SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gagan Gases Ltd (524624)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524624 NSE: Industrial Gases & Fuels | Small Cap | Gagan Gases Share Price

₹22.34 1.06 (4.98%)

As on 09-Jun'26 15:51

Gagan Gases Ltd (524624)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524624 NSE: Industrial Gases & Fuels | Small Cap | Gagan Gases Share Price

₹22.34 1.06 (4.98%)

As on 09-Jun'26 15:51

Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹22.3
52-Week Low / High
₹12 / 38
TTM EPS
₹0.3
TTM Sales
₹6 Cr.
Book Value per Share
₹7.6
P/E Ratio
68.68
Higher than its 5-year historical median
Industry PE
25.4
Price to Book (P/B)
2.78
Lower than its 5-year historical median
Price to Sales (P/S)
1.60
Lower than its 5-year historical median
EV/EBITDA
35.20
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.38%
Outperforms industry median
Return on Capital Employed (ROCE)
11.82%
Outperforms industry median
Return on Assets (ROA)
7.07%
Operating Profit Margin
5.9%
Net Profit Margin
4.69%
Gross Profit Margin
7.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
167.14%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
112.5%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
350%
Asset Quality
Promoter Holding
38.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹4.5 Cr.
Face Value
₹10
All Time Low / High
₹0.55 / 40.00

Gagan Gases stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gagan Gases Ltd a good quality company?
Gagan Gases Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gagan Gases Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gagan Gases Ltd vs industry peers?
Gagan Gases Ltd revenue CAGR is 35.41%, compared to the industry median CAGR of 1.69%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gagan Gases Ltd?
Promoters hold 38.76% of the Gagan Gases Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gagan Gases Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gagan Gases Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%12.3%-0%14.1%3.9%16.1%27.1%120.9%4.1%11.8%-
Value Creation
Index
-0.1-0.1-1.00-0.70.20.97.6-0.7-0.2-

Growth Parameters

Sales 1.20.60.50.61.32.22.92.22.15.76
Sales YoY Gr.--49.6%-17.2%20.8%115.5%73.6%33.6%-23.8%-3.6%167.1%-
Adj EPS 0.30.200.30.10.10.10.60.10.60.3
YoY Gr.--4%-95.8%3000%-64.5%-36.4%85.7%338.5%-77.2%353.9%-
BVPS (₹) 2.12.32.32.62.72.42.56.66.77.37.6
Adj Net
Profit
0.10.100.10.100.10.30.10.30
Cash Flow from Ops. 0.20.200.2-0.30.30.1-00.10.3-
Debt/CF from Ops. 0.60.12.50.2-1.20.70.2-0.40.30.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.4%35.4%25.2%167.1%
Adj EPS 10%39.9%65.6%353.9%
BVPS15.1%21.8%43.5%8.8%
Share Price 10% 2.2% 19.8% 5.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.811.10.412.64.22.85.312.528.44.1
Op. Profit
Mgn %
1231.510.234.57.71313.49.67.55.93.5
Net Profit
Mgn %
9.818.90.824.44.11.5211.72.84.72.3
Debt to
Equity
0.100.100.30.200000.1
Working Cap
Days
80147174159141115991531182789
Cash Conv.
Cycle
5191123110109978590582085

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.150.580.480.581.252.172.902.212.135.69
Operating Expenses + 1.010.400.430.381.151.892.5121.975.35
Manufacturing Costs0.050.040.030.040.100.040.060.100.130.18
Material Costs0.610.050.0200.651.512.101.421.304.60
Employee Cost 0.100.180.260.240.290.120.150.160.230.18
Other Costs 0.250.140.130.100.110.220.200.320.310.40
Operating Profit 0.140.180.050.200.100.280.390.210.160.34
Operating Profit Margin (%) 12.0%31.5%10.2%34.5%7.7%13.0%13.4%9.6%7.5%5.9%
Other Income + 0.060.010.010.020.020.020.012.360.030.11
Exceptional Items 0.01000000000
Interest 0.010.01000.010.070.050.050.040.03
Depreciation 0.070.060.060.050.060.070.070.070.070.07
Profit Before Tax 0.140.12-00.160.050.160.272.450.090.35
Tax 0.010.01-0.010.02-00.130.210.590.030.08
Profit After Tax 0.120.1100.140.050.030.061.870.060.27
PAT Margin (%) 10.7%18.9%0.8%24.4%4.1%1.5%2.0%84.5%2.8%4.7%
Adjusted EPS (₹)0.30.20.00.30.10.10.14.10.10.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gagan Gases - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.931.041.051.191.241.061.122.993.053.31
Share Capital 4.524.524.524.524.524.524.524.524.524.52
Reserves -3.58-3.47-3.47-3.33-3.28-3.46-3.40-1.53-1.47-1.21
Debt +0.130.010.090.020.330.190.020.010.030.03
Long Term Debt0.130.010.090.020.330.190.020.010.030.03
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.020000.01000.010.020
Others Liabilities 0.090.080.050.070.060.660.801.140.550.56
Total Liabilities 1.181.141.191.291.631.921.944.143.643.90

