Eastern Treads Ltd - Stock Valuation and Financial Performance

BSE: 531346 | NSE: | Rubber Products | Small Cap

Eastern Treads Share Price

37.95 0.49 1.31%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Eastern Treads

M-Cap below 100cr DeciZen not available

Eastern Treads stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
19.6 Cr.
52-wk low:
28.2
52-wk high:
48

Is Eastern Treads Ltd an attractive stock to invest in?

1. Is Eastern Treads Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Eastern Treads Ltd is a below average quality company.

2. Is Eastern Treads Ltd undervalued or overvalued?

The key valuation ratios of Eastern Treads Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Eastern Treads Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Eastern Treads Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Eastern Treads:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eastern Treads Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.9%7.3%16.8%11.3%-0%2.3%3%4.4%-20.4%-16.6%-
Value Creation
Index
-0.3-0.50.2-0.2-1.0-0.8-0.8-0.7NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.387.687.690.694.497.577.566.672.359.859
Sales YoY Gr.--1.8%-0%3.4%4.2%3.3%-20.5%-14%8.5%-17.2%-
Adj EPS 2.91.66.52.5-4.4-3.3-2.2-1.1-18.5-13.8-7.4
YoY Gr.--45.1%305%-61.4%-273.8%NANANANANA-
BVPS (₹) 9.511.917.223.718.614.912.711.6-7.6-21.7-26
Adj Net
Profit
1.60.83.41.3-2.3-1.7-1.1-0.6-9.7-7.2-4
Cash Flow from Ops. -3.85.85.6-0.53.52-1.34.51.44.8-
Debt/CF from Ops. -3.11.61.3-43.97.414.2-25.47.423.47-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.3%-8.7%-8.2%-17.2%
Adj EPS -218.8%NANANA
BVPS-209.7%-203.1%-219.6%NA
Share Price 10.5% -4.4% -12.2% 18.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.65.319.28.3-20.4-19.1-15.2-8.8-286.3226.830.9
Op. Profit
Mgn %
4.23.28.66.52.845.56.1-7.2-4.80.1
Net Profit
Mgn %
1.813.91.5-2.4-1.8-1.5-0.9-13.4-12.1-6.5
Debt to
Equity
0.80.60.41.72.63.64.95.3-8.6-3-
Working Cap
Days
9010710612213313217220116514571
Cash Conv.
Cycle
42453557697110713111193-25

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 30.90%

Sales growth has been subdued in last 3 years -8.24%

Sales growth is not so good in last 4 quarters at -8.39%

Latest Financials - Eastern Treads Ltd.

Standalone Consolidated
TTM EPS (₹) -7.4 -17.5
TTM Sales (₹ Cr.) 59.1 72.3
BVPS (₹.) -26 0
Reserves (₹ Cr.) -19 -9
P/BV -1.44 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 28.21 / 48.00
All Time Low / High (₹) 3.35 / 259.00
Market Cap (₹ Cr.) 19.6
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 34.9

Management X-Ray of Eastern Treads:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eastern Treads

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales89.2587.6187.5990.5994.3997.4677.4566.6072.2859.84
Operating Expenses 85.4884.8280.0284.7091.7193.5873.1762.5577.4762.72
Manufacturing Costs4.225.095.254.946.897.627.086.166.605.57
Material Costs66.4964.1758.2465.0970.1268.7651.2243.6852.6641.16
Employee Cost 5.346.237.347.558.489.989.828.109.729.97
Other Costs 9.439.339.207.126.227.235.054.608.496.02
Operating Profit 3.772.797.575.892.683.884.284.05-5.20-2.88
Operating Profit Margin (%) 4.2%3.2%8.6%6.5%2.8%4.0%5.5%6.1%-7.2%-4.8%
Other Income 0.331.070.110.700.220.480.330.490.340.08
Interest 0.831.541.382.973.273.613.233.313.203.23
Depreciation 0.790.951.161.822.112.632.472.121.831.65
Exceptional Items 01.0400000000
Profit Before Tax 2.482.425.141.81-2.48-1.89-1.10-0.89-9.89-7.68
Tax 0.840.841.730.49-0.18-0.180.03-0.32-0.21-0.45
Profit After Tax 1.641.583.411.32-2.29-1.71-1.12-0.57-9.68-7.23
PAT Margin (%) 1.8%1.8%3.9%1.5%-2.4%-1.8%-1.5%-0.9%-13.4%-12.1%
Adjusted EPS (₹)3.13.06.52.5-4.4-3.3-2.2-1.1-18.5-13.8
Dividend Payout Ratio (%)0%17%15%20%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 15.0616.3919.1712.589.9086.816.270.48-6.86
Share Capital 15.3515.4115.415.415.415.415.415.415.415.41
Reserves -0.290.973.767.164.492.581.400.86-4.93-12.27
Minority Interest0000000000
Debt11.448.635.4219.2124.0727.4332.3827.3625.7824.90
Long Term Debt1.302.372.528.698.277.965.207.8915.5713.35
Short Term Debt10.146.252.9010.5215.8019.4727.1919.4710.2111.55
Trade Payables6.987.418.9312.8014.7712.668.929.017.526.16
Others Liabilities 2.783.556.638.887.147.546.3510.4613.2513.37
Total Liabilities 36.2635.9740.1453.4655.8955.6354.4753.1047.0437.57

