SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vippy Industries Ltd (VIPPYSOLVX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519039 NSE: VIPPYSOLVX Solvent Extraction | Small Cap | Vippy Industries Share Price

BSE Share Price
Not Listed

Vippy Industries Ltd (VIPPYSOLVX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519039 NSE: VIPPYSOLVX Solvent Extraction | Small Cap | Vippy Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹114 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 7
TTM EPS
₹1.5
TTM Sales
₹1,639 Cr.
Book Value per Share
₹6.1
P/E Ratio
4.68
Industry PE
27.6
Price to Book (P/B)
1.18
Price to Sales (P/S)
0.07
EV/EBITDA
8.40
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.46%
Return on Capital Employed (ROCE)
7.90%
Return on Assets (ROA)
4.49%
Operating Profit Margin
1.8%
Net Profit Margin
1.49%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
49.5%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-19.38%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-18.6%
Asset Quality
Promoter Holding
97.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹81 Cr.
Equity
₹16.1 Cr.
Face Value
₹1
All Time Low / High
₹0.85 / 130.00

Vippy Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21TTM
ROCE % 27.6%22.8%21.2%10.4%15.3%17.5%23%21.3%11.6%7.9%-
Value Creation
Index
1.00.60.5-0.30.10.30.60.5-0.2-0.4-

Growth Parameters

Sales 7659701,2251,0189558221,0931,0821,0961,6391,639
Sales YoY Gr.-26.9%26.3%-17%-6.2%-14%33.1%-1%1.3%49.5%-
Adj EPS 0.8110.9111.52.21.81.21.5
YoY Gr.-24.1%2%-7%2.2%5.3%53%45.8%-20.2%-33.7%-
BVPS (₹) 3.44.45.467.18.410.212.717.118.86.1
Adj Net
Profit
12.715.7161515.316.124.635.828.618.924
Cash Flow from Ops. 5.2200.9-8.92.128.938.4-128-46.6-171-
Debt/CF from Ops. 4.51.813.9-8.711.111.6-1.3-3.4-1.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.8%11.4%14.5%49.5%
Adj EPS 4.6%4.4%-8.3%-33.7%
BVPS20.8%21.7%22.7%10.1%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21TTM
Return on
Equity %
1516.615.113.112.411.715.61911.96.612.2
Op. Profit
Mgn %
2.62.21.822.13.445.53.41.82
Net Profit
Mgn %
1.71.61.31.51.622.33.32.61.21.5
Debt to
Equity
0.40.50.10.80.20.20.40.80.60.9-
Working Cap
Days
282620293846357011710033
Cash Conv.
Cycle
1618152130392954716313

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21
Sales764.74970.341,225.271,017.61954.90821.551,093.041,082.021,096.291,638.99
Operating Expenses + 745.02948.751,203.79997.11935.22793.601,049.551,022.441,059.031,608.95
Manufacturing Costs24.3729.7826.0421.2320.2819.2128.2028.7541.8346.88
Material Costs673.26867.361,121.14920.47858.70722.98954.53922.84971.751,488.37
Employee Cost 5.106.086.867.137.398.0499.5414.4714.28
Other Costs 42.2945.5449.7548.2748.8643.3757.8261.3130.9759.42
Operating Profit 19.7121.5921.4820.5119.6827.9643.4959.5937.2630.04
Operating Profit Margin (%) 2.6%2.2%1.8%2.0%2.1%3.4%4.0%5.5%3.4%1.8%
Other Income + 2.193.494.556.796.285.478.7110.8713.369.08
Exceptional Items 000-8.81000005.19
Interest 2.041.391.562.964.371.172.815.265.017.32
Depreciation 3.904.034.264.372.407.177.677.824.435.21
Profit Before Tax 15.9619.6720.2011.1519.1925.0941.7257.3841.1831.80
Tax 3.3044.042.354.06917.1021.5611.187.38
Profit After Tax 12.6615.6716.178.8115.1316.0924.6335.823024.42
PAT Margin (%) 1.7%1.6%1.3%0.9%1.6%2.0%2.3%3.3%2.7%1.5%
Adjusted EPS (₹)0.81.01.00.60.91.01.52.21.91.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vippy Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 88.66100.28112.40117.15129.70145.79170.42206.24274.72302.51
Share Capital 16.0616.0616.0616.0616.0616.0616.0616.0616.0616.06
Reserves 72.6084.2396.34101.09113.65129.74154.36190.18258.66286.45
Debt +23.1735.2311.7976.4923.0429.1960.68160.95156.77252.92
Long Term Debt2.082.082.190.010.0600.120.290.319.25
Short Term Debt21.0933.159.6076.4922.9829.1960.56160.66156.46243.67
Minority Interest0000000000
Trade Payables19.4512.3611.7017.1215.255.0916.1730.6612.5628.26
Others Liabilities 27.2522.1725.9423.3826.1531.1040.4546.8229.3231
Total Liabilities 158.52170.04161.83234.14194.15211.18287.71444.67473.37614.68

