Ansal Properties & Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 500013 | NSE: ANSALAPI | Construction - Real Estate | Small Cap

Ansal Prop. & Infra Share Price

11.07 0.00 0.00%
as on 15-Apr'24 15:31

DeciZen - make an informed investing decision on Ansal Prop. & Infra

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Ansal Properties & Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
174.3 Cr.
52-wk low:
8
52-wk high:
15.1

Is Ansal Properties & Infrastructure Ltd an attractive stock to invest in?

1. Is Ansal Properties & Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ansal Properties & Infrastructure Ltd is a average quality company.

2. Is Ansal Properties & Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Ansal Properties & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ansal Properties & Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ansal Properties & Infrastructure Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ansal Prop. & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ansal Properties & Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.6%1.8%1.9%1.5%2.1%1.8%-11.3%5.3%6.2%-131.8%-
Value Creation
Index
-0.9-0.9-0.9-0.9-0.9-0.9-1.8-0.6-0.6NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 921850702671549614794722639633592
Sales YoY Gr.--7.7%-17.4%-4.5%-18.1%11.7%29.5%-9.1%-11.5%-0.9%-
Adj EPS 0.81.41.50.6-1.5-3.8-9.2-1-0.7-22.9-18.2
YoY Gr.-73.8%10.8%-64.3%-363.6%NANANANANA-
BVPS (₹) 103.8105.1107.3107.8105.426.913.312.111.5-12.8-11.5
Adj Net
Profit
12.621.924.38.7-22.9-59.7-144-16.4-10.5-361-287
Cash Flow from Ops. 24313412988.117816311899.391.619.8-
Debt/CF from Ops. 2.95.45.37.73.22.93.53.33.113-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.1%2.9%-7.3%-0.9%
Adj EPS -245.2%NANANA
BVPS-179.2%-165.6%-198.6%-211.3%
Share Price -7.4% 0% 22.4% 13.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.81.31.50.5-1.4-5.7-45.5-8.2-5.76385.8150.2
Op. Profit
Mgn %
7.57.58.46.68.710.5-32.24.3-59.9-52.2
Net Profit
Mgn %
1.42.63.51.3-4.2-9.7-18.1-2.3-1.6-57-48.5
Debt to
Equity
0.40.40.40.40.31.11.91.71.6-1.3-
Working Cap
Days
1,9372,1002,5422,6033,0352,7792,3112,5432,7892,6341,439
Cash Conv.
Cycle
7107099791,0521,2421,2631,2601,3701,3551,227-402

Recent Performance Summary

Sales growth is good in last 4 quarters at 13.45%

Return on Equity has declined versus last 3 years average to 150.20%

Sales growth has been subdued in last 3 years -7.28%

Latest Financials - Ansal Properties & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -18.2 -20.8
TTM Sales (₹ Cr.) 592 704
BVPS (₹.) -11.5 -40
Reserves (₹ Cr.) -260 -709
P/BV -0.96 -0.28
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.00 / 15.05
All Time Low / High (₹) 0.93 / 567.23
Market Cap (₹ Cr.) 174
Equity (₹ Cr.) 78.7
Face Value (₹) 5
Industry PE 78.9

Management X-Ray of Ansal Prop. & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *75.4075.4075.4075.4075.4075.4075.4086.6672.3872.38
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ansal Prop. & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales921850702671549614794722639633
Operating Expenses 8527876606265025518187156111,043
Manufacturing Costs7553221111
Material Costs695642534537437404610566470519
Employee Cost 42423627231714101214
Other Costs 10798855940128193137128509
Operating Profit 696342444762-24728-409
Operating Profit Margin (%) 7.5%7.5%5.9%6.6%8.6%10.1%-3.0%1.0%4.3%-64.6%
Other Income 621811193518402128
Interest 3828293710212585665914
Depreciation 10764322111
Exceptional Items 0090-26-22-9100-1
Profit Before Tax 27303314-64-52-184-20-11-398
Tax 14856-25819-10-16
Profit After Tax 1422299-39-60-204-20-10-382
PAT Margin (%) 1.5%2.6%4.1%1.3%-7.0%-9.8%-25.6%-2.7%-1.6%-60.3%
Adjusted EPS (₹)0.91.41.80.6-2.5-3.8-12.9-1.3-0.7-24.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,6361,6571,6881,6971,658423210190181-201
Share Capital 79797979797979797979
Reserves 1,5571,5781,6101,6181,580344131112102-280
Minority Interest0000000000
Debt442448412415276158121714723
Long Term Debt3553953703742351248540165
Short Term Debt87534241413437313118
Trade Payables1,2191,1461,1188207937541,0061,0541,074991
Others Liabilities 2,3372,3932,3982,4782,4144,3674,4024,2834,1484,111
Total Liabilities 5,6345,6455,6165,4105,1415,7025,7385,5985,4504,925

