Bharat Agri Fert & Realty Ltd - Stock Valuation and Financial Performance

BSE: 531862 | NSE: | Fertilizers | Small Cap

Bharat Agri Fert Share Price

101 1.25 1.25%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Bharat Agri Fert

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bharat Agri Fert & Realty stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
529.6 Cr.
52-wk low:
79.3
52-wk high:
139.9

Is Bharat Agri Fert & Realty Ltd an attractive stock to invest in?

1. Is Bharat Agri Fert & Realty Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bharat Agri Fert & Realty Ltd is a below average quality company.

2. Is Bharat Agri Fert & Realty Ltd undervalued or overvalued?

The key valuation ratios of Bharat Agri Fert & Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bharat Agri Fert & Realty Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bharat Agri Fert & Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bharat Agri Fert:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Agri Fert & Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 32.9%11.3%0.2%0.4%0.8%-1.6%-7.5%-6%2.3%-7.3%-
Value Creation
Index
1.4-0.2-1.0-1.0-0.9-1.1-1.5-1.4-0.8-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 79.258.552.444.733.745.522.725.72329.225
Sales YoY Gr.--26.1%-10.5%-14.6%-24.7%35.1%-50.2%13.3%-10.4%27%-
Adj EPS 41.8-0.1-0.2-0-0.6-1.4-1.10.1-1.6-2.1
YoY Gr.--56.2%-103.4%NANANANANANA-2357.1%-
BVPS (₹) 12.714.314.214.614.413.812.211.111.39.78.1
Adj Net
Profit
21.39.3-0.3-0.9-0.1-3-7.3-60.4-8.4-11
Cash Flow from Ops. 12.9-8.6-16.210.410.30.7-0.49.57.55.2-
Debt/CF from Ops. 0.6-1.7-1.21.41.722.7-39.21.93.15.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.5%-2.8%8.9%27%
Adj EPS -190.1%NANA-2357.1%
BVPS-2.9%-7.6%-7.4%-13.9%
Share Price 25.8% 55.7% 84.4% -4.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
36.212.8-0.4-1.2-0.1-4-10.6-9.50.6-14.7-23.2
Op. Profit
Mgn %
34.422.245.37.10.5-17.2-8.88.7-10.6-18.8
Net Profit
Mgn %
26.915.9-0.6-2.1-0.3-6.6-32.4-23.41.7-28.6-44.2
Debt to
Equity
0.10.20.30.20.20.20.20.30.40.5-
Working Cap
Days
2854686137318826671,3089981,093857359
Cash Conv.
Cycle
14123832335639125954447050639880

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 8.86%

Sales growth is not so good in last 4 quarters at -7.36%

Latest Financials - Bharat Agri Fert & Realty Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 -1.6
TTM Sales (₹ Cr.) 24.7 29.2
BVPS (₹.) 8.1 9.7
Reserves (₹ Cr.) 37 46
P/BV 12.44 10.33
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 79.25 / 139.90
All Time Low / High (₹) 0.16 / 139.90
Market Cap (₹ Cr.) 530
Equity (₹ Cr.) 5.3
Face Value (₹) 1
Industry PE 20.3

Management X-Ray of Bharat Agri Fert:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bharat Agri Fert

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales79595245344523262329
Operating Expenses 52465042314627282132
Manufacturing Costs4354454469
Material Costs34273024152091258
Employee Cost 3334455555
Other Costs 1212121091688510
Operating Profit 27132220-4-22-3
Operating Profit Margin (%) 33.9%22.2%4.0%5.3%7.1%-0.7%-17.2%-8.8%8.7%-10.9%
Other Income 2111221032
Interest 1012121223
Depreciation 2223333233
Exceptional Items 0000000000
Profit Before Tax 27120-10-4-7-61-8
Tax 6300000000
Profit After Tax 2190-10-3-7-61-8
PAT Margin (%) 26.5%16.1%-0.4%-2.0%0.0%-7.4%-30.7%-23.4%2.2%-28.2%
Adjusted EPS (₹)4.01.80.0-0.20.0-0.6-1.3-1.10.1-1.6
Dividend Payout Ratio (%)6%8%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 68777777767366606153
Share Capital 5555555555
Reserves 63727172716861555647
Minority Interest0000000000
Debt7152014171514182126
Long Term Debt30530002311
Short Term Debt4151411171514161914
Trade Payables77161110208988
Others Liabilities 282277778799
Total Liabilities 110121120110111115969510096

