Lafarge Aggregates & Concrete India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lafarge Aggregates

M-Cap below 100cr DeciZen not available

afarge Aggregates & Concrete India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Lafarge Aggregates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14TTM
ROCE % -14.7%-17.1%-26.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5421,2421,1021,102
Sales YoY Gr.--19.4%-11.3%-
Adj EPS -1.1-1.1-1.40
YoY Gr.-NANA-
BVPS (₹) 6.65.540
Adj Net
Profit
-188-183-2370
Cash Flow from Ops. -30.425.5-40.2-
Debt/CF from Ops. -12.1-2.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-11.3%
Adj EPS NANANANA
BVPSNANANA-27.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14TTM
Return on
Equity %
-17.1-18.1-300
Op. Profit
Mgn %
2.7-1.3-5.6NAN
Net Profit
Mgn %
-12.2-14.7-21.60
Debt to
Equity
00.10.1-
Working Cap
Days
087990
Cash Conv.
Cycle
04-10

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Lafarge Aggregates & Concrete India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,102 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1,012 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 40.3

Management X-Ray of Lafarge Aggregates:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lafarge Aggregates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Sales1,541.811,242.391,101.55
Operating Expenses 1,500.161,258.801,163.12
Manufacturing Costs100.7899.3788.97
Material Costs1,034.73842.64726.33
Employee Cost 77.7565.4880.88
Other Costs 286.90251.32266.95
Operating Profit 41.64-16.41-61.58
Operating Profit Margin (%) 2.7%-1.3%-5.6%
Other Income 6.896.979.03
Interest 30.834.298.24
Depreciation 204.06167.96167.11
Exceptional Items 00-27.03
Profit Before Tax -186.37-181.68-254.93
Tax 000
Profit After Tax -186.37-181.68-254.93
PAT Margin (%) -12.1%-14.6%-23.1%
Adjusted EPS (₹)-1.1-1.1-1.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 1,100.38918.69663.77
Share Capital 1,675.841,675.841,675.84
Reserves -575.46-757.15-1,012.08
Minority Interest000
Debt3050.6784.61
Long Term Debt106.673.33
Short Term Debt204481.27
Trade Payables217.77289.88275.08
Others Liabilities 48.5448.7354.40
Total Liabilities 1,396.691,307.981,077.85

Fixed Assets

Gross Block1,586.641,638.621,616.11
Accumulated Depreciation542.49710.39854.81
Net Fixed Assets1,044.15928.23761.30
CWIP 39.2521.767.57
Investments 000
Inventories20.7122.2819.98
Trade Receivables216.77249.68226.51
Cash Equivalents 30.3339.8418.03
Others Assets45.4946.1844.46
Total Assets 1,396.691,307.981,077.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Cash Flow From Operating Activity -30.3825.47-40.23
PBT -186.37-181.68-254.93
Adjustment 218.06172.65208.34
Changes in Working Capital -85.1331.27-1.67
Tax Paid -1.22-0.520.26
Cash Flow From Investing Activity -52.95-32.86-7.76
Capex -75.67-34.38-9
Net Investments 22.02-94.25-143.10
Others 0.7095.77144.34
Cash Flow From Financing Activity 19.7316.9126.18
Net Proceeds from Shares 26400
Net Proceeds from Borrowing 0-3.33-3.33
Interest Paid -24.27-3.76-7.76
Dividend Paid 000
Others -2202437.27
Net Cash Flow -63.609.52-21.82
PARTICULARSMar'12Mar'13Mar'14
Ratios
ROE (%)-16.94-18-32.22
ROCE (%)-13.76-16.87-28.61
Asset Turnover Ratio1.110.940.94
PAT to CFO Conversion(x)N/AN/AN/A
Working Capital Days
Receivable Days516777
Inventory Days567
Payable Days77110142

Lafarge Aggregates & Concrete India Pvt Ltd. (Amalgamated) Stock News

Lafarge Aggregates & Concrete India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lafarge Aggregates on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lafarge Aggregates stood at ₹0.00.
The latest P/E ratio of Lafarge Aggregates as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lafarge Aggregates as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Lafarge Aggregates is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lafarge Aggregates is ₹1,102 ( Cr.) .

About Lafarge Aggregates & Concrete India Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.