Vidhi Specialty Food Ingredients Ltd - Stock Valuation and Financial Performance

BSE: 531717 | NSE: VIDHIING | Dyes & Pigments | Small Cap

Vidhi Specialty Food Share Price

455.10 0.65 0.14%
as on 28-Mar'24 14:01

DeciZen - make an informed investing decision on Vidhi Specialty Food

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Vidhi Specialty Food Ingredients stock performance -

mw4me loader
P/E Ratio (SA):
65.10
Market Cap:
2,269.8 Cr.
52-wk low:
319.1
52-wk high:
496.4

Is Vidhi Specialty Food Ingredients Ltd an attractive stock to invest in?

1. Is Vidhi Specialty Food Ingredients Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vidhi Specialty Food Ingredients Ltd is a good quality company.

2. Is Vidhi Specialty Food Ingredients Ltd undervalued or overvalued?

The key valuation ratios of Vidhi Specialty Food Ingredients Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vidhi Specialty Food Ingredients Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vidhi Specialty Food Ingredients Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vidhi Specialty Food:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vidhi Specialty Food Ingredients Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.3%19.8%18.5%14.8%15.4%23.7%23.5%21.2%24.6%13.1%-
Value Creation
Index
-0.10.40.30.10.10.70.70.50.8-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 143189185193213228225266537404312
Sales YoY Gr.-32.2%-2.2%4.3%10.4%7.4%-1.6%18.6%101.6%-24.8%-
Adj EPS 1.32.52.82.93.15.86.87.311.77.57
YoY Gr.-93.9%11.8%1.8%8.3%85.9%17.2%7%60.8%-36.3%-
BVPS (₹) 7.29.11113.215.420.225.832.443.650.355.2
Adj Net
Profit
6.512.714.214.415.629.134.136.558.737.435
Cash Flow from Ops. 6.717.217.2-8.933.222.127.811.2-21.695.9-
Debt/CF from Ops. 6.52.72.9-71.321.22.7-4.20.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.3%13.7%21.6%-24.8%
Adj EPS 21.4%19%3.1%-36.3%
BVPS24.1%26.8%25%15.6%
Share Price 60.5% 41.8% 31.3% 40.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.131.228.323.821.932.729.725.130.915.913.2
Op. Profit
Mgn %
11.814.115.715.114.820.222.519.715.813.817.1
Net Profit
Mgn %
4.66.77.77.57.412.715.213.710.99.311.2
Debt to
Equity
1.210.90.90.60.40.30.20.40.2-
Working Cap
Days
178162164190218205222220152211110
Cash Conv.
Cycle
10995871061051061311299614273

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.61%

Return on Equity has declined versus last 3 years average to 13.20%

Net Profit has been subdued in last 3 years 3.13%

Sales growth is not so good in last 4 quarters at -31.20%

Latest Financials - Vidhi Specialty Food Ingredients Ltd.

Standalone Consolidated
TTM EPS (₹) 7 7
TTM Sales (₹ Cr.) 312 312
BVPS (₹.) 55.2 55
Reserves (₹ Cr.) 270 270
P/BV 8.24 8.26
PE 65.10 65.31
From the Market
52 Week Low / High (₹) 319.05 / 496.40
All Time Low / High (₹) 0.18 / 513.60
Market Cap (₹ Cr.) 2,270
Equity (₹ Cr.) 5
Face Value (₹) 1
Industry PE 22.4

Management X-Ray of Vidhi Specialty Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vidhi Specialty Food

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales143189185193213228225266537404
Operating Expenses 127162156164181182174214452348
Manufacturing Costs15191821232829312121
Material Costs102131123129139133123159398293
Employee Cost 1222333444
Other Costs 9101311161819192929
Operating Profit 16272929314650538556
Operating Profit Margin (%) 11.2%14.1%15.7%15.1%14.8%20.2%22.5%19.7%15.8%13.8%
Other Income 0111011211
Interest 5664533244
Depreciation 2222223333
Exceptional Items 0000000000
Profit Before Tax 9192324244145507950
Tax 378991211132012
Profit After Tax 6121515162934375938
PAT Margin (%) 4.2%6.6%8.0%7.6%7.4%12.7%15.2%13.8%10.9%9.4%
Adjusted EPS (₹)1.22.53.02.93.15.86.87.411.87.6
Dividend Payout Ratio (%)33%20%27%27%26%14%15%11%7%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3645556677101129162218251
Share Capital 5555555555
Reserves 314050617296124157213246
Minority Interest0000000000
Debt42464861424232309050
Long Term Debt22534312165
Short Term Debt40444358383931287445
Trade Payables17291327281818273723
Others Liabilities 5117141619181988
Total Liabilities 100131123169163181197238352332

