Sri Havisha Hospitality and Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 531322 | NSE: HAVISHA | Hotel, Resort & Restaurants | Small Cap

Sri Havisha Hospital Share Price

2.15 -0.03 -1.38%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sri Havisha Hospital

M-Cap below 100cr DeciZen not available

Sri Havisha Hospitality and Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
33 Cr.
52-wk low:
1.6
52-wk high:
3.8

Is Sri Havisha Hospitality and Infrastructure Ltd an attractive stock to invest in?

1. Is Sri Havisha Hospitality and Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sri Havisha Hospitality and Infrastructure Ltd is a below average quality company.

2. Is Sri Havisha Hospitality and Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Sri Havisha Hospitality and Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Sri Havisha Hospitality and Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sri Havisha Hospitality and Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sri Havisha Hospital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Havisha Hospitality and Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -6.3%-1.5%-10.7%-31.3%-7.1%-7.5%-18.5%-11.5%1.9%4.6%-
Value Creation
Index
-1.5-1.1-1.8-3.2-1.5-1.5-2.3-1.8-0.9-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000002.57.416.215
Sales YoY Gr.-NANANANANANANA192.8%120.5%-
Adj EPS -0.2-0-0.2-0.5-0.1-0.1-0.2-0.100.1-0.1
YoY Gr.-NANANANANANANANA150%-
BVPS (₹) 2.121.8110.91.10.811-0.1
Adj Net
Profit
-2.4-0.6-3.5-7.9-1.3-1.3-3.4-3.30.61.5-2
Cash Flow from Ops. -3-1.91.9-8.5-0.8-0.35.83.2-0.81.5-
Debt/CF from Ops. -1-0.10.100001.6-51.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA120.5%
Adj EPS NANANA150%
BVPS-7.6%1%-3.1%5.2%
Share Price 5.4% 6.5% 39% 28%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-6.8-1.6-10.8-31.4-7.1-7.5-18.5-13.41.94.5-27.7
Op. Profit
Mgn %
0000000-117.2-7.3816.2
Net Profit
Mgn %
0000000-131.17.99.2-13.7
Debt to
Equity
0.10000000.20.10.1-
Working Cap
Days
00000002,32477233984
Cash Conv.
Cycle
00000002111184223

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -3.43%

Latest Financials - Sri Havisha Hospitality and Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.2
TTM Sales (₹ Cr.) 14.6 0
BVPS (₹.) -0.1 0
Reserves (₹ Cr.) -32 -
P/BV -30.63 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.60 / 3.78
All Time Low / High (₹) 0.23 / 12.00
Market Cap (₹ Cr.) 33
Equity (₹ Cr.) 30.7
Face Value (₹) 2
Industry PE 59.7

Management X-Ray of Sri Havisha Hospital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sri Havisha Hospital

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00000002.517.3516.21
Operating Expenses 1.770.720.789.320.730.640.635.447.8814.91
Manufacturing Costs0.040.040.050.050.05001.542.054.10
Material Costs0000000000
Employee Cost 0.210.130.180.290.300.320.312.433.254.98
Other Costs 1.510.550.558.980.390.320.321.472.595.83
Operating Profit -1.77-0.72-0.78-9.32-0.73-0.64-0.63-2.94-0.531.30
Operating Profit Margin (%) --------117.0%-7.3%8.0%
Other Income 4.432.92000.0800.011.581.751.79
Interest 0.010000000.230.140.25
Depreciation 2.772.752.752.160.670.670.171.9210.79
Exceptional Items 0000004.37000
Profit Before Tax -0.11-0.55-3.52-11.48-1.32-1.313.58-3.500.082.05
Tax 0000000-0.22-0.500.55
Profit After Tax -0.11-0.55-3.52-11.48-1.32-1.313.58-3.290.581.50
PAT Margin (%) --------131.0%7.9%9.2%
Adjusted EPS (₹)0.00.0-0.2-0.8-0.1-0.10.2-0.10.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 34.9634.3530.8219.3518.0216.7120.3028.8732.4633.96
Share Capital 30.7130.7130.7130.7130.7130.7130.7160.6760.6760.67
Reserves 4.253.640.12-11.36-12.68-13.99-10.41-31.80-28.21-26.71
Minority Interest0000000000
Debt3.070.220.2200004.993.862.05
Long Term Debt3.070.220.22000000.600.60
Short Term Debt00000004.993.261.45
Trade Payables0.484.480.280.250.250.0100.581.271.36
Others Liabilities 0.991.117.958.358.549.090.555.244.383.86
Total Liabilities 39.5040.1639.2727.9526.8025.8220.8439.6741.9741.23

