SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Xpro India Ltd (XPROINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590013 NSE: XPROINDIA Plastic Products | Small Cap | Xpro India Share Price

₹1,344.25 6.75 (0.50%)

As on 24-Jun'26 16:59

Xpro India Ltd (XPROINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590013 NSE: XPROINDIA Plastic Products | Small Cap | Xpro India Share Price

₹1,344.25 6.75 (0.50%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,155 Cr.
Current Price
₹1,344.3
52-Week Low / High
₹785 / 1,492
TTM EPS
₹13
TTM Sales
₹505 Cr.
Book Value per Share
₹304.9
P/E Ratio
103.37
Higher than its 5-year historical median
Industry PE
39.8
Price to Book (P/B)
4.41
Lower than its 5-year historical median
Price to Sales (P/S)
6.24
Higher than its 5-year historical median
EV/EBITDA
54.90
Higher than its 5-year historical median
Dividend Yield
0.15%
Profitability Efficiency
Return on Equity (ROE)
4.72%
Underperforms industry median
Return on Capital Employed (ROCE)
5.76%
Underperforms industry median
Return on Assets (ROA)
3.37%
Operating Profit Margin
9.7%
Net Profit Margin
6.04%
Gross Profit Margin
10.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.57%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-28.5%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.34%
Asset Quality
Promoter Holding
40.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹692 Cr.
Equity
₹23.5 Cr.
Face Value
₹10
All Time Low / High
₹5.13 / 1675.55

Xpro India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Xpro India Ltd a good quality company?
Xpro India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Xpro India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Xpro India Ltd vs industry peers?
Xpro India Ltd revenue CAGR is 8.57%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Xpro India Ltd?
Promoters hold 40.31% of the Xpro India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Xpro India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 44.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Xpro India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 4.4%11.5%8.5%7.9%12.6%22.2%25.2%15%9.4%5.8%-
Value Creation
Index
-0.7-0.2-0.4-0.4-0.10.60.80.1-0.3NA-

Growth Parameters

Sales 311304346355373472511465535505505
Sales YoY Gr.--2.2%13.7%2.5%5.2%26.4%8.3%-8.9%15%-5.6%-
Adj EPS -8.1-3.30.80.84.325.624.420.419.315.513
YoY Gr.-NANA-3.7%441.8%497.2%-4.5%-16.6%-5.1%-19.7%-
BVPS (₹) 39.144.745.946.550.775.9111.1232.1258.7304.9304.9
Adj Net
Profit
-14.2-5.81.51.47.645.344.544.943.136.531
Cash Flow from Ops. 23.334.328.739.347.948.782.9449.524.2-
Debt/CF from Ops. 9.25.564.22.81.80.40.8124.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.5%6.3%-0.4%-5.6%
Adj EPS NA29.4%-14%-19.7%
BVPS25.7%43.2%40%17.8%
Share Price 47.9% 62.6% 16.6% 8.2%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-18.9-7.91.81.78.834.621.911.37.35.54.3
Op. Profit
Mgn %
8.46.87.78.710.813.614.614.210.19.79.5
Net Profit
Mgn %
-4.6-1.90.40.429.68.79.68.17.26
Debt to
Equity
3.22.42.121.50.70.20.10.20.20.1
Working Cap
Days
1131381251171159797131132156124
Cash Conv.
Cycle
4359535147454343425992

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales311304346355373472511465535505
Operating Expenses + 285284319324333408437399482467
Manufacturing Costs35313534303948434953
Material Costs213216249256265326350316383351
Employee Cost 25232425283024273337
Other Costs 1313119101314141727
Operating Profit 26212731406474665338
Operating Profit Margin (%) 8.4%6.8%7.7%8.6%10.8%13.5%14.6%14.2%9.9%7.5%
Other Income + 4571224122018
Exceptional Items 02210-100-200
Interest 2521201917138544
Depreciation 17161312121212111111
Profit Before Tax -121021134159605841
Tax 00005-414161411
Profit After Tax -12102184545444431
PAT Margin (%) -4.0%3.4%0.7%0.3%2.1%9.5%8.9%9.4%8.2%6.0%
Adjusted EPS (₹)-7.15.91.30.74.525.424.919.919.713.0
Dividend Payout Ratio (%)0%0%0%0%0%5.30%8%10%10.20%15.40%