Fixed Assets

Gross Block32334932343841415366
Accumulated Depreciation14161825710131619
Net Fixed Assets18173130293131293847
CWIP 090000253365
Investments 00000013131313
Inventories26382841353534407361
Trade Receivables4447396159627695150101
Cash Equivalents 37105819101118
Others Assets9131432313431464439
Total Assets 100131123169163181197238352332

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 71717-933222811-2296
PBT 9192324244145507950
Adjustment 7876756577
Changes in Working Capital -6-5-1-309-12-12-31-8651
Tax Paid -3-5-11-8-8-12-12-13-21-12
Cash Flow From Investing Activity -1-10-7-1-1-4-17-3-40-42
Capex -1-1-16-1-2-4-5-3-41-43
Net Investments 000000-13000
Others 0-8100001000
Cash Flow From Financing Activity -7-4-75-29-8-19-853-47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-14-21-2-2114-11
Interest Paid -5-6-6-4-5-3-3-2-4-4
Dividend Paid -2-1-4-5-5-5-6-4-3-4
Others 24-115-202-8-345-29
Net Cash Flow 033-5310-80-96
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)17.5230.6329.3724.1821.932.7129.6525.283116.15
ROCE (%)18.7229.6328.7223.7523.5933.3531.428.9133.2217.59
Asset Turnover Ratio1.571.731.581.421.311.331.191.221.821.18
PAT to CFO Conversion(x)1.171.421.13-0.62.060.760.820.3-0.372.53
Working Capital Days
Receivable Days978379881019711211783113
Inventory Days57596161635656513860
Payable Days57646258726354522937

Vidhi Specialty Food Ingredients Ltd Stock News

Vidhi Specialty Food Ingredients Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vidhi Specialty Food on 28-Mar-2024 14:01 is ₹455.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 14:01 the market cap of Vidhi Specialty Food stood at ₹2,269.8.
The latest P/E ratio of Vidhi Specialty Food as of 28-Mar-2024 14:01 is 65.10.
The latest P/B ratio of Vidhi Specialty Food as of 28-Mar-2024 14:01 is 8.24.
The 52-week high of Vidhi Specialty Food is ₹496.4 and the 52-week low is ₹319.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vidhi Specialty Food is ₹312.2 ( Cr.) .

About Vidhi Specialty Food Ingredients Ltd

Vidhi Dyestuffs Manufacturing was established in 1994 as Vidhi International Private Ltd, later the name was changed to Vidhi Dyestuffs Manufacturing Private Limited in the same year.

Vidhi Dyestuffs Manufacturing is being steered forward in the 21st century under the able management of their promoters Bipin Manek and Naresh Modi and Vijay Kalte with his experience in the dyestuffs industry is the force driving the R&D at Vidhi. Vidhi export 95% of its production to leading countries of Europe, Far East, Latin America, Australlia and Africa.

Today with a unit occupying a built up area 45,000 sq.ft. Vidhi has an installed production capacity of 90 MPTM. At Vidhi the testing lab apart from ensuring quality, weeds out the impurities in the raw materials and maintains a rigid process control.

Lloyd’s Register Quality Assurance (LRQA), a leading international accredited certification body for quality assurance has approved the quality management systems of the company to the international standard BS EN ISO 9001-2000 with UK National Accrediation: UKAS Mark.

Products range of the company includes:

  • Brilliant blue FCF
  • Indigo Carmine
  • Allura Red AC
  • Tartrazine
  • Sunset yellow FCF
  • Erythrosine
  • Chocolate Brown HT
  • Patent Blue V
  • Green S
  • Carmoisine
  • Amaranth
  • Ponceau 4R
  • Quinoline yellow 
  • Black PN

Achievements/ recognition:

An ISO9001:2000 certified company

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.