Sonal Adhesives Ltd - Stock Valuation and Financial Performance

BSE: 526901 | NSE: | Plastic Products | Small Cap

Sonal Adhesives Share Price

73.70 -4.35 -5.57%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sonal Adhesives

M-Cap below 100cr DeciZen not available

Sonal Adhesives stock performance -

mw4me loader
P/E Ratio (SA):
21.24
Market Cap:
47.3 Cr.
52-wk low:
55.5
52-wk high:
113.9

Is Sonal Adhesives Ltd an attractive stock to invest in?

1. Is Sonal Adhesives Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sonal Adhesives Ltd is a below average quality company.

2. Is Sonal Adhesives Ltd undervalued or overvalued?

The key valuation ratios of Sonal Adhesives Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Sonal Adhesives Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sonal Adhesives Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sonal Adhesives:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sonal Adhesives Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.9%6.5%-8.9%-11.1%-17.6%-5.7%-9%-3.7%46.1%29.3%-
Value Creation
Index
-0.2-0.5-1.6-1.8-2.3NANANA2.31.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 56.943.324.427.243.737.432.21758.783.396
Sales YoY Gr.--23.9%-43.5%11.3%60.6%-14.4%-14%-47.3%245.8%42.1%-
Adj EPS 2-0.1-4.9-4.8-6.6-2.2-4-1.39.23.63.7
YoY Gr.--105.5%NANANANANANANA-60.6%-
BVPS (₹) 15.41611.66.50.3-1.4-4.5-5.85.18.811.4
Adj Net
Profit
1.2-0.1-3-2.9-4-1.3-2.4-0.85.62.22
Cash Flow from Ops. 2.4-6.22.10.20.7-3.8-1.33.618.8-1.3-
Debt/CF from Ops. 6-49.798.331.2-6.4-19.96.20.1-4.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%13.8%37.4%42.1%
Adj EPS 6.7%NANA-60.6%
BVPS-6%99.4%NA73.8%
Share Price 20.5% 46.3% 106.1% 14.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.6-0.7-35.4-52.8-192.8398.213425-2462.652.236.2
Op. Profit
Mgn %
7.77.3-14-12.5-7-2.6-6.6-3.80.93.73.5
Net Profit
Mgn %
2.2-0.2-12.1-10.7-9.1-3.6-7.4-4.69.52.62.3
Debt to
Equity
1.62.62.95.2118.9-28.7-9.7-6.30.81-
Working Cap
Days
1912684433281812132624741329945
Cash Conv.
Cycle
61131257154686362871060

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 36.20%

Sales growth is growing at healthy rate in last 3 years 37.36%

Sales growth is good in last 4 quarters at 17.53%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sonal Adhesives Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 -
TTM Sales (₹ Cr.) 96 -
BVPS (₹.) 11.4 -
Reserves (₹ Cr.) 1 -
P/BV 6.82 -
PE 21.24 -
From the Market
52 Week Low / High (₹) 55.50 / 113.90
All Time Low / High (₹) 1.00 / 170.55
Market Cap (₹ Cr.) 47.3
Equity (₹ Cr.) 6.1
Face Value (₹) 10
Industry PE 35.2

Management X-Ray of Sonal Adhesives:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sonal Adhesives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales56.8743.2824.4427.1943.6637.3832.1516.9658.6583.32
Operating Expenses 53.3840.1227.8630.8846.7338.3734.2817.8158.2180.28
Manufacturing Costs5.223.883.363.344.814.773.962.514.597.85
Material Costs45.3233.9022.9725.4939.3032.2228.9414.1752.1470.25
Employee Cost 0.480.490.460.540.430.430.390.380.320.36
Other Costs 2.371.851.071.512.190.960.990.751.171.81
Operating Profit 3.493.16-3.42-3.69-3.07-1-2.13-0.850.443.05
Operating Profit Margin (%) 6.1%7.3%-14.0%-13.6%-7.0%-2.7%-6.6%-5.0%0.8%3.7%
Other Income 0.170.990.720.050.360.500.740.597.960.80
Interest 2.422.820.260.010.010.150.3900.010.20
Depreciation 0.440.780.750.760.760.750.750.690.670.63
Exceptional Items 0000000000
Profit Before Tax 0.800.55-3.70-4.42-3.48-1.39-2.54-0.957.723.02
Tax 0.210.09-1.07-1.300.30-0.37-0.66-0.122.110.76
Profit After Tax 0.590.46-2.63-3.11-3.78-1.02-1.88-0.825.612.27
PAT Margin (%) 1.0%1.1%-10.8%-11.5%-8.7%-2.7%-5.8%-4.9%9.6%2.7%
Adjusted EPS (₹)1.00.8-4.4-5.1-6.2-1.7-3.1-1.49.33.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.339.677.043.950.17-0.84-2.73-3.533.085.35
Share Capital 6.066.066.066.066.066.066.066.066.066.06
Reserves 3.273.610.98-2.11-5.89-6.90-8.79-9.59-2.98-0.71
Minority Interest0000000000
Debt13.6923.5420.4020.4520.1524.0726.3422.402.275.14
Long Term Debt2.881.380.050.030.050.01000.150.34
Short Term Debt10.8022.1620.3620.4220.1024.0726.3422.402.124.80
Trade Payables14.087.677.227.236.436.695.485.1316.3612.82
Others Liabilities 4.924.661.45-0.21-0.46-0.18-1.362.822.686.12
Total Liabilities 42.0245.5436.1231.4226.2929.7427.7226.8224.4029.43

