SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sri KPR Industries Ltd (514442)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514442 NSE: Power Generation/Distribution | Small Cap | Sri KPR Industries Share Price

₹20.79 -0.40 (-1.89%)

As on 09-Jun'26 16:59

Sri KPR Industries Ltd (514442)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514442 NSE: Power Generation/Distribution | Small Cap | Sri KPR Industries Share Price

₹20.79 -0.40 (-1.89%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹43 Cr.
Current Price
₹20.8
52-Week Low / High
₹17 / 38
TTM EPS
₹0.2
TTM Sales
₹2 Cr.
Book Value per Share
₹40.2
P/E Ratio
99.51
Higher than its 5-year historical median
Industry PE
29.8
Price to Book (P/B)
0.53
Lower than its 5-year historical median
Price to Sales (P/S)
21.61
Higher than its 5-year historical median
EV/EBITDA
47.57
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.84%
Outperforms industry median
Return on Capital Employed (ROCE)
3.77%
Underperforms industry median
Return on Assets (ROA)
1.73%
Operating Profit Margin
-28.8%
Net Profit Margin
77.23%
Gross Profit Margin
97.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-12.9%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.12%
Asset Quality
Promoter Holding
59.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹61 Cr.
Equity
₹20.2 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 61.60

Sri KPR Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sri KPR Industries Ltd a good quality company?
Sri KPR Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sri KPR Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sri KPR Industries Ltd vs industry peers?
Sri KPR Industries Ltd revenue CAGR is -18.64%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sri KPR Industries Ltd?
Promoters hold 59.63% of the Sri KPR Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sri KPR Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri KPR Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.7%8.6%9.6%8.6%2%17.8%2.9%2.1%5.2%3.8%-
Value Creation
Index
0.3-0.4-0.3-0.4-0.90.3-0.8-0.9-0.6-0.7-

Growth Parameters

Sales 13.414.717.310.45.33.83.532.21.92
Sales YoY Gr.-9.6%17.4%-39.9%-49%-28.1%-9.2%-12.7%-28.2%-12.9%-
Adj EPS 1.40.91.42.50.80.40.30.40.50.20.2
YoY Gr.--34.5%52.8%76.3%-68.6%-46.8%-39%48%24.3%-63%-
BVPS (₹) 16.716.718.1192024.223.824.225.125.840.2
Adj Net
Profit
2.81.82.84.91.60.80.50.80.90.40
Cash Flow from Ops. 13.32.2-0.1-8.95.1-0.24.6-3.7-1-11.1-
Debt/CF from Ops. 1.46.9-104.4-0.70.9-2.80.1-000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -19.6%-18.6%-18.3%-12.9%
Adj EPS -20.8%-26.1%-12.1%-63%
BVPS5%5.2%2.8%2.9%
Share Price -0.6% 3.3% 5.5% -20.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
95.55.77.52.31.10.711.20.40.6
Op. Profit
Mgn %
33.634.926.625-14.6-28.936.112.8-3.3-28.84.3
Net Profit
Mgn %
20.912.516.247.429.321.514.724.742.718.521.4
Debt to
Equity
0.60.50.20.20.1000000
Working Cap
Days
5554813596831,7062,5543,1513,1153,9793,6878,815
Cash Conv.
Cycle
2342252183557461,0091,100715378528,196

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13.4314.7217.2810.395.303.813.463.022.171.89
Operating Expenses + 8.929.5912.689.306.274.922.212.632.242.43
Manufacturing Costs5.325.3910.173.310.700.690.680.710.620.48
Material Costs-0.260.64-0.661.052.501.070.410.950.560.34
Employee Cost 1.401.241.411.140.760.500.380.290.300.36
Other Costs 2.462.321.763.812.312.670.740.680.761.25
Operating Profit 4.525.134.601.08-0.97-1.101.250.39-0.07-0.54
Operating Profit Margin (%) 33.6%34.9%26.6%10.4%-18.2%-28.9%36.1%12.8%-3.3%-28.8%
Other Income + 5.971.982.304.893.6010.821.551.963.802.39
Exceptional Items 0.52-0.130.150000000.64
Interest 1.391.681.210.910.580.540000
Depreciation 2.422.642.562.151.761.381.381.341.150.55
Profit Before Tax 7.202.673.282.910.307.801.4212.581.93
Tax 1.120.350.38-1.03-1.82-0.580.170.110.860.47
Profit After Tax 6.092.322.903.952.118.371.250.891.721.46
PAT Margin (%) 45.3%15.8%16.8%38.0%39.9%219.5%36.1%29.5%79.3%77.2%
Adjusted EPS (₹)3.01.21.42.01.14.20.60.40.90.7
Dividend Payout Ratio (%)23.20%86.80%69.40%0%0%24.10%0%0%0%0%