Fixed Assets

Net Fixed Assets +60.7257.2652.2746.3343.2846.4347.3147.0568.6266.76
Gross Block157.67162.30165.61167.42168.49174.73180.60186.3873.0476.39
Accumulated Depreciation96.96105.04113.35121.10125.21128.30133.29139.334.429.63
CWIP 10.310.350.060.420.110.090.180.110.14
Investments 0.230.230.230.230.050.0500.781.846.88
Inventories47.9148.7639.6749.9458.9064.3773.91227.21190.05285.96
Trade Receivables14.3714.8921.1734.4844.8528.9729.1238.1518.69112.40
Cash Equivalents 29.1943.7141.3195.8541.7466.80128.8192.056.2041.90
Others Assets 5.114.896.847.264.914.458.4839.25187.86100.63
Total Assets 158.52170.04161.83234.14194.15211.18287.71444.67473.37614.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21
Cash Flow From Operating Activity + 5.2220.020.86-8.852.0828.8938.42-128.32-46.63-170.88
PBT 15.9619.6720.2011.1519.1925.0941.7257.3841.1831.80
Adjustment 3.773.874.273.992.107.137.397.56-4.03-9.78
Changes in Working Capital -14.51-3.53-23.61-24-19.21-3.32-10.69-193.27-70.65-186.81
Tax Paid 00000000-13.13-6.09
Cash Flow From Investing Activity + -3.95-3.78-3.37-1.82-1.99-9.98-7.90-8.72-75.72113.69
Capex -3.98-3.93-3.37-1.82-1.99-10.01-8.52-7.44-20.51-3.38
Net Investments 00000000-62.17107.83
Others 0.030.160000.030.62-1.286.959.24
Cash Flow From Financing Activity + 15.67-1.720.1165.20-54.206.1531.49100.28122.4492.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 15.67-1.720.11-1.68-0.69-0.060.120.1700
Interest Paid 00000000-4.76-7.08
Dividend Paid 0000000000
Others 00066.88-53.516.2131.37100.10127.2099.09
Net Cash Flow 16.9414.52-2.4054.53-54.1125.0662.01-36.760.1034.81

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21
Ratios
ROE (%)25.924.8620.479.6314.4713.0116.5519.512.548.46
ROCE (%)27.5822.8121.2210.415.2617.5222.9721.2611.597.9
Asset Turnover Ratio5.355.917.395.144.464.064.392.962.393.01
PAT to CFO Conversion(x)0.411.280.05-10.141.81.56-3.58-1.55-7
Working Capital Days
Receivable Days8.105.505.401015.2016.409.7011.309.5014.60
Inventory Days15.6018.2013.2016.1020.8027.3023.1050.8069.5053
Payable Days8.206.703.905.706.905.104.109.308.105

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vippy Industries Ltd FAQs

The current trading price of Vippy Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vippy Industries stood at ₹114.3 Cr

The latest P/E ratio of Vippy Industries as of 31-Dec-1969 is 4.68.

The latest P/B ratio of Vippy Industries as of 31-Dec-1969 is 1.18.

The 52-week high of Vippy Industries is ₹7.13 and the 52-week low is ₹7.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vippy Industries is ₹1,639 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vippy Industries Ltd

Vippy Industries Ltd., as one of the leading Soya Processing Company from India, manufacturing a wide range of Value Added Non GMO Soya Products was established in 1973. It is the first Soya Processing Company to be awarded ISO- 9002 Certificate by SGS in 1998 and presently holding ISO 9001-2000 certificate from BVQI.

The company is engaged in the export of Non GMO Soya Products globally. Vippy Industries Ltd is awarded with Golden Status Certificate from Government of India. Established Manufacturers and Exporters of Soya products since last twenty seven years, Vippy Group of Industries has always strived for excellence.

First processing plant was of 60 MT/day capacities and currently the combined capacity is 1800 MT/day. The factory campus is spread over 20 acres of land at Dewas. Dewas is in close proximity to Indore, a main commercial city in the state of Madhya Pradesh, the soya bowl of India. And it is near to ports of Mumbai, Kandla & Jamnagar.

The company has been regularly expanding, modernising and upgrading its production facilities since last 27 years. The company went in for an Initial Public Offer in 1986.

Product range of the company includes:

  • Soya flour
  • Soya lecithin
  • Soya textured proteinSoya bean mealSoya bean oil

Achievements/ recognition:

  • First Indian soya company awarded with ISO 9002 certificate by SGS Yarsley certification agency UK now ISO 9001 : 2000 by BVQI
  • The company holds the following prestigious awards given by Soyabean Processors Association of India:
  • 1999-00: 3rd Highest processor in private sector
  • 2nd Highest manufacturing maximum number of value added products.
  • 1998-99:- 1st Highest manufacturing maximum number of  value added products-
  • 2nd Highest processor in private sector 
  • 2nd Highest exporter as manufacture exporter in private sector.
  • 1997-98: 1st highest manufacturing maximum number of value added products.
  • 2nd Highest processor in private sector. 2nd Highest exporter in private sector.
  • 1996-97: 1st highest manufacturing maximum number of value added products.
  • 2nd Highest exporter. 1995-96: Manufacture of maximum number of value added products. 2nd Highest exporter.
  • 1994-95: 1st Highest manufacturing maximum number of value added products.
  • 2nd Highest capacity utilisation in industry. 3rd Highest exporter.
  • 1993-94: Manufacturer of maximum number of value added products.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×