Fixed Assets

Gross Block42424926323232334348
Accumulated Depreciation23252736911141619
Net Fixed Assets19182224262421192629
CWIP 0300000700
Investments 0011100000
Inventories33374939363932303237
Trade Receivables1211151312131210101
Cash Equivalents 221821630211
Others Assets23333132303631263028
Total Assets 110121120110111115969510096

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13-9-16101010985
PBT 27120-10-4-7-61-8
Adjustment 1134374457
Changes in Working Capital -12-20-1887-331126
Tax Paid -3-2-10000000
Cash Flow From Investing Activity -2-1-4-5-7-12-8-10-6
Capex -3-4-3-4-5-100-10-6
Net Investments 00-10000000
Others 13-1-1-202-700
Cash Flow From Financing Activity -173-51-5-1-221
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000009
Interest Paid -10-1-1-2-2-1-2-2-3
Dividend Paid -10-10000000
Others 085-43-3004-5
Net Cash Flow 9-2-1705-50000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)36.6613.19-0.28-1.20.01-4.5-10.12-9.720.86-14.88
ROCE (%)42.5715.120.640.931.5-1.56-6.59-5.273.31-6.07
Asset Turnover Ratio0.810.510.440.390.310.40.210.270.240.3
PAT to CFO Conversion(x)0.62-1INFN/AINFN/AN/AN/A8N/A
Working Capital Days
Receivable Days4672891121349919615616068
Inventory Days171220301360407300574440490432
Payable Days11091142206256271541271588342

Bharat Agri Fert & Realty Ltd Stock News

Bharat Agri Fert & Realty Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bharat Agri Fert on 28-Mar-2024 16:01 is ₹101.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Bharat Agri Fert stood at ₹529.6.
The latest P/E ratio of Bharat Agri Fert as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Bharat Agri Fert as of 28-Mar-2024 16:01 is 12.44.
The 52-week high of Bharat Agri Fert is ₹139.9 and the 52-week low is ₹79.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Agri Fert is ₹24.66 ( Cr.) .

About Bharat Agri Fert & Realty Ltd

Bharat Agri Fert & Realty, earlier known as Bharat Fertilizer Industries belongs to the fertilizer sector of India and was incorporated in 1959. It is located in Mumbai and forms an important part of the private sector fertilizer industry in India. The company's production plant is situated in the Kharivali village in Maharashtra. Bharat Fertilizer Industries has played a major role to play in boosting the performance of India's agricultural sector and hence that of the Indian economy, as well. The Indian government made certain polices for the fertilizer industry and these worked favorably for Bharat Fertilizer Industries. In 2012 the company changed its name from Bharat Fertiliser Industries Ltd to Bharat Agri Fert & Realty Ltd.                                    "

Bharat Fertilizer Industries manufactures 66,000 tonnes of SSP fertilizers and 33,000 tonnes of sulphuric acid per year.

In recent years, Bharat Fertilizer Industries has modernized its plants and this has led to increased productivity and better quality of products. Also, the modernization has resulted in making the plants more environmentally friendly and has reduced the energy consumption per tonne of product.

Bharat Fertilizer Industries is engaged in the manufacturing of single super phosphate (powder and granulated), sulphuric acid and alum (liquid and solid) at its plant situated at Kharivali Village, Taluka Wada, District Thane. The company has also undertaken real estate development activity at Majiwada.

The various fertilizers produced by Bharat Fertilizer Industries are:

• Sulphuric acid • Urea • DAP • Sodium silco flouride • Single super phosphate fertilizers (in granulated and powder form) • SPIC

Divisions:

• Fertilizers • Chemicals and • Construction

Subsidiaries:

• Yogi Investments • Vijal Shipping • WadaAgro Chemicals • Wada Bottling Industries • Patel Combi-Therm (India) • Chavi Impex • Wada Alums and • Acids

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.