Valuation of Sri KPR Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 33.5533.6565.0466.7068.8277.1976.4277.3179.0380.49
Share Capital 20.1520.1520.1520.1520.1520.1520.1520.1520.1520.15
Reserves 13.4013.5044.8946.5648.6757.0456.2857.1758.8960.35
Debt +17.4213.477.936.344.370.520.520.1100
Long Term Debt9.477.456.145.053.860.520.520.1100
Short Term Debt7.966.011.791.290.5100000
Minority Interest0000000000
Trade Payables1.841.521.772.780.780.020.020.760.540.53
Others Liabilities 13.6313.4312.3910.145.745.215.683.393.994.16
Total Liabilities 66.4562.0787.1285.9679.7082.9482.6481.5783.5685.18

Fixed Assets

Net Fixed Assets +40.7638.1164.2056.6849.6348.2246.8445.3543.0443.12
Gross Block56.6356.4785.1176.0366.9866.7166.5860.4954.6654.66
Accumulated Depreciation15.8818.3620.9119.3417.3518.4919.7415.1411.6211.54
CWIP 0.120.120.120.12000000
Investments 3.804.053.803.803.803.503.5011.8414.9726.71
Inventories7.456.877.346.073.813.733.571.050.510.15
Trade Receivables4.555.766.829.397.858.215.683.051.170.16
Cash Equivalents 0.020.600.640.100.080.522.440.252.380.13
Others Assets 9.756.554.209.8014.5418.7620.6120.0321.4814.90
Total Assets 66.4562.0787.1285.9679.7082.9482.6481.5783.5685.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 13.292.16-0.08-8.855.06-0.194.56-3.69-1.02-11.05
PBT 11.016.986.905.972.639.722.802.343.732.48
Adjustment -5.97-1.98-2.30-4.89-3.65-10.79-1.55-1.96-3.80-2.39
Changes in Working Capital 9.35-1.48-3.83-9.236.580.923.31-3.83-0.8-10.68
Tax Paid -1.10-1.36-0.84-0.71-0.50-0.040-0.25-0.15-0.46
Cash Flow From Investing Activity + -7.711.742.7110.289.0811.081.552.104.961.74
Capex -14.20-0.010.165.395.44-000.140-0.64
Net Investments 0.72-0.250000.29001.15-0.01
Others 5.7722.554.893.6510.791.551.963.802.39
Cash Flow From Financing Activity + -5.68-3.32-2.59-1.97-14.16-10.45-4.19-0.60-1.797.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-1.33-1.09-3.02-3.340-1.61-1.797.06
Interest Paid -1.39-1.68-1.21-0.91-0.58-0.540000
Dividend Paid -1.41-1.41-2.01-2.0100-2.01000
Others -2.89-0.231.962.05-10.56-6.57-2.181.0100
Net Cash Flow -0.100.580.04-0.54-0.020.441.92-2.192.14-2.25

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.436.918.2710.565.3818.812.581.843.462.84
ROCE (%)18.658.599.648.61.9717.762.912.055.193.77
Asset Turnover Ratio0.230.240.260.130.070.050.040.040.030.02
PAT to CFO Conversion(x)2.180.93-0.03-2.242.4-0.023.65-4.15-0.59-7.57
Working Capital Days
Receivable Days147.70121120.40253.80571.80721.20722.80503.40355.40128
Inventory Days184.90168.30136209.90327.40338.10379.70266.80131.4063.40
Payable Days-3,855.10956.90-913.90792.10259.60137.2017150.10423.70567.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sri KPR Industries Ltd FAQs

The current trading price of Sri KPR Industries on 09-Jun-2026 16:59 is ₹20.79.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Sri KPR Industries stood at ₹42.69 Cr

The latest P/E ratio of Sri KPR Industries as of 08-Jun-2026 is 99.51.

The latest P/B ratio of Sri KPR Industries as of 08-Jun-2026 is 0.53.

The 52-week high of Sri KPR Industries is ₹38.01 and the 52-week low is ₹17.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri KPR Industries is ₹1.98 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sri KPR Industries Ltd is a below average quality company.

The key valuation ratios of Sri KPR Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sri KPR Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sri KPR Industries Ltd

Bhagyanagar Wood Plast (BWPL) is a part of KPR Group of companies. The combined group turnover is around Rs 20 crore. The company was promoted by N Kishna Reddy, A Pratap Reddy and their associates in the year 1988 for manufacture of PVC foam panels/ pipes at village Nanikandi, Medak district, Andhra Pradesh.

The registered office of the company is located at K P R House, 5th Floor, Sardar Patel Road, Near Anand Theatre, Secunderabad, Andhra Pradesh 500003 .

Business area of the company

The company is engaged in manufacturing of foam, polystyrene, tubes and tubing, polyethylene, rigid, tubes and tubing, etc.

Group companies

  • Bhagynagar Pipe Industries
  • Balaji Amines
  • Flowell Pump Industries
  • Balaji Cement Products
  • Bharathi Cement products
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×