Blow Plast Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 500066 | NSE: BLOWPLAST | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Blow Plast

M-Cap below 100cr DeciZen not available

Blow Plast Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
25.68
Market Cap:
173.6 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Blow Plast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 9.6%10.9%11.1%8.5%2%7%8.3%18.4%12.7%10.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 263254269248245211234237265257257
Sales YoY Gr.--3.5%5.8%-7.9%-1.2%-13.8%10.7%1.3%12%-3%-
Adj EPS 3.54.35.33.5-1.71.82.77.45.54.64
YoY Gr.-22.5%22.6%-33.8%-148.7%NA50.6%176.5%-25.8%-16.4%-
BVPS (₹) 42.14243.644.13332.52630.834.63740.7
Adj Net
Profit
5.66.98.45.6-2.72.84.311.98.87.77
Cash Flow from Ops. -1.511.41.23.25.69.71.8-5.2-816.1-
Debt/CF from Ops. -27.74.348.315.67.72.814.7-6-4.71.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%1%3.3%-3%
Adj EPS 3.1%NA19.7%-16.4%
BVPS-1.4%2.3%12.5%7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
8.310.212.27.8-4.35.49.126.116.713.110.4
Op. Profit
Mgn %
5.54.94.84.33.21.524.84.14.20
Net Profit
Mgn %
2.12.73.12.3-1.11.41.853.332.6
Debt to
Equity
0.60.70.80.70.80.50.60.60.70.4-
Working Cap
Days
01061031029498756968730
Cash Conv.
Cycle
01-662020132124290

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Blow Plast Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 4 -
TTM Sales (₹ Cr.) 257 -
BVPS (₹.) 40.7 -
Reserves (₹ Cr.) 51 -
P/BV 2.54 -
PE 25.68 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 8.00 / 158.30
Market Cap (₹ Cr.) 174
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of Blow Plast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Blow Plast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales263.30253.99268.73247.51244.62210.90233.52236.66265257.16
Operating Expenses 248.94241.59256.96237.36237.31207.91229.54225.69254.46246.68
Manufacturing Costs8.517.828.757.567.786.526.726.406.186.23
Material Costs165.81157.85171.29157.92158.28139.27153.08152.92168.12148.57
Employee Cost 8.419.128.928.398.147.447.747.249.7310.12
Other Costs 66.2166.806863.5063.1054.6862.0159.1570.4381.77
Operating Profit 14.3612.4011.7610.157.322.993.9710.9710.5410.48
Operating Profit Margin (%) 5.5%4.9%4.4%4.1%3.0%1.4%1.7%4.6%4.0%4.1%
Other Income 5.997.788.778.366.426.585.776.447.825.02
Interest 6.837.687.297.137.024.732.592.683.222.90
Depreciation 3.192.252.292.331.801.611.561.180.981.16
Exceptional Items 0000-20.72-0.41-0.44-1.15-0.14-1.10
Profit Before Tax 10.3310.2510.969.05-15.822.815.1412.3914.0210.35
Tax 4.703.463.4031.770.381.361.284.423.59
Profit After Tax 5.636.797.566.05-17.592.433.7811.119.616.76
PAT Margin (%) 2.1%2.7%2.8%2.4%-7.2%1.2%1.6%4.7%3.6%2.6%
Adjusted EPS (₹)3.54.24.73.8-11.01.52.46.96.04.0
Dividend Payout Ratio (%)71%59%53%66%0%66%63%29%33%50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 67.7067.4270.5472.1553.7352.4741.7549.3055.3162.13
Share Capital 16161616161616161616.80
Reserves 51.7051.4254.5456.1537.7336.4725.7533.3039.3145.33
Minority Interest0000000000
Debt40.8249.1557.0149.5343.1027.0326.7231.2437.4925.71
Long Term Debt40.8249.1557.0149.5343.1027.0326.7231.2437.4925.71
Short Term Debt0000000000
Trade Payables15.4533.0728.1619.7418.5418.7112.144.130.763.78
Others Liabilities 18.4714.4415.3915.9210.3213.9321.8714.7313.7013.04
Total Liabilities 142.44164.09171.11157.34125.68112.14102.4899.39107.26104.66

Fixed Assets

Gross Block37.3531.1732.2331.6827.9826.7826.6221.3120.9922.11
Accumulated Depreciation12.4112.0814.2015.3513.2614.1015.0111.8112.3512.16
Net Fixed Assets24.9419.0918.0416.3314.7212.6811.619.508.639.95
CWIP 0.5600.920000001.24
Investments 43.4863.1573.3171.9346.3346.3342.7142.7142.6242.62
Inventories10.9110.859.928.689.176.636.175.465.5911.25
Trade Receivables16.9117.3918.7718.7023.1114.2212.7911.7914.4215.21
Cash Equivalents 3.113.704.293.361.241.852.903.142.022.10
Others Assets42.5349.9045.8638.3531.1130.4226.3026.7933.9822.30
Total Assets 142.44164.09171.11157.34125.68112.14102.4899.39107.26104.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity -1.4711.441.183.185.639.661.82-5.21-816.07
PBT 10.3310.2511.279.734.903.235.5913.5414.1611.44
Adjustment 5.393.041.643.395.221.050.03-0.62-1.530.44
Changes in Working Capital -5.112.26-0.170.654.4710.82-1.01-12.36-14.999.69
Tax Paid -5.26-3.71-3.34-1.96-0.62-0.82-2.67-4.25-5.50-4.40
Cash Flow From Investing Activity -11.30-14.48-4.067.813.457.203.966.446.430.60
Capex -2.29-2.63-1.30-1.45-1.640.41-1.060.391.12-2.71
Net Investments -13.67-19.50-10.172.44-0.4000000
Others 4.677.657.416.825.496.795.036.055.313.31
Cash Flow From Financing Activity 13.053.633.46-11.92-11.04-16.25-5.28-0.990.44-16.59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000006.29-11.80
Interest Paid 000000-3.17-3.07-2.61-3.54
Dividend Paid -2.45-4.70-4.40-4.44-4.41-0.01-1.60-2.67-3.61-3.64
Others 15.508.337.86-7.48-6.63-16.24-0.514.750.382.40
Net Cash Flow 0.270.580.59-0.92-1.960.610.510.24-1.130.08
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)8.3510.0911.058.63-28.534.648.0824.4318.3711.51
ROCE (%)15.8515.9715.0213.11-8.158.6310.520.2419.8314.62
Asset Turnover Ratio1.851.661.61.511.731.772.182.342.562.43
PAT to CFO Conversion(x)-0.261.680.160.53N/A3.980.48-0.47-0.832.38
Working Capital Days
Receivable Days23252528313221191821
Inventory Days151614141314109812
Payable Days345663493536251026

Blow Plast Ltd. (Amalgamated) Stock News

Blow Plast Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Blow Plast on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Blow Plast stood at ₹173.6.
The latest P/E ratio of Blow Plast as of 01-Jan-1970 05:30 is 25.68.
The latest P/B ratio of Blow Plast as of 01-Jan-1970 05:30 is 2.54.
The 52-week high of Blow Plast is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Blow Plast is ₹257.2 ( Cr.) .

About Blow Plast Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.