Fixed Assets

Gross Block13.3015.4318.8517.7819.8023.2222.8222.3527.5826.84
Accumulated Depreciation6.796.617.771.823.926.348.4810.3511.5612.55
Net Fixed Assets6.508.8211.0815.9615.8916.8714.331216.0314.29
CWIP 00.350.260.362.530.180.160.240.170
Investments 000000.030.030.0300
Inventories7.408.328.2510.148.138.6110.5010.437.497.25
Trade Receivables14.829.3611.6324.0125.6726.5325.7425.6619.9913.06
Cash Equivalents 0.300.980.541.201.661.170.791.241.591.28
Others Assets7.258.158.371.792.012.252.923.511.771.68
Total Assets 36.2635.9740.1453.4655.8955.6354.4753.1047.0437.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -3.835.825.62-0.493.512-1.324.461.404.80
PBT 2.481.385.141.81-2.48-1.89-1.10-0.89-9.89-7.68
Adjustment 1.512.322.374.365.437.125.725.728.325.46
Changes in Working Capital -6.314.351.37-5.930.92-3.22-5.93-0.333.017.01
Tax Paid -0.84-0.84-1.73-0.73-0.36-0.01-0.02-0.03-0.040
Cash Flow From Investing Activity -4.23-2.34-3.41-4.12-4.25-1.24-1.31-0.562.62-0.17
Capex -4.23-2.34-3.41-4.17-4.27-1.250.110.25-0.08-0.21
Net Investments 0000000000
Others 0000.050.020.02-1.43-0.812.690.04
Cash Flow From Financing Activity 7.63-2.80-2.655.241.02-1.031.87-3.65-3.65-4.95
Net Proceeds from Shares 0.080.0700000000
Net Proceeds from Borrowing 0001.19-1.36-1.70-0.163.858.31-4.85
Interest Paid 000-2.27-2.61-3-2.68-2.79-2.69-3.23
Dividend Paid 0-0.31-0.58-0.30-0.3000000
Others 7.55-2.55-2.076.625.283.674.72-4.71-9.263.13
Net Cash Flow -0.430.68-0.430.630.28-0.27-0.760.250.36-0.32
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)39.0927.9844.912.32-20.74-19.47-15.57-9.03-927.15N/A
ROCE (%)14.815.042515.832.274.775.566.06-19.58N/A
Asset Turnover Ratio3.252.612.442.051.811.811.481.331.521.53
PAT to CFO Conversion(x)-2.343.681.65-0.37N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days43474168929411713110993
Inventory Days24303335343043534342
Payable Days30415161727377755761

Eastern Treads Ltd Stock News

Eastern Treads Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eastern Treads on 23-Apr-2024 15:40 is ₹37.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Eastern Treads stood at ₹19.60.
The latest P/E ratio of Eastern Treads as of 23-Apr-2024 15:40 is 0.00.
The latest P/B ratio of Eastern Treads as of 23-Apr-2024 15:40 is -1.44.
The 52-week high of Eastern Treads is ₹48.00 and the 52-week low is ₹28.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eastern Treads is ₹59.12 ( Cr.) .

About Eastern Treads Ltd

Eastern Treads an ISO 9001-2000 certified public limited company. It is engaged in the manufacturing of quality pre-cured tread, cushion/bonding, gum and black vulcanizing cement. The company is taking its quality statement forward on the road to success.

The company is a professionally run organization with a focus on corporate governance. It gives direct/indirect employment to 300 people. It has a good network of branches at all-India level.

Products of the company

  • Tread Rubber
  • Eastern Range of Repair Patches
  • Eastern Hot Rubber- Slab and Camel Back Treads
  • Bonding Gum and Black Vulcanising Cement

Certification

Eastern Treads has achieved the ISO 9001-2000 certification from AQA.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.