Fixed Assets

Net Fixed Assets +0.880.810.750.700.720.930.860.670.600.54
Gross Block10.9610.9610.9610.9611.0311.2811.2810.9910.9911
Accumulated Depreciation10.0910.1510.2110.2610.3210.3510.4310.3210.3910.45
CWIP 0000000000
Investments 0000.140002.362.272.45
Inventories00000.080.090.380.130.150
Trade Receivables0.160.160.160.190.480.510.380.220.210.28
Cash Equivalents 0.060.090.200.170.220.310.200.150.340.50
Others Assets 0.070.070.060.080.130.080.130.610.060.13
Total Assets 1.181.141.191.291.631.921.944.143.643.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.230.160.030.16-0.280.280.11-0.030.090.26
PBT 0.140.12-00.140.050.160.272.450.090.35
Adjustment 0.060.070.060.060.050.130.12-2.240.07-0.01
Changes in Working Capital 0.06-0.01-0.02-0.01-0.370.02-0.190.36-0.020.02
Tax Paid -0.03-0.03-0-0.03-0.01-0.03-0.09-0.60-0.03-0.09
Cash Flow From Investing Activity + 0.0200-0.130.040.010.010.130.12-0.07
Capex 0.020-0-0.140.07-0.0400.120-0.01
Net Investments 0000000-2.360.09-0.17
Others 0000.01-0.030.050.012.370.030.11
Cash Flow From Financing Activity + -0.31-0.130.07-0.060.29-0.20-0.23-0.15-0.02-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.120.08-0.060.30-0.13-0.17-0.010.02-0
Interest Paid 0-0.01-0-0-0.01-0.07-0.05-0.05-0.04-0.03
Dividend Paid 0000000000
Others -0.310000-00-0.1000
Net Cash Flow -0.060.030.11-0.030.050.09-0.12-0.050.200.16

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.0711.090.3812.574.212.85.2590.951.998.38
ROCE (%)12.2212.28-0.0414.053.9416.0827.08120.944.0811.82
Asset Turnover Ratio0.910.50.410.470.861.231.50.730.551.51
PAT to CFO Conversion(x)1.921.45N/A1.14-5.69.331.83-0.021.50.96
Working Capital Days
Receivable Days55.60101.90123.20111.909883.305649.303715.90
Inventory Days3.1021.10112.4014.5029.5042.1023.704.80
Payable Days10.6085.40312463.101.400.701.303.400.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gagan Gases Ltd FAQs

The current trading price of Gagan Gases on 09-Jun-2026 15:51 is ₹22.34.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Gagan Gases stood at ₹9.62 Cr

The latest P/E ratio of Gagan Gases as of 08-Jun-2026 is 68.68.

The latest P/B ratio of Gagan Gases as of 08-Jun-2026 is 2.78.

The 52-week high of Gagan Gases is ₹37.69 and the 52-week low is ₹11.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gagan Gases is ₹6.03 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gagan Gases Ltd is a average quality company.

The key valuation ratios of Gagan Gases Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gagan Gases Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gagan Gases Ltd

Gagan Gases (GGL), is a public limited company incorporated in the year 1986. Besides being an authorised distributor for ESSO and Mobil branded lubricants, the company is a leading distributor of LPG in the private sector in MP and operates its own LPG bottling plant at Pithampur.

Gagan Gases is an Indore based organization with diverse business interests. Since the year 2006, Gagan Gases is an authorised distributor for ESSO and MOBIL branded automotive and industrial lubricants in the region of Madhya Pradesh.

Besides being an authorised distributor for ESSO and Mobil branded Lubricants, the company is having experience of more than 12 years in handling and distribution of LPG. Gagan Gases is operating a state-of-the-art LPG filling plant which is spread across 13 acres of land.

GGL provides following products/services to its customers:

  • LPG for Domestic and Industrial use.
  • LPG cylinder testing facilities.
  • Bulk LPG / Propane transportation services.

The company also produces:

Automotive Lubricants

  • Synthetic Engine Oils
  • Mineral Engine Oils
  • Gear Oils & Greases

Industrial Lubricants

  • Synthetic Oils / Greases
  • Hydraulic Oils
  • Gear Oils
  • Anti Micro Pitting Gear Oils
  • Circulating Oils
  • Turbine Oils
  • Gas Engine Oils
  • Compressor Oils
  • Cutting Fluids
  • Way Oils
  • Spindle Oils
  • Greases
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×