Fixed Assets

Gross Block110.08110.0264.866.2719.0319.0318.5791.5291.5691.61
Accumulated Depreciation88.9891.7349.32013.4314.1014.2672.5070.4871.27
Net Fixed Assets21.1018.2915.556.275.614.944.3119.0221.0820.34
CWIP 00000004.534.534.28
Investments 00000000.240.240.24
Inventories5.665.655.655.655.655.6501.921.961.89
Trade Receivables0.270.270.2700001.231.772.37
Cash Equivalents 1.050.040.020.010.010.030.010.490.421.98
Others Assets11.4115.9017.7916.0215.5415.2016.5212.2611.9610.13
Total Assets 39.5040.1639.2727.9526.8025.8220.8439.6741.9741.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -3-1.921.86-8.54-0.83-0.325.813.17-0.781.47
PBT -0.11-0.55-3.52-11.48-1.32-1.31-0.78-3.500.082.05
Adjustment 2.772.752.752.160.670.670.171.9212.91
Changes in Working Capital -5.65-4.122.640.78-0.170.335.824.76-1.85-3.49
Tax Paid 0000000000
Cash Flow From Investing Activity 3.822.8107.11004.239.080.150.08
Capex 3.822.8107.11004.230.01-0.05-0.04
Net Investments 00000001.1000
Others 00000007.970.200.13
Cash Flow From Financing Activity -1.68-1.89-1.891.410.830.34-10.06-12.380.560.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.012.8600000-13.740.600
Interest Paid 0000000000
Dividend Paid 0000000000
Others -1.69-4.75-1.891.410.830.34-10.061.36-0.040.01
Net Cash Flow -0.86-1-0.03-0.0100.03-0.02-0.13-0.071.56
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.36-1.75-12.03-52.72-8.62-9.3123.59-15.462.115.01
ROCE (%)-0.31-1.66-11.95-52.45-8.6-9.3123.59-13.770.677
Asset Turnover Ratio00000000.080.180.39
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A1.62N/A-1.340.98
Working Capital Days
Receivable Days00000001787547
Inventory Days00000002799643
Payable Days0000000000

Sri Havisha Hospitality and Infrastructure Ltd Stock News

Sri Havisha Hospitality and Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sri Havisha Hospital on 28-Mar-2024 16:01 is ₹2.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sri Havisha Hospital stood at ₹33.01.
The latest P/E ratio of Sri Havisha Hospital as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Sri Havisha Hospital as of 28-Mar-2024 16:01 is -30.63.
The 52-week high of Sri Havisha Hospital is ₹3.78 and the 52-week low is ₹1.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Havisha Hospital is ₹14.59 ( Cr.) .

About Sri Havisha Hospitality and Infrastructure Ltd

Shri Shakti LPG (SSLPG) is an integrated LPG company with its own dedicated port facilities, bulk storage terminals, network of bottling plants and distribution outlets and manufacture of LPG cylinders and LPG conversion kits for two-wheelers, three-wheelers and gensets. In 2010 the company changed its name from Shri Shakti LPG Ltd. to Shri Matre Power & Infrastructure Ltd.

SSLPG has established itself as the market leader in the Indian private sector and has the largest customer base of over 2 lakh. On September 23, 1996, SSLPG commissioned its own port facilities at Kakinada, which is the first LPG import facility to be designed and built from scratch after the Government of India permitted private sector in the field of LPG marketing. It is also the first LPG import facility at a minor port in our country. This facility consists of SSLPG’s own LPG vessel 'MB - Shri Shakti', which is the first LPG carrier to be built in India and classified by Lloyds Register of Shipping, London.

Shri Shakti Gas has already established itself as the private sector market leader and is working hard to be known as the most reliable and safest gas company. Shri Shakti’s achievements have been crowned at a glittering ceremony on 28th January, 1997 where the then Prime Minister, H D Deve Gowda, dedicated India’s largest LPG Infrastructure to the nation. The company has its own port facilities and an LP gas carrier at Kakinada (on the east coast), that are supplemented by a bulk handling terminal, storage facilities, and bottling plants spread across south India in as many as six locations. Over 300 exclusive dealers with own showrooms, godowns and delivery vehicles, and more than 3,50,000 LP gas connections -- including over 12,000 commercial and industrial customers -- speak of the goodwill and fundamental strengths SSLPG enjoys. SSLPG has import facilities on the east coast (Kakinada). SSLPG has three bottling plants at Kakinada, Hyderabad and Bangalore and the distribution network covers entire southern India.