Valuation of Xpro India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6879818290135202512577715
Share Capital 12121212121218222223
Reserves 5767707178123184489555692
Debt +194173151147109713037103104
Long Term Debt151138118107976410198999
Short Term Debt443533401272017145
Minority Interest0000000000
Trade Payables47555256725850496442
Others Liabilities 393628273767578812385
Total Liabilities 349343312312308330340685867946

Fixed Assets

Net Fixed Assets +226202188188179168160151150359
Gross Block382349304314317316299301311529
Accumulated Depreciation157147116126138148139150160171
CWIP 0140003221950
Investments 11110555190175
Inventories31383642414647466073
Trade Receivables55495653666651547869
Cash Equivalents 71841062330316137175
Others Assets 29352418152145915794
Total Assets 349343312312308330340685867946

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 23342939484983441024
PBT -121021134159605841
Adjustment 401428292824178-311
Changes in Working Capital -612-0107-166-15-32-17
Tax Paid 2-2-1-1-1-11-9-14-11
Cash Flow From Investing Activity + -2287-7-1-11-58-320-36-119
Capex -239-5-6-2-5-36-38-118-24
Net Investments 0-1113-10-6-24-28665-107
Others 01-0010241712
Cash Flow From Financing Activity + -20-63-37-27-51-21-432788446
Net Proceeds from Shares 000000015000
Net Proceeds from Borrowing -2-24-15-16-11-34-65481-7
Interest Paid -17-31-20-18-16-13-8-5-5-6
Dividend Paid 000000-2-4-4-5
Others -1-9-27-2325311331365
Net Cash Flow 1-0-25-417-19158-48

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-16.5114.172.851.489.1840.0426.9312.298.054.72
ROCE (%)4.3511.528.57.912.5622.2125.2315.049.395.76
Asset Turnover Ratio0.990.911.061.141.21.481.520.910.690.56
PAT to CFO Conversion(x)N/A3.414.53961.091.8410.230.77
Working Capital Days
Receivable Days47.9060.3055.505658.2051.4041.9041.4045.1053
Inventory Days31.80403939.9040.5033.5033.2036.5036.1048
Payable Days50.805654.4058.9065.7051.3040.4044.504955.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *14.210.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Xpro India Ltd FAQs

The current trading price of Xpro India on 24-Jun-2026 16:59 is ₹1,344.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Xpro India stood at ₹3,155 Cr

The latest P/E ratio of Xpro India as of 23-Jun-2026 is 103.4.

The latest P/B ratio of Xpro India as of 23-Jun-2026 is 4.41.

The 52-week high of Xpro India is ₹1,492.3 and the 52-week low is ₹785.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Xpro India is ₹505 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Xpro India Ltd is a average quality company.

The key valuation ratios of Xpro India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Xpro India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Xpro India Ltd

Xpro India is a diversified multi-divisional, multi-locational company with a strong commitment to the polymer processing industry. Established as a separate entity as recently as 1998,  the units comprising Xpro India have long been in existence. Xpro India Limited thus brings with it years of experience while embodying a robust and youthful organization.

The Birla Group is the foremost Indian industrial conglomerate, today, the Group has operations in over 12 countries and a turnover that exceeds $ 8 billion. In the initial years, the Group was only involved in commodity trading and in exports and imports. In 1918, the Group diversified out into manufacturing and set up its first jute mill. Since then, there has been no looking back.

Xpro India forms an integral part of India's largest and most reputed industrial house with a global presence in manufacturing and trading activities - the Birla Group, a conglomerate comprising of many divisions, each consisting of a number of publicly-listed companies and headed by a member of the Birla family. These companies, sharing a common ancestry dating back over 140 years, are engaged in a broad spectrum of business activities and possess an acknowledged track record of achievements in their respective fields, while emphasizing integrity, sound management and a progressive attitude.

Xpro India has a dedicated and highly committed work-force of well-trained employees placed at various locations. Manufacturing at all units is carried out by a team of qualified personnel under stringent quality standards. At Xpro, continuous product development and improvement are thrust areas and the underlying philosophy is to provide the highest level of satisfaction to customers through a deep commitment to excellence in every field.

Product range of the company includes:

  • BOPP Films
  • Coex Cast Films
  • Coex Sheets
  • Synthetic Resins
  • Thermoset Moulding Materials
  • Cotton Yarn

Achievements/ recognition:

  • The company manufactures its products under ISO 9001:2000 Standards
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: