -3.85%
as on 28-Mar'24 15:18

DeciZen - make an informed investing decision on Vikas Proppant&Gran.

M-Cap below 100cr DeciZen not available

Vikas Proppant & Granite stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
26.8 Cr.
52-wk low:
0.4
52-wk high:
0.8

Is Vikas Proppant & Granite Ltd an attractive stock to invest in?

1. Is Vikas Proppant & Granite Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vikas Proppant & Granite Ltd is a below average quality company.

2. Is Vikas Proppant & Granite Ltd undervalued or overvalued?

The key valuation ratios of Vikas Proppant & Granite Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vikas Proppant & Granite Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vikas Proppant & Granite Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vikas Proppant&Gran.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vikas Proppant & Granite Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 3%4.8%0%0.2%-4.6%-7.4%-0.6%20.1%1.5%-1.3%-
Value Creation
Index
-0.8-0.7-1.0-1.0-1.3-1.5-1.00.4-0.9-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1152191402931163.1052.8723.62
Sales YoY Gr.-90.3%-35.8%108.5%-60.3%-97.3%-100%NA-86.8%239.1%-
Adj EPS 0.30.5-00-0.5-0.8-0.10.90.1-0.1-0.3
YoY Gr.-82.1%-105.9%NA-2600%NANANA-90.8%-175%-
BVPS (₹) 4.75.25.35.34.8443.93.93.70
Adj Net
Profit
5.19.2-0.60.4-9-13.8-144.33.9-3.3-14
Cash Flow from Ops. 28.51527.83.5-0.81.7-7.144.210.5-15.8-
Debt/CF from Ops. 5.18.53.830.6-132.561.5-15.11.55.5-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.1%-27.3%NA239.1%
Adj EPS -184.3%NANA-175%
BVPS-2.8%-5.3%-2.8%-6.9%
Share Price -4.4% -46.5% -38.8% -9.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
6.210.2-0.70.4-9.9-17.3-1.432.82-1.7-15.3
Op. Profit
Mgn %
15149.853.3-37.5097.772.41-1015.3
Net Profit
Mgn %
4.54.2-0.40.1-7.8-444.3083.956.4-13.8-929.8
Debt to
Equity
1.71.41.11.11.21.51.50.30.30.3-
Working Cap
Days
15810619711843821,38601,32710,2433,0422,848
Cash Conv.
Cycle
8948733613116,0620-46,515-18,995553-60

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -59.05%

Latest Financials - Vikas Proppant & Granite Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -
TTM Sales (₹ Cr.) 1.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 136 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.39 / 0.78
All Time Low / High (₹) 0.22 / 18.20
Market Cap (₹ Cr.) 26.8
Equity (₹ Cr.) 51.5
Face Value (₹) 1
Industry PE 47

Management X-Ray of Vikas Proppant&Gran.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vikas Proppant&Gran.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales114.88218.58140.40292.71116.233.12052.776.9623.60
Operating Expenses 97.69188.12126.63278112.364.290.481.191.9234.99
Manufacturing Costs5.866.733.032.480.300.190.010.1700.64
Material Costs91.02179.85122.39274.56111.163.5200022.36
Employee Cost 0.410.540.610.520.720.350.180.761.670.11
Other Costs 0.401.010.610.440.180.230.300.250.2511.88
Operating Profit 17.1930.4713.7614.713.87-1.18-0.4851.585.03-11.39
Operating Profit Margin (%) 15.0%13.9%9.8%5.0%3.3%-37.8%-97.7%72.4%-48.3%
Other Income 0.010.451.980.040.0300.04000
Interest 1.962.360.910.110.010.010000
Depreciation 8.7613.5114.0114.0111.5511.535.08000
Exceptional Items -0.02000000000
Profit Before Tax 6.4515.050.820.63-7.66-12.72-5.5251.585.03-11.39
Tax 1.325.920.180.241.351.12-4.477.331.110
Profit After Tax 5.139.130.640.39-9.01-13.85-1.0544.253.92-11.39
PAT Margin (%) 4.5%4.2%0.5%0.1%-7.8%-444.0%-83.9%56.4%-48.3%
Adjusted EPS (₹)0.30.50.00.0-0.5-0.8-0.10.90.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%129%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 85.6994.8295.4695.8686.8573.0171.95197.78198.18187.64
Share Capital 18.1218.1218.1218.1218.1218.1218.1250.6250.6251.47
Reserves 67.5776.7077.3577.7468.7354.8953.83147.17147.56136.18
Minority Interest0000000000
Debt145.10127.84105.50105.50106.30106.30106.5164.1957.2648.58
Long Term Debt110.50105.50105.50105.50106.3000000
Short Term Debt34.6022.34000106.30106.5164.1957.2648.58
Trade Payables38.1924.2361.6159.53129.06122.01130.58130.58130.77134.61
Others Liabilities 5.3110.799.169.3310.7222.855.0816.9918.1018.05
Total Liabilities 274.28257.68271.73270.23332.93324.16314.13409.55404.31388.89