In 1993 when SSLPG was floated, India’s policy for parallel marketing of LP gas by the private sector was just being formulated. With the right governmental thrust, hard work by a dedicated team, and highly receptive consumers, SSLPG has emerged as the leading company in its field in the country and today it owns one of south India’s most popular brand names, ‘Shakti Gas’, which is serving to springboard the company into interior India, with diverse offerings in the energy sector.

SSLPG started marketing in Dec '94 in its home state (Andhra Pradesh) with a handful of dealers. The company's marketing and distribution strategy became a success and backed with reliable infrastructure and service, SSLPG could expand rapidly and establish as the No. 1 private sector LPG company. 1997-98 was the first full year of operation for SSLPG after commissioning of its dedicated import facilities and the total sales volume was around 40,000 MT. The household face of SSLPG is ‘Shakti Gas’, which is sold and serviced through a 300 strong exclusive distribution network in the states of Andhra Pradesh, Karnataka, Kerala, Tamil Nadu, Goa, and Orissa. Shri Shakti LPG is a customer-friendly company. The closeness it enjoys with its customers is evident in its marketing network. A network that is open for other products as well.

As of February 1999, Shri Shakti’s dealers are spread as follows: Andhra Pradesh (169), Karnataka (62), Kerala (20), Tamil Nadu (39), Pondicherry (1), Goa (6), Orissa (6). All the dealers of SSLPG are generally proprietor or partnership concerns except for a few private limited companies. All dealers are exclusive and deal only with LP Gas - meaning Shakti Gas. Each Shakti Gas dealer has invested Rs 5 to 10 lakhs in stock, investment in showroom, godown and delivery vehicles.

Business areas of the company:

Shri Shakti LPG, is engaged in the manufacture and marketing of LP gas in the Indian peninsula. SSLPG is also the most integrated LP gas company in the country, with activities spanning imports, bulk storage, bottling, marketing and distribution; and manufacture of equipment such as cylinders and conversion kits for using LP gas as an automotive fuel.

SSLPG sells LP gas in bulk to industrial customers and in cylinders to domestic, commercial (hotels and restaurants) and industrial customers. About 80% of the sale is in cylinders and 20% is in bulk. LP gas is sold in 15 kg cylinders as a deluxe connection (with imported valve and regulators) and in 12kg cylinders (with indigenous valves and regulators) as an economy connection respectively. A 33kg cylinder to meet the special requirements of industrial and commercial customers is being introduced shortly. LPG stoves and accessories such as rubber tubes, lighters etc, are also sold by the dealers.

In addition, instant gas water heaters from Fagor Electrodomesticos, Spain, gas cutting and gas welding equipment from Advani Oerlikon and industrial burners and commercial kitchen equipment from United Works Ltd., are also sold and serviced through the SSLPG distribution network.

SSLPG offers application development in the form of complete solutions to meet the energy needs of individual customers in the agro, commercial and industrial sectors. SSLPG has pioneered the usage of LPG in the country for tobacco drying, sago (tapioca) manufacture and cotton yarn singeing.

The company has also indigenously developed LPG conversion kits for 3-wheelers, in collaboration with Automobile Research Association of India (ARAI). These reduce pollution -- in particular, carbon monoxide emissions by 76% -- while increasing the overall performance and the fuel economy substantially. LP gas will also be introduced shortly as an automotive fuel through SSLPG's network. In the meantime, SSLPG has made firm arrangements for export of the LPG conversion kits for 3-wheelers to Sri Lanka

Collaborations:

• Kosan Teknova Gas Appliances -- SSLPG entered into a 50:50 joint venture with Kosan Teknova Gas Appliances Pvt. Ltd. (KTGA), Denmark. Under this joint venture, state-of-the-art Kosanova Valves and Regulators would be manufactured in India and the manufacturing capacity of this plant will be 1.5 million valves per year and 9 million regulators per year starting 1999.

• Automotive Research Association of India -- In developing LP gas based solutions for the automobile sector SSLPG has partnered with the Automotive Research Association of India (ARAI), Pune, with whom India’s first 3-wheeler conversion kit has been pioneered in the country. ARAI is a premier research, testing and statutory certification agency for the automobile industry promoted by the industry itself.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.