Fixed Assets

Gross Block1781847172675752464633
Accumulated Depreciation73804345444338383928
Net Fixed Assets1061032827231414876
CWIP 221700000001
Investments 567577680680652631555541546500
Inventories2,5192,5532,4812,3282,1603,6893,8613,5753,2482,796
Trade Receivables50458665058951417385180187283
Cash Equivalents 51522420131613183024
Others Assets1,8651,7571,7541,7671,7791,1781,2101,2771,4311,315
Total Assets 5,6345,6455,6165,4105,1415,7025,7385,5985,4504,925

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 24313412988178163118999220
PBT 27303314-64-52-184-20-11-398
Adjustment 1201181231351571261764554342
Changes in Working Capital 117-2-24-5186114134735272
Tax Paid -21-13-4-10-1-25-71-34
Cash Flow From Investing Activity -26-5-5102435-1016-120
Capex -10-160-46405601
Net Investments -21-10-8210-12-236-517
Others 4617131989443
Cash Flow From Financing Activity -213-123-138-102-209-201-110-116-83-32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6925-452-77-108-64-73-27-14
Interest Paid -113-115-122-153-132-86-47-37-35-8
Dividend Paid 0000000000
Others -31-33-11-10-72-6-21-10
Net Cash Flow 45-14-4-7-3-1-178
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.821.331.710.53-2.3-5.78-64.38-9.87-5.65N/A
ROCE (%)2.722.472.632.191.654.71-13.238.079.66N/A
Asset Turnover Ratio0.160.150.120.120.10.110.140.130.120.12
PAT to CFO Conversion(x)17.366.094.459.78N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1972343213373662015866103134
Inventory Days9771,0891,3091,3081,4911,7131,7111,8561,9231,719
Payable Days611672773659674699526665826726

Ansal Properties & Infrastructure Ltd Stock News

Ansal Properties & Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ansal Prop. & Infra on 15-Apr-2024 15:31 is ₹11.07.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:31 the market cap of Ansal Prop. & Infra stood at ₹174.2.
The latest P/E ratio of Ansal Prop. & Infra as of 15-Apr-2024 15:31 is 0.00.
The latest P/B ratio of Ansal Prop. & Infra as of 15-Apr-2024 15:31 is -0.96.
The 52-week high of Ansal Prop. & Infra is ₹15.05 and the 52-week low is ₹8.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ansal Prop. & Infra is ₹592.0 ( Cr.) .

About Ansal Properties & Infrastructure Ltd

Ansal Properties & Infrastructure (API) incorporated in the year 1967 was vision of Shri Surendra Kumar Saigal and Late Lala Chiranjiv Lal Ansal.

Its business activities include property development for commercial, housing, retail, hospitality, IT SEZ, IT parks and Industrial parks.

Its client list includes big companies like Apple, Big Bazar, Cadbury, KFC, Mc Donald’s, Deutsche Bank, Pizza Hut, Reliance Infocom, Walt Disney Sahara Airlines are amongst others.

Business areas

Commercial- It has developed many real estate projects such as Aerodrome (Amritsar), Galary Court (Panipat), Times Square (Gurgaon), Sushant Plaza (Jaipur) etc.

Housing- Under this, it has successfully developed housing properties namely ValleyView Estate (Gurgaon), Aquapolis (Ghaziabad), Sushant Taj City (Agra) etc.

Retail- In this segment it has constructed properties and has built various shopping complex such as The Boulevard, Courtyard, Ansal Plaza and many others.

It has also developed Industrial Park like Pioneer, Hotel like Palms and IT parks like Netcity and The Campus.

In International markets it has successfully developed project in Bangkok, Iraq, Thailand, Russia and Bangladesh. Ansal API is focusing on ushering in new realty and other infrastructure ventures in cities like- Bhatinda, Mohali, Amritsar, Ludhiana, Jalandhar, Jaipur, Jodhpur, Ajmer, Sonepat, Panipat, Karnal, Kurukshetra, Faridabad, Gurgaon, Greater Noida, and Ghaziabad, Meerut, Agra, Lucknow, to name a few.

Awards & Achievements

2011
-Ansal Properties & Infrastructure Ltd and Red Fort Capital has signed an agreement form a Joint Venture (JV) to undertake expansion of a residential township project in Gurgaon.

2013
The Managing Director of Ansal API received Lifetime Achievement Award

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.