Fixed Assets

Gross Block188.15188.59188.60188.71188.7197.1196.87180.34180.34176.25
Accumulated Depreciation26.6740.1854.1968.1979.7411.5316.6116.6116.6116.61
Net Fixed Assets161.49148.42134.41120.51108.9785.5880.26163.73163.73159.64
CWIP 15.4344.9849.5547.3247.6047.9347.9347.9547.9528.42
Investments 0000000000
Inventories33.6433.7420.3114.403.5200000
Trade Receivables27.2928.0664.7979.72164.84165.65167.22175.54170.16171.46
Cash Equivalents 34.500.080.050.050.051.910.030.040.030.03
Others Assets1.932.402.618.227.9523.0918.6922.2822.4329.34
Total Assets 274.28257.68271.73270.23332.93324.16314.13409.55404.31388.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 28.4615.0427.773.45-0.801.73-7.0844.2410.46-15.80
PBT 6.4515.050.820.63-7.66-12.72-5.5251.585.03-11.39
Adjustment 10.5715.7714.8914.0911.5311.555.12000
Changes in Working Capital 12.86-14.4113.96-11.17-4.662.9-6.63-7.345.42-4.41
Tax Paid -1.42-1.36-1.91-0.10-0.020-0.05000
Cash Flow From Investing Activity -15.81-29.94-4.55-3.340.010.154.98-83.49023.62
Capex -15.82-29.98-4.57-3.37-0.010.154.98-83.49023.62
Net Investments 0000000000
Others 0.010.040.020.030.0200000
Cash Flow From Financing Activity 18.95-19.52-23.24-0.110.79-0.020.2239.26-10.47-7.83
Net Proceeds from Shares 0.5000000081.581.530.85
Net Proceeds from Borrowing 0-5000.80-0.010.22-42.32-6.94-8.68
Interest Paid -1.80-2.30-0.91-0.11-0.01-0.010000
Dividend Paid 00000000-5.060
Others 20.25-12.22-22.340000000
Net Cash Flow 31.60-34.42-0.03001.86-1.880.01-0.010
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)6.1710.120.680.41-9.86-17.32-1.4532.811.98-5.9
ROCE (%)3.867.680.820.37-3.88-6.82-3.0823.421.95-4.63
Asset Turnover Ratio0.480.820.531.080.390.0100.150.020.06
PAT to CFO Conversion(x)5.551.6543.398.85N/AN/AN/A12.67N/A
Working Capital Days
Receivable Days714612190384001,1859,0702,642
Inventory Days835670222800000
Payable Days77631288131000002,166

Vikas Proppant & Granite Ltd Stock News

Vikas Proppant & Granite Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vikas Proppant&Gran. on 28-Mar-2024 15:18 is ₹0.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:18 the market cap of Vikas Proppant&Gran. stood at ₹26.76.
The latest P/E ratio of Vikas Proppant&Gran. as of 28-Mar-2024 15:18 is 0.00.
The latest P/B ratio of Vikas Proppant&Gran. as of 28-Mar-2024 15:18 is 0.00.
The 52-week high of Vikas Proppant&Gran. is ₹0.78 and the 52-week low is ₹0.39.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikas Proppant&Gran. is ₹1.55 ( Cr.) .

About Vikas Proppant & Granite Ltd

Vikas Granaries established in 1994 was formerly known as Adarsh Derivatives. The company has established an integrated guar gum powder manufacturing plant with 4050 MT capacity at Chandisar in Gujarat.

The company’s plant is situated in the quality guar-seeds growing area and close to the Kandla port with vision focused on the international market only.

It also has a prime seed-processing plant for captive consumption to ensure uninterrupted supply of quality guar gum split to ensure the consistent quality of end-product ‘ADICOL’ food-grade high viscosity guar gum powder.

The company offer standardized range of ADICOL guar gum powder, which commands a good recognition among its users.

The plant and testing laboratory equipped with modern equipment and technology meets the international standards and has become one of the most reliable sources of supply to international quality buyers.

The company has business presence across the world, which includes USA Europe, Brazil, Japan, China, Australia, South Africa, etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.