Fixed Assets

Gross Block10.9210.1410.2410.5410.7110.7111.4611.4711.7512.42
Accumulated Depreciation2.872.873.594.355.115.826.577.267.938.56
Net Fixed Assets8.057.276.656.195.604.904.894.213.813.86
CWIP 00000.240.240000
Investments 0000000000
Inventories11.6611.595.642.774.092.851.371.2311.4113.13
Trade Receivables15.9219.6317.7613.538.919.788.537.362.686.28
Cash Equivalents 1.992.460.860.820.730.640.630.690.051.01
Others Assets4.404.595.218.116.7311.3312.3013.336.455.16
Total Assets 42.0245.5436.1231.4226.2929.7427.7226.8224.4029.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.43-6.152.110.210.65-3.79-1.333.6318.76-1.27
PBT 0.800.55-3.70-4.42-3.48-1.39-2.54-0.957.723.02
Adjustment 2.182.890.610.750.750.881.140.310.680.64
Changes in Working Capital -0.55-9.65.2143.39-3.280.074.2710.36-4.92
Tax Paid 000-0.1200000-0.01
Cash Flow From Investing Activity -0.57-0.180.08-0.28-0.330.02-0.450.371.37-1.67
Capex -0.57-0.180.08-0.31-0.41-0.04-0.51-0.01-0.28-0.67
Net Investments 0000.010.050.050.0500.64-1.01
Others 0000.020.030.0100.391.010.01
Cash Flow From Financing Activity -1.746.80-3.80-0.05-0.093.731.82-3.94-20.132.90
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.14-1.50-1.34-0.020.02-0.04-0.0100.150.19
Interest Paid -1.91-2.30-0.14-0.01-0.01-0.15-0.390-0.01-0.02
Dividend Paid 0000-0.05-0.05-0.05000
Others 0.0310.60-2.32-0.03-0.063.962.27-3.94-20.272.73
Net Cash Flow 0.130.48-1.60-0.120.22-0.040.040.060-0.05
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.584.83-31.53-56.7-183.6N/AN/AN/A053.73
ROCE (%)13.1611.52-11.11-16.94-15.45N/AN/AN/A63.7340.35
Asset Turnover Ratio1.51.050.650.871.541.331.120.622.293.1
PAT to CFO Conversion(x)4.12-13.37N/AN/AN/AN/AN/AN/A3.34-0.56
Working Capital Days
Receivable Days8514125719392911041713120
Inventory Days719211952283424283954
Payable Days1111171181036374771377576

Sonal Adhesives Ltd Stock News

Sonal Adhesives Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sonal Adhesives on 28-Mar-2024 16:01 is ₹73.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sonal Adhesives stood at ₹47.31.
The latest P/E ratio of Sonal Adhesives as of 28-Mar-2024 16:01 is 21.24.
The latest P/B ratio of Sonal Adhesives as of 28-Mar-2024 16:01 is 6.82.
The 52-week high of Sonal Adhesives is ₹113.9 and the 52-week low is ₹55.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sonal Adhesives is ₹95.96 ( Cr.) .

About Sonal Adhesives Ltd

Sonal Adhesives, established in 1991 is a leading manufacturer in India specializing in the manufacture of synthetic (plastic) ropes and OPP self adhesive tapes. With three factories and subsidiary companies, the company has about 12 years’ experience in the production of plastic ropes, OPP Self Adhesive Tapes and Acrylic adhesives. State of the art equipment and a well committed team of qualified personnel contribute to the high quality of their products. Their 'SONAL' brand is well known in India. Their sister concern, Sonal Impex Limited is a Government of India recognized Export House since 1980. More than 80% of their products are exported to the Middle East, United Kingdom, USA, Gulf and Africa. They are well accepted for excellent quality as well as the competitive price.

It is one of the largest manufacturers of the Self Adhesive Tapes in India, using the latest machines and technology with installed capacity of 5 million square meters. There are two manufacturing units, one situated in Khopoli and the other at Silvassa. The quality is internationally accepted as 50% of the goods are exported to countries like UK, USA, UAE and Australia under the brand name SONAL. In India the marketing is looked after by seven branch offices and a wide dealer network 

Sonal Adhesive Tapes are manufactured from BOPP (Biaxially Oriented Polypropylene) film coated with water based acrylic adhesive. The water based acrylic is the latest advancement in adhesive technology.

  • Products manufactured by the company:

  • Ropes
  • Twine
  • Self adhesive tapes
  • Adhesive
  • Rope articles
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.